You are on page 1of 34

ITEM NO. ITEM DESCRIPTION/ACTIVITIES QTTY UNIT AMOUNT % NO.

OF DAYS
I. EARTHWORKS 31.59 cu.m 11,600.00
1. Excavation 4.8 3
2. Backfill 1.6 1
II. CONCRETE WORKS
1. Column Footing 4.32 cu.m 27,905.00 4.8 3
2. Wall Footing 3.24 cu.m 22,430.00 4.8 3
3. Column 6.48 cu.m 175,068.00 9.6 6
4. Beam 3.834 cu.m 99,005.00 8 5
5. Slab(ground) 4.9 cu.m 21,320.00 2.4 2
6. Slab(second) 4.01 cu.m 64,235 4.8 3
7. Stair 1.09 cu.m 12,200 3.2 2
III. MASONRY WORKS 224.46 sq.m 141,525 9.6 6
IV. SEPTIC TANK 0.31 cu.m 5,950.00 1.6 1
V. TILE WORKS 129.89 sq.m 148,344.50 16 10
VI. DOORS AND WINDOWS 19.47 sq.m 62,200 4.8 3
VII ROOFING MATERIALS 139.41 sq.m 145,706.00 9.6 6
VIII. PLUMBING WORKS 1 l.s. 27,813.50 8 5
IX ELECTRICAL 1 l.s. 33,530.00 6.4 4

998,832.00 100
WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5

4.80%
###

4.80%
4.80%
4.80% 4.80%
8%

4.80%
3.20%
9.60%
###
WEEK 5 WEEK 6 WEEK 7 WEEK 8

2.40%

9.60%

16%

9.60%
8%
6.40%
ITEM NO. ITEM DESCRIPTION/ACTIVITIES QTTY UNIT AMOUNT % NO. OF DAYS
I. EARTHWORKS 31.59 cu.m 11,600.00
1. Excavation , 3 days 4.8 3
2. Backfill, 1 day 1.6 1
II. CONCRETE WORKS
1. Column Footing, 3 days 4.32 cu.m 27,905.00 4.8 3
2. Wall Footing, 3 days 3.24 cu.m 22,430.00 4.8 3
3. Column, 6 days 6.48 cu.m ### 9.6 6
4. Beam, 5 days 3.834 cu.m 99,005.00 8 5
5. Slab(ground), 2 days 4.9 cu.m 21,320.00 2.4 2
6. Slab(second), 3 days 4.01 cu.m 64,235 4.8 3
7. Stair, 2 days 1.09 cu.m 12,200 3.2 2
III. MASONRY WORKS 224.46 sq.m 141,525 9.6 6
Labor, 6 days
IV. SEPTIC TANK 0.31 cu.m 5,950.00 1.6 1
Labor, 1 day
V. TILE WORKS 129.89 sq.m ### 16 10
Labor, 10 days
VI. DOORS AND WINDOWS 19.47 sq.m 62,200 4.8 3
Labor, 3 days
VII ROOFING MATERIALS 139.41 sq.m ### 9.6 6
Labor, 6 days
VIII. PLUMBING WORKS 1 l.s. 27,813.50 8 5
Labor, 5 days
IX ELECTRICAL 1 l.s. 33,530.00 6.4 4
Labor, 4 days
1
0.9
0.8
0.7
0.6
0.5
0.4
0.3
0.2
0.1
0
0 6 12 18
WEEK 1 WEEK 2

4.80%
1.60%

4.80%
4.80%
4.80%
18 24 30 36 42 48
EK 2 WEEK 3 WEEK 4

4.80%
8%

1.60%
48 54 60
WEEK 4 WEEK 5

4.80%
3.20%
9.60%
WEEK 6 WEEK 7

2.40%

60%

9.60%

8%

6.40%
EK 7 WEEK 8

16%

6.40%
ITEM NO. ITEM DESCRIPTION/ACTIVITIES QTTY UNIT AMOUNT
I. EARTHWORKS 31.59 cu.m 11,600.00
1. Excavation , 3 days
2. Backfill, 1 day
II. CONCRETE WORKS
1. Column Footing, 3 days 4.32 cu.m 27,905.00
2. Wall Footing, 3 days 3.24 cu.m 22,430.00
3. Column, 6 days 6.48 cu.m 175,068.00
4. Beam, 5 days 3.834 cu.m 99,005.00
5. Slab(ground), 2 days 4.9 cu.m 21,320.00
6. Slab(second), 3 days 4.01 cu.m 64,235
7. Stair, 2 days 1.09 cu.m 12,200
III. MASONRY WORKS 224.46 sq.m 141,525
Labor, 6 days
IV. SEPTIC TANK 0.31 cu.m 5,950.00
Labor, 1 day
V. TILE WORKS 129.89 sq.m 148,344.50
Labor, 10 days
VI. DOORS AND WINDOWS 19.47 sq.m 62,200
Labor, 3 days
VII ROOFING MATERIALS 139.41 sq.m 145,706.00
Labor, 6 days
VIII. PLUMBING WORKS 1 l.s. 27,813.50
Labor, 5 days
IX ELECTRICAL 1 l.s. 33,530.00
Labor, 4 days
ITEM NO. ITEM DESCRIPTION/ACTIVITIES QTTY UNIT AMOUNT
I. EARTHWORKS 31.59 cu.m 11,600.00
II. CONCRETE WORKS
III. MASONRY WORKS 224.46 sq.m 141,525
IV. SEPTIC TANK 0.31 cu.m 5,950.00
V. TILE WORKS 129.89 sq.m 148,344.50
VI. DOORS AND WINDOWS 19.47 sq.m 62,200
VII ROOFING MATERIALS 139.41 sq.m 145,706.00
VIII. PLUMBING WORKS 1 l.s. 27,813.50
IX ELECTRICAL 1 l.s. 33,530.00
% NO. OF DAYS WEEK 1 W

4.8 3 4.80%
1.6 1

4.8 3 4.80%
4.8 3 4.80%
9.6 6 4.80%
8 5
2.4 2
4.8 3
3.2 2
9.6 6

1.6 1

16 10

4.8 3

9.6 6

8 5

6.4 4

1
0.9
0.8
0.7
0.6
1
0.9
0.8
% NO. OF DAYS 0.7
6.4 4
0.6
37.6 24
0.5
9.6 6
1.6 1 0.4
16 10 0.3
4.8 3 0.2
9.6 6
0.1
8 5
0
6.4 4 0 6 12 18
100 63
WEEK 2 WEEK 3

1.60%

4.80%
8%

1.60%
18 24 30 36 42
WEEK 4 WEEK 5

4.80%

4.80%
3.20%
42 48 54 60
WEEK 5 WEEK 6

2.40%

3.20%
9.60%

9.60%

8%
WEEK 7 WEEK 8

16%

6.40%
ITEM NO. ITEM DESCRIPTION/ACTIVITIES QTTY UNIT AMOUNT
I. EARTHWORKS 31.59 cu.m 11,600.00
1. Excavation , 3 days
2. Backfill, 1 day
II. CONCRETE WORKS
1. Column Footing, 3 days 4.32 cu.m 27,905.00
2. Wall Footing, 3 days 3.24 cu.m 22,430.00
3. Column, 6 days 6.48 cu.m 175,068.00
4. Beam, 5 days 3.834 cu.m 99,005.00
5. Slab(ground), 2 days 4.9 cu.m 21,320.00
6. Slab(second), 3 days 4.01 cu.m 64,235
7. Stair, 2 days 1.09 cu.m 12,200
III. MASONRY WORKS 224.46 sq.m 141,525
IV. SEPTIC TANK 0.31 cu.m 5,950.00
V. TILE WORKS 129.89 sq.m 148,344.50
VI. DOORS AND WINDOWS 19.47 sq.m 62,200
VII ROOFING MATERIALS 139.41 sq.m 145,706.00
VIII. PLUMBING WORKS 1 l.s. 27,813.50
IX ELECTRICAL 1 l.s. 33,530.00

ITEM NO. ITEM DESCRIPTION/ACTIVITIES QTTY UNIT AMOUNT


I. EARTHWORKS 31.59 cu.m 11,600.00
II. CONCRETE WORKS
III. MASONRY WORKS 224.46 sq.m 141,525
IV. SEPTIC TANK 0.31 cu.m 5,950.00
V. TILE WORKS 129.89 sq.m 148,344.50
VI. DOORS AND WINDOWS 19.47 sq.m 62,200
VII ROOFING MATERIALS 139.41 sq.m 145,706.00
VIII. PLUMBING WORKS 1 l.s. 27,813.50
IX ELECTRICAL 1 l.s. 33,530.00
% NO. OF DAYS WEEK 1 W

4.8 3 4.80%
1.6 1

4.8 3 4.80%
4.8 3 4.80%
9.6 6 4.80%
8 5
2.4 2
4.8 3
3.2 2
9.6 6
1.6 1
16 10
4.8 3
9.6 6
8 5
6.4 4
63

1
0.9
0.8
% NO. OF DAYS 0.7
6.4 4
0.6
37.6 24
0.5
9.6 6
1.6 1 0.4
16 10 0.3
0.2
0.1
0
0 6 12 18
0.5
0.4
0.3
4.8 3 0.2
9.6 6
0.1
8 5
0
6.4 4 0 6 12 18
100 63
WEEK 2 WEEK 3

1.60%

4.80%
8%

1.60%

18 24 30 36 42
18 24 30 36 42
WEEK 4 WEEK 5

4.80%

4.80%
3.20%

42 48 54 60
42 48 54 60
WEEK 5 WEEK 6

2.40%

3.20%
9.60%

9.60%
8%
WEEK 7 WEEK 8

16%

6.40%

You might also like