You are on page 1of 1

Cap Table - Ownership Summary

NowRX - Cap Table - Ownership Summary Report (report run on 28-Jun-2021 for reporting period 28-Jun-2021)
Common
Issued and
Shares Stock Percent
Outstanding
Authorized Equivalent Ownership
Shares
Shares
COMMON STOCK 30,000,000
Common 30,000,000 8,595,000 8,595,000 33.9069%
8,595,000 8,595,000

PREFERRED STOCK 16,500,000


Series A 10,000,000 8,841,611 8,841,611 34.8798%
Series B 6,500,000 6,497,179 6,497,179 25.6311%
15,338,790 15,338,790

WARRANTS
Warrants (Common)
Outstanding 10,000 10,000 0.0394%
10,000 10,000

Reserved: 1,500,000, Share Pool: 2015 Stock Incentive Plan


2015 Stock Incentive Plan
Granted 1,862,151
Exercised -95,000
Repurchased 0
Cancelled -618,562
Awards Outstanding 1,148,589 1,148,589 4.5311%

Shares Remaining For Issuance 256,411 256,411 1.0115%


Awards Outstanding + Shares Remaining for Issuance 1,405,000 5.5427%
1,405,000 1,405,000

Reserved: 0, Share Pool: Stock With Vesting Non-Plan Share Pool


Plan Name: N/A
Granted 0
Exercised 0
Repurchased 0
Cancelled 0
Awards Outstanding 0 0 0.00%

Shares Remaining For Issuance 0 0 0.00%


Awards Outstanding + Shares Remaining for Issuance 0 0.00%
0 0

25,348,790 25,348,790

Total shares issued and outstanding, including shares committed for issuance and reserves, assuming conversion of all
convertible securities and exercise of all outstanding awards.
CSE Shares* - Common Stock Equivalent (CSE) shares reflects the Common Stock issuable for the security type (option, stock,
warrant, notes/debt) after the appropriate conversion ratio is applied with regard to parameters set for aggregation/rounding for
each class/series.

1/1 8/14/21

You might also like