You are on page 1of 1

Sample Cost Sheet

Unit No. T1-104


Unit Type 3BHK+STUDY+S.ROOM
Tentative Saleable Area 2,100
Particulars (In Rs. Per Sq.Ft.) Amount.
Basic Sales Price (BSP) 8,999 18,897,900
Preferred Location Charges (PLC) 300 630,000
Car Parking 600,000 600,000
Club Charges 600,000 600,000
EDC/IDC (Approx) 690 1,449,000
TCV (Total Cost Value) 22,176,900
LESS BOOKING BENEFIT 1 M3M CONTRIBUTION (DAY 1) 500,000
Effective TCV (After Day 1 Benefits) 21,676,900
LESS TPR - BENEFIT 2 - 1 CAR PARKING 600,000
LESS TPR - BENEFIT 3 - 1 CLUB CHARGES 600,000
Effective TCV (After All Benefits) 20,476,900
Possession Charges As Applicable
Payment Plan - 30:40:30
Milestone TCV GST
Booking Amount 500,000 25,000
With in 10 days of booking 10 % of TCV
1,667,690 83,385
With in 30 days of booking 20 % of TCV
4,335,380 216,769
On Completion of Rooftop Slab 40 % of TCV
8,070,760 403,538
On Application of OC 20 % of TCV
3,735,380 186,769

On Offer of Possession 10 % of TCV 2,167,690 108,385

Total 20,476,900 1,023,845

*Stamp Duty & GST will be extra(as applicable)

I hereby declare that above mentioned pricing & payment plan has been explained to me and I agree that no
further discounts have been given to me by the company or the channel partner

Signature Applicant 1

Signature Applicant 2

You might also like