You are on page 1of 40

Date Account Titles P.

R
2023
Jan 2 Cash
Accounts Receivable
Received cash from customers on account

5 Cash
Service Revenue
Rendered service

9 Rent Expense
Cash
Paid rent

15 Accounts Receivable
Service Revenue
Performed services on account

20 Supplies
Accounts Payable
Purchased supplies on account

21 K. Namjoon, Drawings
Cash
Withdrew cash for personal use

25 Accounts Payable
Cash
Paid creditors on account

26 Utilities Expense
Cash
Paid utilities

27 Miscellaneous Expense
Cash
Paid miscellaneous expense

28 Salaries Expense
Cash
Paid salaries
30 Cash
Unearned Service Revenue
Received cash for services to be rendered in February
Debit Credit

5,200
5,200

19,000
19,000

6,200
6,200

6,000
6,000

4,800
4,800

2,800
2,800

7,200
7,200

1,850
1,850

350
350

8,000
8,000
5,200
5,200
GENERAL LEDGER

CASH

Date Explanation PR
January Beginning balance
2 Received cash from customers on account
5 Rendered service
9 Paid rent
21 Withdrew cash for personal use
25 Paid creditors on account
26 Paid utilities
27 Paid miscellaneous expense
28 Paid salaries
30 Received cash for services to be rendered in February

ACCOUNTS RECEIVABLE

Date Explanation PR
January Beginning balance
2 Received cash from customers on account
15 Performed services on account
REPAIR SUPPLIES

Date Explanation PR
January Beginning balance
20 Purchased supplies on account

PREPAID INSURANCE

Date Explanation PR
January Beginning balance
REPAIR EQUIPMENT

Date Explanation PR
January Beginning balance

ACCOUNTS PAYABLE

Date Explanation PR
January Beginning balance
20 Purchased supplies on account
25 Paid creditors on account
UNEARNED SERVICE REVENUE

Date Explanation PR
January Beginning balance
30 Received cash for services to be rendered in February

K. NAMJOON CAPITAL
Date Explanation PR
January Beginning balance

K. NAMJOON DRAWINGS

Date Explanation PR
January Beginning balance
21 Withdrew cash for personal use

SERVICE REVENUE

Date Explanation PR
Date Explanation PR
January Beginning balance
5 Rendered service
15 Performed services on account

SALARIES EXPENSE

Date Explanation PR
January Beginning balance
28 Paid salaries

RENT EXPENSE

Date Explanation PR
January Beginning balance
9 Paid rent

UTILITIES EXPENSE

Date Explanation PR
January Beginning balance
26 Paid utilities

MISCELLANEOUS EXPENSE

Date Explanation PR
January 27 Paid miscellaneous expense
Page

No. 101
Balance
Debit Credit Debit Credit
19,000 19,000
5,200 24,200
19,000 43,200
6,200 37,000
2,800 34,200
7,200 27,000
1,850 25,150
350 24,800
8,000 16,800
5,200 22,000

No. 111
Balance
Debit Credit Debit Credit
12,400 12,400
5,200 7,200
6,000 13,200
No. 121
Balance
Debit Credit Debit Credit
29,200 29,200
4,800 34,000

No. 131
Balance
Debit Credit Debit Credit
2,400 2,400
No. 151
Balance
Debit Credit Debit Credit
95,500 95,500

No. 201
Balance
Debit Credit Debit Credit

4,800 #VALUE!
7,200 #VALUE!
No. 206
Balance
Debit Credit Debit Credit
8,000 8,000
5,200 13,200

No. 301
Balance
Debit Credit Debit Credit
62,500 62,500

No. 302
Balance
Debit Credit Debit Credit
15,000 15,000
2,800 17,800

No. 401
Balance
Debit Credit
Debit Credit Debit Credit
210,000 210,000
19,000 229,000
6,000 235,000

No. 621
Balance
Debit Credit Debit Credit
50,000 50,000
8,000 58,000

No. 639
Balance
Debit Credit Debit Credit
54,000 54,000
6,200 60,200

No. 670
Balance
Debit Credit Debit Credit
13,000 13,000
1,850 14,850

No. 670
Balance
Debit Credit Debit Credit
350 350
AY SPA!
Unadjusted Trial Balance
For the month ended January, 2023

Accounts
Cash
Accounts Receivable
Repair Supplies
Prepaid Insurance
Repair Equipment
Accounts Payable
Unearned Service Revenue
K. Namjoon, Capital
K. Namjoon, Drawings
Service Revenue
Salaries Expense
Rent Expense
Utilities Expense
Miscellaneous Expense
Total
023

P. R. Debit Credit
22,000
13,200
34,000
2,400
95,500
7,600
13,200
62,500
17,800
235,000
58,000
60,200
14,850
350
318,300 318,300
Date Account Titles P.R
2023
Jan Unearned service revenue
Service revenue
Unearned revenue is collected

Depreciation expense - Equipment


Accumulated depreciation - Equipment
Annual depreciation amount of equipment is recorded

Salaries expense
Salaries payable
Recorded the salaries owed by the entity

Insurance expense
Prepaid insurance
Recorded the expired insurance

Supplies expense
Supplies
Recorded the used supplies
Debit Credit

3,500
3,500

19,100
19,100

7,000
7,000

1,800
1,800

22,500
22,500

X
GENERAL LEDGER

CASH

Date Explanation PR
January Beginning balance
2 Received cash from customers on account
5 Rendered service
9 Paid rent
21 Withdrew cash for personal use
25 Paid creditors on account
26 Paid utilities
27 Paid miscellaneous expense
28 Paid salaries
30 Received cash for services to be rendered in February

ACCOUNTS RECEIVABLE

Date Explanation PR
January Beginning balance
2 Received cash from customers on account
15 Performed services on account
REPAIR SUPPLIES

Date Explanation PR
January Beginning balance
20 Purchased supplies on account

PREPAID INSURANCE

Date Explanation PR
January Beginning balance
REPAIR EQUIPMENT

Date Explanation PR
January Beginning balance

ACCOUNTS PAYABLE

Date Explanation PR
January Beginning balance
20 Purchased supplies on account
25 Paid creditors on account
UNEARNED SERVICE REVENUE

Date Explanation PR
January Beginning balance
30 Received cash for services to be rendered in February

K. NAMJOON CAPITAL
Date Explanation PR
January Beginning balance

K. NAMJOON DRAWINGS

Date Explanation PR
January Beginning balance
21 Withdrew cash for personal use

SERVICE REVENUE

Date Explanation PR
Date Explanation PR
January Beginning balance
5 Rendered service
15 Performed services on account

SALARIES EXPENSE

Date Explanation PR
January Beginning balance
28 Paid salaries

RENT EXPENSE

Date Explanation PR
January Beginning balance
9 Paid rent

UTILITIES EXPENSE

Date Explanation PR
January Beginning balance
26 Paid utilities

MISCELLANEOUS EXPENSE

Date Explanation PR
January 27 Paid miscellaneous expense
Page

No. 101
Balance
Debit Credit Debit Credit
19,000 19,000
5,200 24,200
19,000 43,200
6,200 37,000
2,800 34,200
7,200 27,000
1,850 25,150
350 24,800
8,000 16,800
5,200 22,000

No. 111
Balance
Debit Credit Debit Credit
12,400 12,400
5,200 7,200
6,000 13,200
No. 121
Balance
Debit Credit Debit Credit
29,200 29,200
4,800 34,000

No. 131
Balance
Debit Credit Debit Credit
2,400 2,400
No. 151
Balance
Debit Credit Debit Credit
95,500 95,500

No. 201
Balance
Debit Credit Debit Credit

4,800 #VALUE!
7,200 #VALUE!
No. 206
Balance
Debit Credit Debit Credit
8,000 8,000
5,200 13,200

No. 301
Balance
Debit Credit Debit Credit
62,500 62,500

No. 302
Balance
Debit Credit Debit Credit
15,000 15,000
2,800 17,800

No. 401
Balance
Debit Credit
Debit Credit Debit Credit
210,000 210,000
19,000 229,000
6,000 235,000

No. 621
Balance
Debit Credit Debit Credit
50,000 50,000
8,000 58,000

No. 639
Balance
Debit Credit Debit Credit
54,000 54,000
6,200 60,200

No. 670
Balance
Debit Credit Debit Credit
13,000 13,000
1,850 14,850

No. 670
Balance
Debit Credit Debit Credit
350 350

You might also like