Scribd Logo
Upload

Welcome to Scribd!

  • Rerengan Umah

    Uploaded by

    Gavinka Galeri
    12 views5 pages
    The document appears to be a construction cost estimate and payment schedule containing the following information: 1) It lists the materials, quantities, unit costs, and total costs for various construction materials totaling over 10 million. 2) It shows the payment schedule for 5 workers with total owed of over 11 million and payments made so far of 7.7 million, leaving a balance owed of over 4 million. 3) It notes additional expenses of 1.15 million for supplies already purchased, bringing the total amount owed to over 5 million.

    Original Description:

    Umah

    Original Title

    RERENGAN UMAH

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document appears to be a construction cost estimate and payment schedule containing the following information: 1) It lists the materials, quantities, unit costs, and total costs for various construction materials totaling over 10 million. 2) It shows the payment schedule for 5 workers with total owed of over 11 million and payments made so far of 7.7 million, leaving a balance owed of over 4 million. 3) It notes additional expenses of 1.15 million for supplies already purchased, bringing the total amount owed to over 5 million.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    12 views5 pages

    Rerengan Umah

    Uploaded by

    Gavinka Galeri
    The document appears to be a construction cost estimate and payment schedule containing the following information: 1) It lists the materials, quantities, unit costs, and total costs for various construction materials totaling over 10 million. 2) It shows the payment schedule for 5 workers with total owed of over 11 million and payments made so far of 7.7 million, leaving a balance owed of over 4 million. 3) It notes additional expenses of 1.15 million for supplies already purchased, bringing the total amount owed to over 5 million.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 5

    KM 2

    DAPUR 2.5 ruang tamu


    RT

    KRAN AIR K MANDI 1.5


    KT
    kamar 1
    KM 1

    2.5 2.5 2.5 7.5

    KEB BESI
    TIANG 8" 17 TOTAL
    PONDASI 10" 20 8" 57 48000 2,736,000
    BENTING 8" 20 10" 20 60000 1,200,000
    KUDA2 8" 20 3,936,000

    HABEL
    1 7.5 3 2 45 PINTU 6 BIJI
    2 5 3 3 45 0.7 2
    3 4 3 12 TENGAH
    4 5 3 15
    5 5 1.5 1.5 11.25
    116.85
    KEB PER METER 8.3 969.855
    11.685 750000 8,763,750

    MORTAL 11.685 65000 759,525


    SEMEN 3 RODA 20 55000 1,100,000
    BENDRAT 1 1000000 1,000,000
    PAKU DLL 1 500000 500,000
    KLOSET 1 70000 70,000
    KERAMIK 30 50000 1,500,000
    17,629,275
    barat

    kamar 2
    dapur
    ruang tamu

    5.5 m
    selatan
    temapat kamar
    ruang tengah wudu mandi
    kamar 1

    7.5 m

    6 8.4
    3
    11.4
    NOP SEN SEL RAB KAM JUM SAB MG SEN SEL RAB KAM
    1 2 3 4 5 6 7 8 9 10 11
    JAMIL
    BANI
    HUSEN
    ERUL
    ABIB
    KHAFID

    total 10-Oct 14-Oct 21-Oct 30-Oct 6-Nov 21-Nov jumlah kurang


    JAMIL 30.0 75,000 2,250,000 300,000 300,000 300,000 300,000 1,200,000 (1,050,000)
    BANI 36.5 75,000 2,737,500 200,000 300,000 300,000 300,000 300,000 100,000 1,500,000 (1,237,500)
    HUSEN 28.0 70,000 1,960,000 300,000 300,000 300,000 300,000 300,000 1,500,000 (460,000)
    ERUL 24.5 60,000 1,470,000 300,000 300,000 200,000 300,000 1,100,000 (370,000)
    ABIB 35.0 60,000 2,100,000 300,000 300,000 400,000 200,000 250,000 1,450,000 (650,000)
    KHAFID 22.0 60,000 1,320,000 200,000 300,000 300,000 150,000 950,000 (370,000)
    11,837,500 1,600,000 1,800,000 1,400,000 1,300,000 1,250,000 350,000 7,700,000 (4,137,500)

    7,700,000

    no barang item harga total


    bambu 60 18,000 1,080,000
    kusen 3 350,000 1,050,000
    jendela 2 250,000 500,000
    pintu 1 450,000 450,000
    genteng 2000 1,500 3,000,000
    urug 2 400,000 800,000
    bata sabit 1000 700 700,000
    pasir kol 1 300,000 300,000
    pasir dam 1 1,100,000 1,100,000
    bis wc 2 400,000 800,000
    kayu 1 450,000 450,000
    10,230,000

    utang juli 1,000,000


    kabel erul 150,000
    JUM SAB MG SEN
    12 13 14 15

    sisa
    26-Dec 2-Jan 3-Mar
    100,000 950000 - 2-Jan
    700,000 (537,500)
    460,000 - 2-Jan
    (370,000)
    (650,000)
    (370,000)
    700,000 560,000 950,000 - (1,927,500)

    You might also like