You are on page 1of 2

Consumable Material

No Material Satuan Volume


1 Lem PVC Asoka Blue klg 60
2 Resibon Potong 4" pcs 600
3 Thinner A (20 kg/galon) gallon 10
4 Lakban Kertas 1" roll 10
5 Seal Tape Onda pcs 1200
6 Kawat Las LB 52 2,6 mm kg 240
7 Kawat Las Elektroda Nikko NSN.308 L.2 2,6 mm kg 30
8 Silicon Sealant Color Clear tb 10
9 Longdrat M10X1000 mm pcs 150
10 Longdrat M10X3000 mm pcs 50
11 Nut untuk Longdrat M10 pcs 1000
12 Plastic Wrapping 50 cm roll 2
13 Bolt & Nut M18x80 mm pcs 260
14 Ring Plat M18 pcs 520
15 Ring Per M18 pcs 260
16 Bolt & Nut M16X150 mm pcs 20
17 Bolt & Nut M16X100 mm pcs 660
18 Bolt & Nut M16X80 mm pcs 100
19 Ring Plat M16 pcs 1560
20 Ring Per M16 pcs 780
21 Kuas 2,5" pcs 10
22 U-bolt M12 x 150mm w/ nut set pcs 100
23 Nut M12 u/ U-Bolt pcs 200
Total Net Profit
Harga Satuan Total Harga Margin (%) Total Harga + Margin Net Profit
Rp 35,000.00 Rp 2,100,000.00 10% Rp 2,310,000.00 Rp 210,000.00
Rp 2,490.00 Rp 1,494,000.00 10% Rp 1,643,400.00 Rp 149,400.00
Rp 60,000.00 Rp 600,000.00 10% Rp 660,000.00 Rp 60,000.00
Rp 2,250.00 Rp 22,500.00 30% Rp 29,250.00 Rp 6,750.00
Rp 3,200.00 Rp 3,840,000.00 10% Rp 4,224,000.00 Rp 384,000.00
Rp 35,900.00 Rp 8,616,000.00 10% Rp 9,477,600.00 Rp 861,600.00
Rp - 0% Rp - Rp -
Rp - 0% Rp - Rp -
Rp - 0% Rp - Rp -
Rp - 0% Rp - Rp -
Rp - 0% Rp - Rp -
Rp - 0% Rp - Rp -
Rp - 0% Rp - Rp -
Rp - 0% Rp - Rp -
Rp - 0% Rp - Rp -
Rp - 0% Rp - Rp -
Rp - 0% Rp - Rp -
Rp - 0% Rp - Rp -
Rp - 0% Rp - Rp -
Rp - 0% Rp - Rp -
Rp - 0% Rp - Rp -
Rp - 0% Rp - Rp -
Rp - 0% Rp - Rp -
otal Net Profit Rp 1,671,750.00

You might also like