Dry Cost Splitted Amounts For Townhouses

Sl.
No Description Unit
UNSKILLED LABOUR PRICE HOUR
SKILLED LABOUR PRICE HOUR
CHARGE HAND HOUR
Open Excavation - 150 m3 ( upto 1.50 m Depth ) Soft ,Medium Soil M3
150
Mechanical Shovel 966 No
Roller Compactor - 20T - 850 Dhs/No (1000 m2 / No) m2
Unskilled Labour - 2 No No
Charge Hand No
Compaction test - 200 Dhs/No (750 m2/Test) No
Manual Excavation No
Actual Cost
Open Excavation - 150 m3 ( upto 4.00 m Depth ) Soft ,Medium Soil M3
150
Mechanical Shovel 966 - 2 No No
Roller Compactor - 20T - 850 Dhs/No (1000 m2 / No) m2
Charge Hand No
Manual Excavation
Actual Cost
Open Excavation - 50 m3 - Hard Soil M3
50
Bucket Excavator No
Excavator with Drilling Hammer No
Roller Compactor - 20T - 700 Dhs/No (1000 m2/No) m2
Charge Hand No
Hand tool item
Actual Cost
BACK FILLING - 250 m3 M3
200
Mechanical Shovel 966 - 750 QRs/ No - 2 No No
Roller Compactor - 20T - 700 Dhs/No (1000 m2/No) No
Charge Hand No
Sweet water 5000 g- 10 g / m2 Trip
Hand tool item
Actual Cost
CART AWAY - 240 m3 - Upto 50 KM - Bulkage 1.25 M3
200
Mechanical Shovel 966 No
2 No - Dump Truck 35 T - 20 m3-6 trip/day Trip
Charge Hand No
Hand tool item
Actual Cost
IMPORTED FILLING SAND - 200 m3 M3
200
Imported Filling Sand No
Mechanical Shovel 966 - 2 No No
Roller Compactor - 20T No
Charge Hand No
Actual Cost
Anti Termite Treatment M2

Anti Termite Treatment - 3 Layer m2
Actual Cost
Polythene sheet M2
Polythene 1000 g (5.00 x 2.00 m = 100 m2 = 156 ) m2
lapping m2
wastage %
Labour - 300 M2/ Day No
Actual Cost
Ruberized Bitumine Paint - 100 m2 M2

80
Bitumen(200L=500Dhs) => 100 m2 of 2 coats 200L
wastage - 10 %
Misc./tools item
Labour - 40 M2/ Per No
Actual Cost
FOAM CONCRETE - 100 mm - (45 m2) M3
10
Foam Concrete Subcontract m2
OP Cement = (1 Bag / 1 m2) & ( 10 Bag/1 m3 ) m3
Mason No
Unskilled Labour No
Charge Hand No
Unskilled Labour - for Curing- 1 hr/m3 No
Hand Tools
Actual Cost
FOAM CONCRETE - 100 mm - (45 m2) M2
10
Foam Concrete Subcontract m2
OP Cement = (1 Bag / 1 m2) & ( 10 Bag/1 m3 ) m3
Mason No
Unskilled Labour No
Charge Hand No
Hand Tools
Actual Cost
BLINDING CONCRETE - SRC - C20 - 50 mm THK - (500 m2) M2
50 mm thk 30
Basic Cost - 5 % wastage m3
Pump - 5 % wastage m3
Temp.Control -5 % wastage m3
Mason - 4 No No
Charge Hand No
Unskilled Labour - for Curing- No
Carpenter - No
Hand Tools
White wood - 0.28 m3 / 5 times ( + 10% wastage ) m3
Nail
Actual Cost 50 mm thk
75 mm thk 40
Mason - 4 No No
Charge Hand No
Carpenter - No
Hand Tools
Nail
40
Mason - 4 No No
Charge Hand No
Carpenter - No
Hand Tools
Nail
40
Mason - 4 No No
Charge Hand No
Carpenter - No
Hand Tools
Nail
CONCRETE - OPC with GGBS - C40 - (200 m3)-SUBSTRUCTURE M3
160
Testing - 300 Dhs/ test x 2% LS
Temp.Control - 2 % wastage m3
Mason - 8 No No
Charge Hand - 2 No No
Carpenter - 2 No No
Steel Fixer - 1 No No
Hand Tools
Vibrator - 26-50 mm size - 15 Dhs/day + Petrol - 5Gallonx10Dhs No
Actual Cost
160
Mason - 8 No No
Carpenter - 2 No No
Hand Tools
Actual Cost
160
Mason - 8 No No
Carpenter - 2 No No
Hand Tools
Actual Cost
CONCRETE - OPC with GGBS - C40 - (200 m3)-SUPER-STRUCTURE M3
160
Mason - 8 No No
Carpenter - 2 No No
Hand Tools
Actual Cost
160
Mason - 8 No No
Carpenter - 2 No No
Hand Tools
Actual Cost
160
Mason - 8 No No

Carpenter - 2 No No
Hand Tools
Actual Cost
FORMWORK ( Substructure ) - 100 m2 M2
100
Material Price( Usage 3 Times) m2
White wood ( Usage 3 times ) m3
Nail - 32Dhs/ (6kg - Carton), 0.194 kg/ m2 m2
Wastage 5%
(Carp - 2 No+Help - 1 no) - Gang - 6 Nos (Incl Deshutter) No
Waste Oil m2
Hand Tool
support scaffolding - 15Dhs / m2 m2
Actual Cost
FORMWORK ( Superstructure ) - 100 m2 M2
100
Material Price( Usage 3 Times) m2
White wood ( Usage 3 times ) m3
Nail - 32 Dhs/ (6kg - Carton), 0.194 kg/ m2 m2
Wastage 5%
Waste Oil m2
(Carp - 2 No+Help - 1 no) - 1 Gang - 7 Nos (Incl Deshutter) No
Hand Tool
support scaffolding - 15Dhs / m2 m2
Actual Cost
REINFORCEMENT ( EMIRATES) TONNE
Basic Cost ( Cut & Bent ) T

20 Gauge - Binding Wire- 25 kg/Ton Kg
Wastage 0%
Actual Cost
Epoxy coat 650 QRs/T
REINFORCEMENT ( EMIRATES) Kg
Basic Cost ( Cut & Bent ) Kg

20 Gauge - Binding Wire- 25 kg/Ton Kg
Wastage 0%
Actual Cost
Epoxy coat 650 QRs/T
SCREED CONCRETE - SRC - C20 - 75 mm THK - (500 m2) M2
75 mm thk 40
Mason - 4 No No
Charge Hand No

Carpenter - No
Hand Tools
Nail
WATER TANK, HOLDING TANK m3
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
SWIMMING POOL m3
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
PILE CAP m3
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
ISOLATED FOOTING m3
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
RAFT FOUNDATION m3
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
NECK COLUMN m3
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
COLUMN m3
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
TIE BEAM m3
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
ROOF BEAM m3
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
COREWALL ( SUBSTRUCTURE ) m3
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
COREWALL ( SUPER-STRUCTURE ) m3
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
RETAINING WALL m3
Concrete m3
Formwork ( One Side ) m2
Reinforcement kg
Actual Cost
STIFFNER COLUMN , COPPING BEAM m3
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
SLAB, RAMP - 200 mm thk m3
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
STAIRCASE m3
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
PARAPET - 150 mm thk m3
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
SILL M
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
LINTEL ( m3 ) m3
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
LINTEL ( m ) M
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
A/C EQUIPMENT BASE CONCRETE m3
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
265 mm thk HOLLOW CORE SLAB m2
Hollow Core Slab

Concrete m
A393 BRC Mesh Times
Formwork m2
Actual Cost
Hollow Core Slab

Concrete m
A393 BRC Mesh Times
Formwork m2
Actual Cost
Hollow Core Slab

Concrete m
A393 BRC Mesh Times
Formwork m2
Actual Cost
Hollow Core Slab

Concrete m
A393 BRC Mesh Times
Formwork m2
Actual Cost
200 mm Grade Slab With A 393 Mesh ( m3 ) m3
Concrete m
A393 BRC Mesh Times
Formwork m2
Flexel Board
Actual Cost
200 mm Grade Slab With A 393 Mesh ( m2 ) m2
Concrete m
A393 BRC Mesh Times
Formwork m2
Flexel Board
Actual Cost
150 mm Grade Slab With A 393 Mesh m3
Concrete m
A393 BRC Mesh Times
Formwork m2
Flexel Board
Actual Cost
Concrete m
A393 BRC Mesh Times
Formwork m2
Flexel Board
Actual Cost
Concrete m
A252 BRC Mesh Times
Formwork m2
Flexel Board
Actual Cost
Concrete m
A252 BRC Mesh Times
Formwork m2
Flexel Board
Actual Cost
Concrete m
A393 BRC Mesh Times
Formwork m2
Flexel Board
Actual Cost
Concrete m
A393 BRC Mesh Times
Formwork m2
Flexel Board
Actual Cost
200 mm POST TENSION SLAB m3
Concrete m2
Formwork m2
Reinforcement kg
Slab Post Tensioning - 40 / m2
Grouting 10 % of concrete
Actual Cost
Concrete m2
Formwork m2
Reinforcement kg
Actual Cost
Concrete m2
Formwork m2
Reinforcement kg
Actual Cost
Concrete m2
Formwork m2
Reinforcement kg
Actual Cost
Concrete m2
Formwork m2
Reinforcement kg
Actual Cost
Concrete m2
Formwork m2
Reinforcement kg
Actual Cost
Concrete m2
Formwork m2
Reinforcement kg
Actual Cost
POST TENSION ( BEAM ) m3
Concrete m3
Formwork m2
Reinforcement kg
Actual Cost
100 mm DECKING SLAB With A 142 Mesh M2
Concrete m2
A393 BRC Mesh kg
Actual Cost
BRC Mesh 142 ( 230 m2) M2

230
Cost of materials 4.8*2.4=11.52 m2
Over laps %
cover block , binding wires item
Steel Fixer No
Unskilled Labour No
Actual Cost
BRC Mesh 193 (230 m2) M2

230
Over laps %
Steel Fixer No
Unskilled Labour No
Actual Cost
BRC Mesh 252 (230 m2) M2

230
Over laps %
Steel Fixer No
Unskilled Labour No
Actual Cost
BRC Mesh 393 (230 m2 ) M2

230
Over laps %
Steel Fixer No
Unskilled Labour No
Actual Cost
SOLID BLOCK - 100 mm - 8 m2 M2
8
Blocks + 5 % Wastage No.
Cement Bags
Sand Cu.M
wastage
Accessories ,Mesh etc…
Mason No
Unskilled Labour No
Charge Hand No
Unskilled Labour - for Curing No
Sweet water 5000 g - 20 g / m2 Trip
Hand Tools
Actual Cost
8
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
8
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
8
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
8
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
SOLID BLOCK - 100 mm - 8 m2 ( 1 Hr Fire Rated ) M2
8
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
8
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
8
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
8
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
8
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
8
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
8
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
8
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
HOLLOW BLOCK - 350 mm - 10 m2 M2
10
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
10
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
10
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
10
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost

10
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
9
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
DOUBLE SKIN HOLLOW BLOCK with 50 mm Insulation -

M2
100+50+100 mm - 11 m2
11
50 mm Insulation
100 mm Hollow Block
100 mm Hollow Block
Actual Cost
HOLLOW BLOCK - 350 mm - 10 m2 ( 1 Hr Fire Rated ) M2

9
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
10
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
10
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
10
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
HOLLOW BLOCK - 150 mm - 10 m2 (1 Hr Fire Rated ) M2
10
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
11
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
10
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
10
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
10
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
10
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
10
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
11
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
INSULATED BLOCK - 200mm - 6 m2 M2
8
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
8
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
8
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
INSULATED BLOCK -300mm - 6 m2(2 Hrs Fire Rated) M2
8
Cement Bags
Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Actual Cost
THERMALITE AAC BLOCK - 100mm - 8 m2 M2
8
Blocks + 5 % Wastage (150 Dhs/m3 ) No.
AAC Mortor - 0.35kg x 40kg/m3 Bags
wastage
Mason No
Unskilled Labour No
Charge Hand No

AAC Block Set Tools - 260 Dhs/50m2 m2
Actual Cost
8
wastage
Mason No
Unskilled Labour No
Charge Hand No

Actual Cost
8
wastage
Mason No
Unskilled Labour No
Charge Hand No

Actual Cost
8
wastage
Mason No
Unskilled Labour No
Charge Hand No

Actual Cost
8
wastage
Mason No
Unskilled Labour No
Charge Hand No

Actual Cost
8
wastage
Mason No
Unskilled Labour No
Charge Hand No

Actual Cost
THERMALITE AAC BLOCK - 100mm - 8 m2 ( 1 Hr Fire rated ) M2
8
wastage
Mason No
Unskilled Labour No
Charge Hand No

Actual Cost
8
wastage
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
8
wastage
Mason No
Unskilled Labour No
Charge Hand No

Actual Cost
8
wastage
Mason No
Unskilled Labour No
Charge Hand No

Actual Cost
8
wastage
Mason No
Unskilled Labour No
Charge Hand No

Actual Cost
8
wastage
Mason No
Unskilled Labour No
Charge Hand No

Actual Cost
8
wastage
Mason No
Unskilled Labour No
Charge Hand No

Actual Cost
8
wastage
Mason No
Unskilled Labour No
Charge Hand No

Actual Cost
8
wastage
Mason No
Unskilled Labour No
Charge Hand No

Actual Cost
8
wastage
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
8
wastage
Mason No
Unskilled Labour No
Charge Hand No

Actual Cost
8
wastage
Mason No
Unskilled Labour No
Charge Hand No

Actual Cost
15 mm INTERNAL PLASTER - 17 m2 M2
17
Cement Bags
White washed Sand Cu.M
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Scaffolding
Accessories
Actual Cost
20 mm INTERNAL PLASTER - 17 m2 M2
17
Cement Bags
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Scaffolding
Accessories
Actual Cost
15 mm INTERNAL PLASTER - 17 m2 (Above 6 m Height) M2
16
Cement Bags
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Scaffolding
Accessories
Actual Cost
20 mm INTERNAL PLASTER - 16 m2 ( Above 6 m Height) M2
16
Cement Bags
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Scaffolding
Accessories
Actual Cost
25 mm EXTERNAL PLASTER - 17 m2 M2
16
Cement Bags
wastage
Mason No
Unskilled Labour No
Charge Hand No

Hand Tools
Scaffolding
Accessories
Actual Cost
SCREED RMC CONCRETE - OPC - C20 - 150 mm THK - (400 m2) M2
150 mm thk 40
Mason - 4 No No
Charge Hand No
Carpenter - No
Hand Tools
Nail
Actual Cost M2
100 mm thk 40
Mason - 4 No No
Charge Hand No

Carpenter - No
Hand Tools
Nail
Actual Cost M2
90 mm thk 40
Mason - 4 No No
Charge Hand No

Carpenter - No
Hand Tools
Nail
Actual Cost M2
75 mm thk 40
Mason - 4 No No
Charge Hand No

Carpenter - No
Hand Tools
Nail
Actual Cost M2
50 mm thk 40
Mason - 4 No No
Charge Hand No

Carpenter - No
Hand Tools
Nail
Actual Cost M2
40 mm thk 40
Mason - 4 No No
Charge Hand No

Carpenter - No
Hand Tools
Nail
Actual Cost M2
25 mm thk 40
Mason - 4 No No
Charge Hand No

Carpenter - No
Hand Tools
Nail
Actual Cost M2
MOSAIC TILES M2
12
3 Times Polising
Misc./Tools
Cement Fix
Sweet Water
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
CERAMIC / PORCELAIN FLOOR M2
12
Misc./Tools
Cement Fix + Grout
Sweet Water
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
CERAMIC / PORCELAIN FLOOR ( Epoxy Coat ) M2
12
Misc./Tools
Epoxy Coat - 110 QR / 18 Litre ( 3 kg/ m2 )
Cement Fix + Grout
Sweet Water
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
GRANITE / MARBLE for floor M2
10
Cement Fix + Grout m2
Seal Coating for Granite / Marble m2
Sweet Water
Misc./tools/Accessories m2
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
GRANITE / MARBLE for floor ( Epoxy Coat ) M2
10
Sweet Water
Misc./tools/Accessories LS
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
CERAMIC / PORCELAIN FLOOR
CERAMIC FLOOORING m2
Screed
Fixing Adhesive + Labour Charges
CERAMIC FLOOORING m2
Screed
PORCELAIN m2
Screed
GRANITE / MARBLE m2
Screed
SLOPED ROOF CLAY TILE m2

Plaster
Screed
PORCELAIN m2
Screed
GRANITE TREAD & RISER m2

Screed
MOSAIC m2
Screed
MOSAIC TREAD & RISER m2

Screed
THRESHOLD - 250 mm m2
Screed
CERAMIC WALL TILES M2

12
Misc./tools/scaffolding
Glue Fix + Grout
Sweet Water
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
Granite for walls (wet Fix ) M2

7
Glue Ls
Sweet Water
Misc./tools/scaffolding LS
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
Granite for walls (wet Fix - with Epoxy Coat ) M2

7
Glue LS
Sweet Water
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
STONE / GRANITE FOR WALL (MECH FIX ) M2

6.5
Stainless Steel Fixure for wall tiles No
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
CERAMIC / PORCELAIN WALL
CERAMIC WALL m2
Plaster
Fixing Adhesive + Laying Charges
PORCELAIN / CERAMIC WALL m2

Plaster
INTERNAL GRANITE / MARBLE WALL m2
Plaster
CERAMIC WALL m2
Plaster
EXTERNAL GRANITE / MARBLE WALL m2

Plaster
Bitumen Paint
EXTERNAL STONE CLADDING m2

Plaster
Bitumen Paint
10 cm High - Ceramic / Porcelain Skirting - 30 m/day M

30
FIXING - Mortar - Cement Bags
Sand Cu.M
wastage
Sweet Water
Hand Tool
Glue Fix + Grout
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
15 cm High - Ceramic / Porcelain Skirting - 30 m/day M

25
FIXING - Mortar - Cement Bags
Sand Cu.M
wastage
Sweet Water
Hand Tool
Glue Fix + Grout
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
Mosaic Skirting - 30 m/day M

30
Morter - Cement Bags

Sand Cu.M
wastage
Sweet Water
Hand Tool
Glue Fix + Grout
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
Granite/Marble Skirting - 30 m/day M

30
Granite / Marble PC Rate-50 Dhs/m m
Sand Cu.M
wastage
Sweet Water
Hand Tool
Glue Fix + Grout
Mason No
Unskilled Labour No
Charge Hand No
Edging chages
Actual Cost
CERAMIC / PORCELAIN SKIRTING ( 30 m / Day )
10 cm High - PORCELAIN SKIRTING m

10 cm High - TERRAZO SKIRTING m

10 cm High - WOODEN SKIRTING m

10 cm High - CERAMIC SKIRTING m

10 cm High - GRANITE SKIRTING m

10 cm High - GRANITE SKIRTING m

10 cm High - MOSAIC SKIRTING m

Ceramic Steps - 8 m / Day M

8
Ceramic Tile PC Rate-30 Dhs/m m
Screed - 0.75 m2 / 2
Glue Fix + Grout
Sweet Water
Misc./tools/Accessories No
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
Mosaic Steps M
10
Mosaic Tile PC Rate- 25 Dhs/m m
Screed - 0.75 m2 / 2
Glue Fix + Grout
Sweet Water
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
Granite/Marble Steps M
8
Granite / Marble PC Rate- 150 Dhs/m m
Screed - 0.75 m2 / 2
Glue Fix + Grout
Sweet Water
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
CEMENT TILES ( ROOF ) M2

17
Mosaic Tile PC Rate- 25 Dhs/m2 m2
Screed
Misc./Tools
Cement Fix
Sweet Water
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
CEMENT TILES SKIRTING - 30 m/day ( ROOF ) M

30
Mosaic Tile PC Rate- 10 Dhs/m m
Sand Cu.M
wastage
Sweet Water
Hand Tool
Glue Fix + Grout
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
Interlock paving 80 mm - 30 m2 M2
25
compaction & prepration of base m2
Interlock supply price - 42 Dhs /m2 m2
roadbase 250 mm m3
compaction of road base m3
Sweet water 5000 g- 10 g / m2
Sand 50 mm m3
wastage 5% %
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
Interlock paving 60 mm - 30 m2 M2
25
compaction & prepration of base m2
Interlock supply price - 37 Dhs /m2 m2
roadbase 150 mm m3
Sweet water 5000 g- 10 g / m2
Sand 50 mm m3
wastage 5% %
Mason No
Unskilled Labour No
Charge Hand No
Actual Cost
Roadbase for Large Area - 250 m3 M3

250
Material cost with Bulkage m3
Mechanical Shovel 966 - 2 No m3
Roller Compactor - 20T m2
compaction test for road base-500 m2/test-75 Dhs m2
Charge Hand No
Actual Cost
Roadbase for Footing / Small Area - 40 m3 M3
40
Material cost with Bulkage m3
Mechanical Shovel 966 m3
Baby Roller 1.5 T m2
compaction test for road base-500 m2/test-75Dhs m2
Charge Hand No
Actual Cost
IMPORTED FILLING SAND - 150 m3 M3

150
Imported Filling Sand + Bulkage m3
Mechanical Shovel 966 - 1 No m3
Unskilled Labour No
Charge Hand No
Sweet water 5000 g- 10 g / m2 G
Actual Cost
Kerb stone - 10 m
10
kerbstone Price - 27 Dhs / m - ( 914 xx300 x 150 )mm m
Excavation m3
wastage 5% %
Mason No
Unskilled Labour No
Charge Hand No
concrete Hunching m3
Sweet water 5000 g- 10 g / m2 G
Actual Cost
ASPHALT ROAD
Granular Fill - 150 mm m2

Bitumen Prime Coat m2
70 mm Asphalt Base Course m2
Bitumen Tack Coat m2
40 mm Asphalt Wearing Course m2
Actual Cost
SUBCONTRACTING WORK
FALSE CEILING
Gypsum False ceiling m2
Decorative Gypsum False ceiling m2
60 x 60 cm Gypsum Tile False ceiling m2
Gypsum Bulk Head m
Gypsum Cove m
Gypsum Cornice m
Plain Aluminium False ceiling m2
Perforated Aluminium False ceiling m2
10 cm Gypsum Partition m2
PAINTING
Emulsion Paint m2
External Epoxy Paint m2
External Acrylic Based Paint m2
Polyurethene Anti carbonate m2
Enamel Paint m2
Floor Epoxy Paint m2
Floor Hardner m2
Floor Sealer m2
WATERPROOFING
Membrane 4 mm SBS m2
Membrane 4 mm APP m2
3 mm GRP Lining m2
6 mm GRP Lining m2
METAL WORKS
Aluminium Cladding m2
Aluminium Composite Cladding m2
POST TENSION SLAB & BEAM

S no Description Unit
POST TECH
Slab Post Tensioning - 80 / m2 m2
Grouting 10 % of concrete ( 5623 m3 x 10% x 1000 )/ Area m2
Beam Post Tensioning - 350 / m3 m3
Grouting 10 % of concrete ( 10% x 1000 )/ Area m3
Post Tensioning Slab & beams Formwork ( 90+35 ) m2
Post Tensioning concrete for Slab & beams m3
Post Tensioning Slab Reinforcement Kg
Post Tensioning Beam Reinforcement Kg
Su
Main contractor overhead & Pro
Grand
SHORING (Seacant Pile)

S no Description No
Total length=145 rm
Total amount as per the Stromek
Add O H & profit-15%
Concrete- C40 ( Dia 70 cm ) 238
steel 1
Guide beam 1
excavation for the same 1
Capping beam 1
B.W.- 10 %
Main contractor overhead & Profit -15%
Guniting
Description Unit
Guniting m2
B.W - 5%
Shotcrete m3
Reinf - mesh A393 m2
Diesel-5 pumps @ 7 gall per day gall
Cleaning m2
scaffolding m2
Su
Grand
Guniting 145
Description Unit
Guniting m2
B.W - 5%
Shotcrete m3
Reinf - mesh A393 m2
Cleaning m2
scaffolding m2
Amount - AED 3470 per Day Phonix Engineering & M

Productivity - 15 to 20 m3 per day
Su
Grand
Dewatering-12 month -365 Days

Dewatering system as per the ETA quotation-SRS/DEW/QUT/840-R1/09
Mobilisation , Installation Including technician ,Diesel, Oil and commisioning Lumsum
Installation of complete system
Hire charges Day
Hire charges for the diesel generators Day
Bore hole
Mobilization
Sacrificed pumps No
Diesel
Associated civil & builders works - Aggregate , Inject water , Make Trench , civil
works , Cranage ,wateranalysis,testing and making installation of dewatering
system complete(approximately 10% of above)
Su
Grand
Dewatering- 4 month -120 Days

Dewatering system as per the ETA quotation-SRS/DEW/QUT/840-R1/09
Mobilisation , Installation Including technician ,Diesel, Oil and commisioning Lumsum
Installation of complete system
Hire charges
Hire charges for the diesel generators
Diesel-5 pumps @ 7 gall per day
Bore hole
Mobilization
Sacrificed pumps
Diesel
Daily Maintenance Days
Builders work
Associated civil & builders works - Aggregate , Inject water , Make Trench , civil
works , Cranage ,wateranalysis,testing and making installation of dewatering
system complete(approximately 10% of above)
Su
Grand
MANHOLE SIZE - 1.20 X 1.20 X1.4

Description Unit
MANHOLE SIZE - 1.20 X 1.20 X1.4
Excavation 1
Cart Away 1
Back Filling
Polythene Sheet 1
Blinding Concrete 1
20 cm thk Block work 1
Plaster 1
1
Man Hole Cover 60 x 60 cm Dia - 850 / no+ 300
Membrane 1
1
GULLY TRAP SIZE - 0.30 X 0.30 X1.00

Description Unit
GULLY TRAP SIZE - 0.30 X 0.30 X1.00
Excavation 1
Cart Away 1
Back Filling
Polythene Sheet 1
Blinding Concrete 1
20 cm thk Block work 1
Plaster 1
1
Man Hole Cover 60 x 60 cm Dia - 300 / no+ 50
Membrane 1
1
DUCTED PVC PIPE SIZE - 0.50 X 0.30

Description Unit
DUCTED PVC PIPE SIZE - 0.50 X 0.30
Excavation 1
Cart Away 1
Back Filling
Polythene Sheet 1
Blinding Concrete & Shuttering 1
Boundary Wall
Footing, Beam Nos.
Boundary Wall
Footing 6
Column 7
Tie Beam 1
Coumn 7
Coping Beam 1
Total =
Description Unit
Excavation ( 5.0 x 4.0 x 2.80 ) m 6
Cart Away
Back Filling
Road Base Below Footing 6
20 cm thk Block Work 1
Plaster 2
Epoxy paint 2
H BEAM SHORING for 6 m Depth , 315 m Length

Sl No Description Qty
1 Mobilisation 1
2 Builders Work 1
3 H Beam Installation 115
4 H Beam Prices
5 Concrete Panel Supply- 4 m Depth 460
6 Concrete Panel Installation 5
Total
Add Overhead & Profit 15%
Total Amount
LIST FOR ALL THE MATERIALS

Item Description Unit
1 Concrete
OPC 250; Grade 20/20 m3
SRC 250; Grade 20/20 m3
OPC 400; Grade 40/20 m3
SRC 400; Grade 40/20 m3
OPC 420 ; Grade 50/20 m3
SRC 420 ; Grade 50/20 m3
OPC 420Kg; Grade C40/20 (45% OPC + 55% GGBS) m3
OPC 400Kg; Grade C40/20 (70%OPC + 30% GGBS) m3
OPC 400Kg; Grade C40/20 (45%OPC + 55% GGBS + WP) m3
SRC 420Kg; Grade C40/20 (45%OPC + 55% GGBS + WP) m3
Pump Charges m3
Temperature Control m3
Screed Concrete m3
2 Steel Reinforcement
Qatari Straight MT
Qatari Cut & Bend MT
3 BRC Mesh - Size ( 4.80 m x 2.40 m )

A 142 = ( 93QR / 11.52 m2 ) m2
A193 = ( 130 QR / 11.52 m2 ) m2
A252 = ( 159 QR / 11.52 m2 ) m2
A393 = ( 225 QR / 11.52 m2 ) m2
4 Solid Blocks - 10.5 - 15 N/ mm2

100mm No.
150mm No.
200mm No.
250mm No.
300mm No.
5 Hollow Blocks - 7 N/ mm2

100mm No.
150mm No.
200mm No.
250mm No.
300mm No.
350mm No.
200mm - SRC No.
Note - 1, 2 Hours Fire Rated 10% & 20% QR More
6 Hourdy Blocks
150mm No.
200mm No.
250mm No.
300mm No.
350mm No.
7 Insulated Blocks
200mm No.
250mm No.
300mm No.
350mm No.
8 Interlock
60mm (Grey) ( Lime Stone ) m2
60mm ( Red ) m2
60mm (Block) m2
60mm ( Yellow ) m2
80mm (Grey) m2
80mm ( Red ) m2
80mm (Block) m2
80mm ( Yellow ) m2
60mm (Grey) ( Gabbro Aggregate ) m2

60mm ( Red ) m2
60mm (Block) m2
60mm ( Yellow ) m2
80mm (Grey) m2
80mm ( Red ) m2
80mm (Block) m2
80mm ( Yellow ) m2
9 Kerb Stones (Heel)

Kerb Stones (915 x 300 x 150 ) mm m
Heel Kerb Stones (915 x 300 x 100 ) mm m
10 Cement
OPC GGBS Bags
SRC GGBS Bags
11 Sand
Black Washed Sand m3
White Washed Sand m3
Interlock Sand m3
Sweet Sand m3
Dune Sand m3
Filling Sand m3
12 Shuttering Materials
4mm commercial plywood ( 2.40 m x 1.20 m ) No.
18mm marine ply wood ( 2.40 m x 1.20 m ) No.
White Wood m3
13 Road Base
Road Base ( Natural ) m3
Road Base ( Crushed ) m3
14 Polythene Sheet
1200G Polythene Sheet ( 50.00 x 2.00 ) 100 m2
15 Flexcell Sheel ( 2.40 m x 1.20 m )

12mm No.
18mm No.
25mm No.
16 Bitumen Paint 200 lts

Bituthene 8000 HC m2
Membrane 4 mm SBS m2
Membrane 4 mm APP Roof m2
Anti Root Membrane m2
Protection Board - 3 mm thk m2
Protection Board - 6 mm thk (1 *2 m - 48 QR / 2 m2 ) m2
17 Tiles Adhesive
Tiles Adhesive - 42 QR / 25 kg - ( 2 kg / m2 ) Bag
Tile Grouting - 69 QR / 25 kg - (1 kg / 4 m2 ) Bag
18 Painting
Internal Emulsion m2
External Epoxy m2
19 Asphalt Road
Granular Fill - 150 mm m2

Bitumen Prime Coat m2
70 mm Asphalt Base Course m2
Bitumen Tack Coat m2
40 mm Asphalt Wearing Course m2
20 Extruded Polystrene 50 mm thk - 2.00x 1.00 = 25 QR m2

21 Cast Iron Manhole Cover - India No
Wooden Nail
22 4 mm Membrane ( 1.00 x 10.00 = 10 m2 = 125 QR ) m2
Qty Rate/Day Rate ( Dhs ) LABOUR MATERIAL PLANT SUBCONTRACT
10
12
15
Qty Rate/Day 15
1 900 6.00 6.00

500 850 1.70 1.70
2 90.00 1.20 1.20
0.4 135.00 0.36 0.36
1 0.89 1.00 1.00
8.33 90 5.00 5
15.3 6.6 0.0 7.7 1.0
Qty Rate/Day 21
2 900 12.00 12.00

500 850 1.70 1.70
2 90.00 1.20 1.20
0.4 135.00 0.36 0.36
1 0.89 1.00 1.00
8.33 90 5.00 5
21.3 6.6 0.0 13.7 1.0
Qty Rate/Day 46
1 900 18.00 18.00

1 1000 20.00 20.00
500 850 1.70 1.70
2 90.00 3.60 3.60
0.4 135.00 1.08 1.08
1 0.89 1.00 1.00
1 0.50 0.50 0.50
45.9 4.7 0.0 40.2 1.0
Qty Rate/Day 22
2 900 9.00 9.00

1 850 4.25 4.25
2 90.00 0.90 0.90
0.4 135.00 0.27 0.27
1.5 550.00 4.13 4.13
3 200.00 3.00 3.00
1 0.50 0.50 0.50
22.0 1.2 4.1 13.8 3.0
21
1 900 5.63 5.63

1 2,000.00 12.50 12.50
4 90.00 2.25 2.25
0.4 135.00 0.34 0.34
1 0.50 0.50 0.50
21.2 2.6 0.0 18.6 0.0
Qty Rate/Day 55
1 33 33.00 33.00
2 900 9.00 9.00
1 850 4.25 4.25
2 90.00 0.90 0.90
1 135.00 0.23 0.23
7500 0.12 4.50 4.50
3 200.00 3.00 3.00
54.9 1.1 37.5 13.3 3.0
Qty Rate 4.00

1 2.5 4 4.00
4.0 0.0 0.0 0.0 4.0
Qty Rate 2.55

1 1.56 1.56 1.56
0.2 1.56 0.312 0.31
5% 1.56 0.078 0.08
2 90.00 0.60 0.60
2.6 0.6 2.0 0.0 0.0
Qty Rate 12
1 500 6.25 6.25

0.63 0.63
1 20 0.50
5 90.00 4.50 4.50
11.9 4.5 6.9 0.0 0.0
Qty Rate/Day
285.3
10 10 100 100.00
0.1 15 157.5 157.50
1 90 9.00 9.00
1.5 90.00 13.50 13.50
1 135.00 2.25 2.25
1 10.00 1.00 1.00
15 0.1 1.50 1.50
0.5 0.50
285.3 25.8 159.0 0.5 100.0
Qty Rate/Day
28.5
m3
10 10 100 100.00
0.1 15 157.5 157.50
1 90 9.00 9.00
1.5 90.00 13.50 13.50
1 135.00 2.25 2.25
1 10.00 1.00 1.00
15 0.1 1.50 1.50
0.5 0.50
28.5 2.6 15.9 0.1 10.0
Qty Rate/Day
19.7
m3
1.05 220 231 231.00
1.05 15 15.75 15.75
1.05 15 15.75 15.75 Temp.Control -5 % wastage
4 108.00 14.40 14.40
6 90.00 18.00 18.00
1 135.00 3.00 3.00
0.1 90.00 0.30 0.30
2 108.00 4.32 4.32
15 0.12 1.80 1.80
0.50 0.50
0.056 850 52.36 52.36
0.50 0.50
50 mm thk 19.7 2.2 17.4 0.028 0.0
Qty Rate/Day
29.5
m3
1.05 220 231 231.00
1.05 15 15.75 15.75
1.05 15 15.75 15.75
4 108.00 10.80 10.80
6 90.00 13.50 13.50
1 135.00 2.25 2.25
0.1 90.00 0.23 0.23
2 108.00 4.32 4.32
15 0.12 1.80 1.80
0.50 0.50
0.056 850 52.36 52.36
0.50 0.50
75 mm thk 29.5 2.6 26.8 0.042 0.0
Qty Rate/Day
34.9
m3
1.05 220 231 231.00
1.05 15 15.75 15.75
1.05 15 15.75 15.75
4 108.00 10.80 10.80
6 90.00 13.50 13.50
1 135.00 2.25 2.25
0.1 90.00 0.23 0.23
2 108.00 4.32 4.32
15 0.12 1.80 1.80
0.50 0.50
0.056 850 52.36 52.36
0.50 0.50
100 mm thk 34.9 3.1 31.7 0.1 0.0
Qty Rate/Day 348
m3
1.05 220 231 231.00
1.05 15 15.75 15.75
1.05 15 15.75 15.75
4 108.00 10.80 10.80
6 90.00 13.50 13.50
1 135.00 2.25 2.25
0.1 90.00 0.23 0.23
2 108.00 4.32 4.32
15 0.12 1.80 1.80
0.056 850 52.36 52.36

0.50 0.50
100 mm thk 348.3 31.1 317.2 0.0 0.0
Qty Rate/Day 310
1.02 245 249.9 249.90

2% 300 6.00 6.00
1.02 15 15.3 15.30
1.02 15 15.3 15.30
8 108.00 5.40 5.40
16 90.00 9.00 9.00
2 135.00 3.15 3.15
0.1 10.00 1.00 1.00
2 108.00 1.35 1.35
1 108.00 0.68 0.68
15 0.1 1.50 1.50
0.50 0.50
3 65 1.22 1.22
310.3 20.6 288.0 1.7 0.0
Qty Rate/Day 322

1.02 256 261.12 261.12
2% 300 6.00 6.00
1.02 15 15.3 15.30
1.02 15 15.3 15.30
8 108.00 5.40 5.40
16 90.00 9.00 9.00
2 135.00 3.15 3.15
0.1 10.00 1.00 1.00
2 108.00 1.35 1.35
1 108.00 0.68 0.68
15 0.1 1.50 1.50
0.50 0.50
3 65 1.22 1.22
321.5 20.6 299.2 1.7 0.0
Qty Rate/Day 334
1.02 268 273.36 273.36

2% 300 6.00 6.00
1.02 15 15.3 15.30
1.02 15 15.3 15.30
8 108.00 5.40 5.40
16 90.00 9.00 9.00
2 135.00 3.15 3.15
0.1 10.00 1.00 1.00
2 108.00 1.35 1.35
1 108.00 0.68 0.68
15 0.1 1.50 1.50
0.50 0.50
3 65 1.22 1.22
333.8 20.6 311.5 1.7 0.0
Qty Rate/Day 310
1.02 245 249.9 249.90

2% 300 6.00 6.00
1.02 15 15.3 15.30
1.02 15 15.3 15.30
8 108.00 5.40 5.40
16 90.00 9.00 9.00
2 135.00 3.15 3.15
0.1 10.00 1.00 1.00
2 108.00 1.35 1.35
1 108.00 0.68 0.68
15 0.1 1.50 1.50
0.50 0.50
3 65 1.22 1.22
310.3 20.6 288.0 1.7 0.0
Qty Rate/Day 315
1.02 250 255 255.00

2% 300 6.00 6.00
1.02 15 15.3 15.30
1.02 15 15.3 15.30
8 108.00 5.40 5.40
16 90.00 9.00 9.00
2 135.00 3.15 3.15
0.1 10.00 1.00 1.00
2 108.00 1.35 1.35
1 108.00 0.68 0.68
15 0.1 1.50 1.50
0.50 0.50
3 65 1.22 1.22
315.4 20.6 293.1 1.7 0.0
Qty Rate/Day 332
1.02 266 271.32 271.32

2% 300 6.00 6.00
1.02 15 15.3 15.30
1.02 15 15.3 15.30
8 108.00 5.40 5.40
90.00
16 9.00 9.00
2 135.00 3.15 3.15
10.00
0.1 1.00 1.00
2 108.00 1.35 1.35
1 108.00 0.68 0.68
15 0.1 1.50 1.50
0.50 0.50
3 65 1.22 1.22
331.7 20.6 309.4 1.7 0.0
Qty Rate 53
2.88 90.00 10.42 10.42

0.035 850.00 9.92 9.92
0.194 5.33 1.03 1.03
1.02 1.02
306.00
7 21.42 21.42
90.00
5 4.50 4.50
108.00
2 2.16 2.16
2.5 1.00 0.40 0.40
2.00 2.00
0.00 15.00 0.00 0.00
52.9 28.1 22.8 2.0 0.0
Qty Rate 63
2.88 90.00 10.42 10.42

0.035 850.00 9.92 9.92
0.194 5.33 1.03 1.03
100.00 1.02 1.02
2.5 1.00 0.40 0.40
306.00
7 21.42 21.42
90.00
5 4.50 4.50
1.33 135.00 1.80 1.80
2.00 2.00
1.00 15.00 10.00 10.00
. 62.5 27.7 22.8 2.0 10.0
3,116
1 2500 2500.00
25 5.20 130.00 130.00
108.00
4 432.00 432.00
0 90.00 0.00 0.00
1 135.00 54.00 54.00
0.00
3116.0 486.0 2630.0 0.0 0.0
3.12
1 2500 2500.00
25 5.20 130.00 130.00
4 108.00 432.00 432.00
0 90.00 0.00 0.00
1 135.00 54.00 54.00
0.00
3.12 0.5 2.6 0.0 0.0
Qty Rate/Day
26.4
m3
1.05 200 210 210.00
1.05 10 10.5 10.50
1.05 10 10.5 10.50
2 108.00 5.40 5.40
90.00
6 13.50 13.50
1 135.00 2.25 2.25
90.00
0.1 0.23 0.23
2 108.00 4.32 4.32
15 0.12 1.80 1.80
0.50 0.50
0.056 850 52.36 52.36
0.50 0.50
75 mm thk 26.4 2.2 24.2 0.042 0.0
1 20.0 288.0 1.7 0.0

6.5 130.0 148.1 13.0 0.0
100 75.0 263.0 0.0 0.0
938.8 225.0 699.1 14.7 0.0
1 20.0 288.0 1.7 0.0

3 130.0 68.4 6.0 0.0
100 75.0 263.0 0.0 0.0
852.1 225.0 619.4 7.7 0.0
16.275 20.0 288.0 1.7 0.0

1.50 42.1 34.2 3.0 0.0
80 38.9 210.4 0.0 0.0
638.3 101.0 532.6 4.7 0.0
1 20.0 288.0 1.7 0.0

2 56.2 45.6 4.0 0.0
80 38.9 210.4 0.0 0.0
664.7 115.0 544.0 5.7 0.0
1 20.0 288.0 1.7 0.0

0.25 7.0 5.7 0.5 0.0
110 53.5 289.3 0.0 0.0
665.7 80.5 583.0 2.2 0.0
1.001 20.0 299.2 1.7 0.0

7.722 56.2 175.9 15.4 0.0
250 75.0 657.5 0.0 0.0
1301.0 151.2 1132.7 17.2 0.0
1.001 20.0 293.1 1.7 0.0
7.722 130.0 175.9 15.4 77.2
200 75.0 526.0 0.0 0.0
1314.4 225.0 995.0 17.2 77.2
1.00625 20.0 288.0 1.7 0.0

8.05 56.2 183.4 16.1 0.0
175 75.0 460.3 0.0 0.0
1100.6 151.2 931.7 17.8 0.0
1.00625 1.01 20.0 288.0 1.7 0.0

8.05 130.0 183.4 16.1 80.5
175 75.0 460.3 0.0 0.0
1255.0 225.0 931.7 17.8 80.5
1.00 20.0 299.2 1.7 0.0

8 130.0 182.3 16.0 0.0
275 75.0 723.3 0.0 0.0
1447.5 225.0 1204.7 17.7 0.0
1.00 20.0 293.1 1.7 0.0

8 130.0 182.3 16.0 80.0
225 75.0 591.8 0.0 0.0
1389.8 225.0 1067.1 17.7 80.0
1 20.0 288.0 1.7 0.0

4 130.0 182.3 16.0 0.0
175 75.0 460.3 0.0 0.0
1173.2 225.0 930.5 17.7 0.0
1 20.0 288.0 1.7 0.0

10 130.0 227.8 20.0 100.0
140 75.0 394.5 0.0 0.0
1257.1 225.0 910.3 21.7 100.0
1 20.0 288.0 1.7 0.0

5 130.0 113.9 10.0 50.0
110 75.0 315.6 0.0 0.0
1004.2 225.0 717.5 11.7 50.0
1 20.0 288.0 1.7 0.0

5 130.0 113.9 10.0 50.0
110 75.0 315.6 0.0 0.0
200.8 45.0 143.5 2.3 10.0
1.04 20.0 288.0 1.7 0.0

3.125 130.0 71.2 6.3 31.3
110 75.0 315.6 0.0 0.0
300.5 72.0 215.9 2.6 10.0
1 20.0 288.0 1.7 0.0

2.38 130.0 54.2 4.8 23.8
110 75.0 315.6 0.0 0.0
383.7 94.5 276.4 2.7 10.0
1 20.0 288.0 1.7 0.0
6 130.0 136.7 12.0 60.0
110 75.0 315.6 0.0 0.0
1039.0 225.0 740.3 13.7 60.0
1.005 20.0 288.0 1.7 0.0

10.44 130.0 305.3 26.8 104.4
80 75.0 210.4 0.0 0.0
1161.6 225.0 803.7 28.5 104.4
1.005 20.0 288.0 1.7 0.0

12 337.0 273.4 24.0 120.0
100 48.6 263.0 0.0 0.0
22.9 6.8 13.7 0.4 2.0
1 20.0 288.0 1.7 0.0

12.5 351.0 284.8 25.0 125.0
90 43.7 236.7 0.0 0.0
1376.0 414.7 809.5 26.7 125.0
1 20.0 288.0 1.7 0.0

12.5 351.0 284.8 25.0 125.0
90 43.7 236.7 0.0 0.0
68.8 20.7 40.5 1.3 6.3
1 20.0 288.0 1.7 0.0

2 56.2 45.6 4.0 20.0
15 7.3 39.5 0.0 0.0
482.2 83.5 373.0 5.7 20.0
170
12.5 1.7 24.0 0.1 0.0
1 1.7 25.8 0.0 0.0
0.1 2.8 2.3 0.2
228.6 6.2 52.1 0.3 170.0
177
12.5 1.7 24.0 0.1 0.0
1 1.7 25.8 0.0 0.0
0.1 2.8 2.3 0.2
235.6 6.2 52.1 0.3 177.0
180
12.5 1.7 24.0 0.1 0.0
1 1.7 25.8 0.0 0.0
0.1 2.8 2.3 0.2
238.6 6.2 52.1 0.3 180.0
300
12.5 1.7 24.0 0.1 0.0
1 1.7 25.8 0.0 0.0
0.1 2.8 2.3 0.2
358.6 6.2 52.1 0.3 300.0
1 20.0 288.0 1.7 0.0

5 8.6 129.1 0.0 0.0
1 28.1 22.8 2.0 0.0
20.0 35.0
555.3 76.7 474.9 3.7 0.0
1 20.0 288.0 1.7 0.0
5 8.6 129.1 0.0 0.0
1 28.1 22.8 2.0 0.0
20.0 35.0
111.1 15.3 95.0 0.7 0.0
1 20.0 288.0 1.7 0.0

7 12.1 180.8 0.0 0.0
1 28.1 22.8 2.0 0.0
20.0 35.0
610.4 80.1 526.6 3.7 0.0
1 20.0 288.0 1.7 0.0

7 12.1 180.8 0.0 0.0
1 28.1 22.8 2.0 0.0
20.0 35.0
91.5 12.0 78.9 0.6 0.0
1 20.0 288.0 1.7 0.0

10 17.2 188.4 0.0 0.0
1 28.1 22.8 2.0 0.0
20.0 35.0
623.2 85.3 534.2 3.7 0.0
1 20.0 288.0 1.7 0.0

10 17.2 188.4 0.0 0.0
1 28.1 22.8 2.0 0.0
20.0 35.0
74.8 10.2 64.1 0.4 0.0
1 20.0 288.0 1.7 0.0
10 17.2 258.3 0.0 0.0
1 28.1 22.8 2.0 0.0
20.0 35.0
69.3 8.5 60.4 0.4 0.0
1 20.0 288.0 1.7 0.0

10 17.2 188.4 0.0 0.0
1 28.1 22.8 2.0 0.0
20.0 35.0
124.6 17.1 106.8 0.7 0.0
5.00 20.0 288.0 1.7 0.0

5.10 143.2 116.2 10.2 51.0
60 29.2 157.8 0.0 0.0
48.5 242.5
2.0 28.8 0.2 0.0
218.2 38.9 118.2 2.4 58.7
4.35 20.0 288.0 1.7 0.0

4.45 124.9 101.3 8.9 44.5
60 29.2 157.8 0.0 0.0
48.5 210.9
2.0 28.8 0.2 0.0
234.2 40.5 132.5 2.5 58.7
4.00 20.0 288.0 1.7 0.0

4.10 115.1 93.4 8.2 41.0
60 29.2 157.8 0.0 0.0
48.5 194.0
2.0 28.8 0.2 0.0
244.8 41.6 142.0 2.5 58.8
3.70 20.0 288.0 1.7 0.0

3.80 106.8 86.7 7.6 38.0
60 29.2 157.8 0.0 0.0
48.5 179.6
2.0 28.8 0.2 0.0
255.5 42.7 151.5 2.6 58.8
3.57 20.0 288.0 1.7 0.0

3.67 103.1 83.7 7.3 36.7
75 36.5 197.3 0.0 0.0
48.5 173.2
2.0 28.8 0.2 0.0
274.0 45.2 167.4 2.6 58.8
3.33 20.0 288.0 1.7 0.0

3.43 96.4 78.2 6.9 34.3
75 36.5 197.3 0.0 0.0
48.5 161.7
2.0 28.8 0.2 0.0
285.6 46.5 177.7 2.6 58.8
3.13 20.0 288.0 1.7 50.0

3.23 90.6 73.5 6.5 32.3
75 36.5 197.3 0.0 0.0
48.5 151.6
2.0 28.8 0.2 5.0
314.8 47.7 188.0 2.7 76.4
1.00 20.0 288.0 1.7 0.0

5.00 130.0 113.9 10.0 50.0
100 75.0 263.0 0.0 0.0
350 350.0
2.0 28.8 0.2 0.0
1332.6 227.0 693.7 11.9 400.0
0.1 2.1 28.8 0.2 5.0

1.7 11.8 0.0 0.0
49.6 3.8 40.6 0.2 5.0
Qty Rate 13.57
11.52 93.00 8.07 8.07

22% 1.78 1.78
1 1 2.00 2.00
2 108.00 0.94 0.94
2 90.00 0.78 0.78
13.6 1.7 11.8 0.0 0.0
Qty Rate 17.49
11.52 130.00 11.28 11.28

22% 2.48 2.48
1 1 2.00 2.00
2 108.00 0.94 0.94
2 90.00 0.78 0.78
17.5 1.7 15.8 0.0 0.0
Qty Rate 20.56
11.52 159.00 13.80 13.80

22% 3.04 3.04
1 1 2.00 2.00
2 108.00 0.94 0.94
2 90.00 0.78 0.78
20.6 1.7 18.8 0.0 0.0
Qty Rate 27.55
11.52 225.00 19.53 19.53

22% 4.30 4.30
1 1 2.00 2.00
2 108.00 0.94 0.94
2 90.00 0.78 0.78
27.5 1.7 25.8 0.0 0.0
75
Rate
12.5 2.70 35.44 35.44
0.3 13.00 3.90 3.90
0.0225 60.00 1.35 1.35
5% 0.26 0.26
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
0.1 10.00 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
75.0 30.0 45.5 1.0 0.0
80
Rate
12.5 2.90 38.06 38.06
0.375 13.00 4.88 4.88
0.039 60.00 2.34 2.34
5% 0.36 0.36
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
79.7 30.0 50.1 1.0 0.0
84
Rate
12.5 3.10 40.69 40.69
0.5 13.00 6.50 6.50
0.045 60.00 2.70 2.70
5% 0.46 0.46
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
84.4 30.0 54.8 1.0 0.0
101
Rate
12.5 4.10 53.81 53.81
0.675 13.00 8.78 8.78
0.062 60.00 3.72 3.72
5% 0.62 0.62
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
101.0 30.0 71.4 1.0 0.0
121
Rate
12.5 5.50 72.19 72.19
0.8 13.00 10.40 10.40
0.0675 60.00 4.05 4.05
5% 0.72 0.72
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
121.4 30.0 91.9 1.0 0.0
79
Rate
12.5 2.97 38.98 38.98
0.3 13.00 3.90 3.90
0.0225 60.00 1.35 1.35
5% 0.26 0.26
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
78.6 30.0 49.0 1.0 0.0
84
Rate
12.5 3.19 41.87 41.87
0.375 13.00 4.88 4.88
0.04 60.00 2.40 2.40
5% 0.36 0.36
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
83.6 30.0 54.0 1.0 0.0
88
Rate
12.5 3.41 44.76 44.76
0.5 13.00 6.50 6.50
0.045 60.00 2.70 2.70
5% 0.46 0.46
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
88.5 30.0 58.9 1.0 0.0
106
Rate
12.5 4.51 59.19 59.19
0.675 13.00 8.78 8.78
0.062 60.00 3.72 3.72
5% 0.62 0.62
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
106.4 30.0 76.8 1.0 0.0
129
Rate
12.5 6.05 79.41 79.41
0.8 13.00 10.40 10.40
0.0675 60.00 4.05 4.05
5% 0.72 0.72
3.00 3.00
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
129.1 30.0 99.6 1.0 0.0
82
Rate
12.5 3.24 42.53 42.53
0.3 13.00 3.90 3.90
0.0225 60.00 1.35 1.35
5% 0.26 0.26
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
82.1 30.0 52.5 1.0 0.0
87
Rate
12.5 3.48 45.68 45.68
0.375 13.00 4.88 4.88
0.039 60.00 2.34 2.34
5% 0.36 0.36
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
87.3 30.0 57.8 1.0 0.0
93
Rate
12.5 3.72 48.83 48.83
0.5 13.00 6.50 6.50
0.045 60.00 2.70 2.70
5% 0.46 0.46
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
92.5 30.0 63.0 1.0 0.0
101
Rate
12.5 4.10 53.81 53.81
0.9 13.00 11.70 11.70
0.095 60.00 5.70 5.70
5% 0.87 0.87
2.50 2.50
1 108.00 10.80 10.80
1 90.00 9.00 9.00
1 135.00 2.25 2.25
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
100.6 30.0 76.6 1.0 0.0
92
Rate
12.5 3.60 47.25 47.25
0.8 13.00 10.40 10.40
0.084 60.00 5.04 5.04
5% 0.77 0.77
2.50 2.50
1 108.00 10.80 10.80
1 90.00 9.00 9.00
1 135.00 2.25 2.25
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
92.0 30.0 68.0 1.0 0.0
88
Rate
12.5 3.60 47.25 47.25
0.675 13.00 8.78 8.78
0.04 60.00 2.40 2.40
5% 0.56 0.56
2.50 2.50
1 108.00 10.80 10.80
1 90.00 9.00 9.00
1 135.00 2.25 2.25
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
87.5 30.0 63.5 1.0 0.0
70
Rate
12.5 2.40 31.50 31.50
0.5 13.00 6.50 6.50
0.055 60.00 3.30 3.30
5% 0.49 0.49
2.50 2.50
1 108.00 10.80 10.80
1 90.00 9.00 9.00
1 135.00 2.25 2.25
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
70.3 30.0 46.3 1.0 0.0
65
Rate
12.5 2.20 28.88 28.88
0.375 13.00 4.88 4.88
0.042 60.00 2.52 2.52
5% 0.37 0.37
2.50 2.50
1 108.00 10.80 10.80
1 90.00 9.00 9.00
1 135.00 2.25 2.25
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
65.2 30.0 41.1 1.0 0.0
63
Rate
12.5 2.00 26.25 26.25
0.3 13.00 3.90 3.90
0.0275 60.00 1.65 1.65
5% 0.28 0.28
2.50 2.50
1 108.00 12.00 12.00
1 90.00 10.00 10.00
1 135.00 2.50 2.50
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
63.1 30.0 36.6 1.0 0.0
160
Rate
25.00 25
67.58 30.0 36.6 1.0 0.0
67.58 30.0 36.6 1.0 0.0
160.2 60.0 98.2 2.0 0.0
108
Rate
12.5 4.51 59.19 59.19
0.9 13.00 11.70 11.70
0.095 60.00 5.70 5.70
5% 0.87 0.87
2.50 2.50
1 108.00 12.00 12.00
1 90.00 10.00 10.00
1 135.00 2.50 2.50
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
108.5 30.0 82.0 1.0 0.0
96
Rate
12.5 3.96 51.98 51.98
0.8 13.00 10.40 10.40
0.08 60.00 4.80 4.80
5% 0.76 0.76
2.50 2.50
1 108.00 10.80 10.80
1 90.00 9.00 9.00
1 135.00 2.25 2.25
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
96.5 30.0 72.4 1.0 0.0
88
Rate
12.5 3.52 46.20 46.20
0.675 13.00 8.78 8.78
0.06 60.00 3.60 3.60
5% 0.62 0.62
2.50 2.50
1 108.00 10.80 10.80
1 90.00 9.00 9.00
1 135.00 2.25 2.25
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
87.7 30.0 63.7 1.0 0.0
73
Rate
12.5 2.64 34.65 34.65
0.5 13.00 6.50 6.50
0.04 60.00 2.40 2.40
5% 0.45 0.45
2.50 2.50
1 108.00 10.80 10.80
1 90.00 9.00 9.00
1 135.00 2.25 2.25
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
72.5 30.0 48.5 1.0 0.0
68
Rate
12.5 2.42 31.76 31.76
0.375 13.00 4.88 4.88
0.042 60.00 2.52 2.52
5% 0.37 0.37
2.50 2.50
1 108.00 10.80 10.80
1 90.00 9.00 9.00
1 135.00 2.25 2.25
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
68.1 30.0 44.0 1.0 0.0
61
Rate
12.5 2.20 28.88 28.88
0.3 13.00 3.90 3.90
0.0275 60.00 1.65 1.65
5% 0.28 0.28
2.50 2.50
1 108.00 9.82 9.82
1 90.00 8.18 8.18
1 135.00 2.05 2.05
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
61.2 30.0 39.2 1.0 0.0
111
Rate
12.5 4.92 64.58 64.58
0.9 13.00 11.70 11.70
0.095 60.00 5.70 5.70
5% 0.87 0.87
2.50 2.50
1 108.00 10.80 10.80
1 90.00 9.00 9.00
1 135.00 2.25 2.25
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
111.4 30.0 87.3 1.0 0.0
101
Rate
12.5 4.32 56.70 56.70
0.8 13.00 10.40 10.40
0.084 60.00 5.04 5.04
5% 0.77 0.77
2.50 2.50
1 108.00 10.80 10.80
1 90.00 9.00 9.00
1 135.00 2.25 2.25
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
101.5 30.0 77.4 1.0 0.0
92
Rate
12.5 3.84 50.40 50.40
0.675 13.00 8.78 8.78
0.06 60.00 3.60 3.60
5% 0.62 0.62
2.50 2.50
1 108.00 10.80 10.80
1 90.00 9.00 9.00
1 135.00 2.25 2.25
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
91.9 30.0 67.9 1.0 0.0
76
Rate
12.5 2.88 37.80 37.80
0.5 13.00 6.50 6.50
0.04 60.00 2.40 2.40
5% 0.45 0.45
2.50 2.50
1 108.00 10.80 10.80
1 90.00 9.00 9.00
1 135.00 2.25 2.25
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
75.7 30.0 51.6 1.0 0.0
71
Rate
12.5 2.64 34.65 34.65
0.375 13.00 4.88 4.88
0.042 60.00 2.52 2.52
5% 0.37 0.37
2.50 2.50
1 108.00 10.80 10.80
1 90.00 9.00 9.00
1 135.00 2.25 2.25
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
71.0 30.0 46.9 1.0 0.0
64
Rate
12.5 2.40 31.50 31.50
0.3 13.00 3.90 3.90
0.0275 60.00 1.65 1.65
5% 0.28 0.28
2.50 2.50
1 108.00 9.82 9.82
1 90.00 8.18 8.18
1 135.00 2.05 2.05
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
63.9 30.0 41.8 1.0 0.0
102
Rate
12.5 4.50 59.06 59.06
0.41 13.00 5.33 5.33
0.045 60.00 2.70 2.70
5% 0.40 0.40
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
101.6 30.0 72.0 1.0 0.0
113
Rate
12.5 5.20 68.25 68.25
0.515 13.00 6.70 6.70
0.062 60.00 3.72 3.72
5% 0.52 0.52
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
113.2 30.0 83.7 1.0 0.0
130
Rate
12.5 6.20 81.38 81.38
0.78 13.00 10.14 10.14
0.0675 60.00 4.05 4.05
5% 0.71 0.71
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
130.3 30.0 100.8 1.0 0.0
147
Rate
12.5 7.44 97.65 97.65
0.78 13.00 10.14 10.14
0.0675 60.00 4.05 4.05
5% 0.71 0.71
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
20 0.1 2.00 2.00
1.00 1.00
146.6 30.0 117.0 1.0 0.0
57
Rate
1 15.00 15.75 15.75
0.2 13.00 2.60 2.60
5% 0.13 0.13
20 0.1 2.00 2.00
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
50 260 5.20 5.20
56.7 30.0 23.0 5.2 0.0
65
Rate
1 22.49 23.61 23.61
0.2 13.00 2.60 2.60
5% 0.13 0.13
20 0.1 2.00 2.00
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
50 260 5.20 5.20
64.6 30.0 30.8 5.2 0.0
72
Rate
1 30.00 31.50 31.50
0.2 13.00 2.60 2.60
5% 0.13 0.13
20 0.1 2.00 2.00
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
50 260 5.20 5.20
72.5 30.0 38.7 5.2 0.0
82
Rate
1 37.50 39.38 39.38
0.3 13.00 3.90 3.90
5% 0.20 0.20
20 0.1 2.00 2.00
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
50 260 5.20 5.20
81.7 30.0 48.0 5.2 0.0
90
Rate
1 45.05 47.30 47.30
0.3 13.00 3.90 3.90
5% 0.20 0.20
20 0.1 2.00 2.00
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
50 260 5.20 5.20
89.7 30.0 55.9 5.2 0.0
97
Rate
1 52.45 55.07 55.07
0.3 13.00 3.90 3.90
5% 0.20 0.20
20 0.1 2.00 2.00
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
50 260 5.20 5.20
97.4 30.0 63.7 5.2 0.0
1.1 60
Rate
1 16.50 19.06 19.06
0.2 13.00 2.86 2.86
5% 0.16 0.16
20 0.1 2.00 2.00
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
50 260 5.20 5.20
60.3 30.0 26.6 5.2 0.0
1.1 70
Rate
1 24.74 28.57 28.57
0.2 13.00 2.86 2.86
5% 0.16 0.16
20 0.1 2.00 2.00
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
50 260 5.20 5.20
69.9 30.0 36.1 5.2 0.0
1.1 79
Rate
1 33.00 38.12 38.12
0.2 13.00 2.86 2.86
5% 0.16 0.16
20 0.1 2.00 2.00
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
50 260 5.20 5.20
79.4 30.0 45.6 5.2 0.0
1.1 90
Rate
1 41.25 47.64 47.64
0.3 13.00 4.29 4.29
5% 0.24 0.24
20 0.1 2.00 2.00
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
50 260 5.20 5.20
90.4 30.0 56.7 5.2 0.0
1.1 101
Rate
1 50.00 57.75 57.75
0.3 13.00 4.29 4.29
5% 0.24 0.24
20 0.1 2.00 2.00
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
50 260 5.20 5.20
100.5 30.0 66.8 5.2 0.0
1.1 109
Rate
1 57.69 66.63 66.63
0.3 13.00 4.29 4.29
5% 0.24 0.24
20 0.1 2.00 2.00
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
50 260 5.20 5.20
109.4 30.0 75.7 5.2 0.0
1.2 64
Rate
1 18.00 22.68 22.68
0.2 13.00 3.12 3.12
5% 0.19 0.19
20 0.1 2.00 2.00
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
50 260 5.20 5.20
64.2 30.0 30.5 5.2 0.0
1.2 76
Rate
1 26.99 34.00 34.00
0.2 13.00 3.12 3.12
5% 0.19 0.19
20 0.1 2.00 2.00
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
50 260 5.20 5.20
75.6 30.0 41.8 5.2 0.0
1.2 87
Rate
1 36.00 45.36 45.36
0.2 13.00 3.12 3.12
5% 0.19 0.19
20 0.1 2.00 2.00
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
50 260 5.20 5.20
86.9 30.0 53.2 5.2 0.0
1.2 100
Rate
1 45.00 56.70 56.70
0.3 13.00 4.68 4.68
5% 0.28 0.28
20 0.1 2.00 2.00
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
50 260 5.20 5.20
99.9 30.0 66.2 5.2 0.0
1.2 112
Rate
1 54.55 68.73 68.73
0.3 13.00 4.68 4.68
5% 0.28 0.28
20 0.1 2.00 2.00
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
50 260 5.20 5.20
112.0 30.0 78.2 5.2 0.0
1.2 123
Rate
1 62.94 79.30 79.30
0.3 13.00 4.68 4.68
5% 0.28 0.28
20 0.1 2.00 2.00
2.50 2.50
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
50 260 5.20 5.20
122.5 30.0 88.8 5.2 0.0
Qty Rate 34
0.2 13.00 2.60 2.60

0.025 65.00 1.63 1.63
10% 0.42 0.42
25 0.1 2.50 2.50
1 108.00 6.35 6.35
1 90.00 5.29 5.29
1 135.00 1.59 1.59
10.00
0.1 1.00 1.00
0.10 0.10
2.00 2.00
0.00
34.2 25.0 7.1 0.1 2.0
Qty Rate 36
0.25 13.00 3.25 3.25

0.035 65.00 2.28 2.28
10% 0.55 0.55
25 0.1 2.50 2.50
1 108.00 6.35 6.35
1 90.00 5.29 5.29
1 135.00 1.59 1.59
10.00
0.1 1.00 1.00
0.10 0.10
2.00 2.00
0.00
35.7 25.0 8.6 0.1 2.0
Qty Rate 34
0.2 13.00 2.60 2.60

0.025 65.00 1.63 1.63
10% 0.42 0.42
25 0.1 2.50 2.50
1 108.00 6.75 6.75
1.5 90.00 8.44 8.44
1 135.00 1.69 1.69
10.00
0.1 1.00 1.00
0.10 0.10
2.00 2.00
0.00
34.2 25.0 7.1 0.1 2.0
Qty Rate 36
0.25 13.00 3.25 3.25

0.035 65.00 2.28 2.28
10% 0.55 0.55
25 0.1 2.50 2.50
1 108.00 6.75 6.75
1.5 90.00 8.44 8.44
1 135.00 2.81 2.81
10.00
0.1 1.00 1.00
0.10 0.10
2.00 2.00
0.00
35.7 25.0 8.6 0.1 2.0
Qty Rate 35
0.3 13.00 3.90 3.90

0.04 65.00 2.60 2.60
10% 0.65 0.65
25 0.1 2.50 2.50
1 108.00 6.75 6.75
1.5 90.00 8.44 8.44
1 135.00 2.25 2.25
10.00
0.1 1.00 1.00
0.50
2.00
0.00
34.7 25.0 9.7 0.0 0.0
Qty Rate/Day
46.4
m3
1.05 200 210 210.00
1.05 10 10.5 10.50
1.05 10 10.5 10.50
2 108.00 5.40 5.40
6 90.00 13.50 13.50
1 135.00 2.25 2.25
0.1 90.00 0.23 0.23
1 108.00 2.16 2.16
15 0.12 1.80 1.80
0.50 0.50
0.056 850 52.36 52.36
0.50 0.50
150 mm thk 46.4 3.5 42.8 0.1 0.0
Qty Rate/Day
31.0
m3
1.05 200 210 210.00
1.05 10 10.5 10.50
1.05 10 10.5 10.50
2 108.00 5.40 5.40
6 90.00 13.50 13.50
1 135.00 2.25 2.25
90.00
0.1 0.23 0.23
1 108.00 2.16 2.16
15 0.12 1.80 1.80
0.50 0.50
0.056 850 52.36 52.36
0.50 0.50
100 mm thk 31.0 2.4 28.6 0.1 0.0
Qty Rate/Day
28.2
m3
1.05 200 210 210.00
1.05 10 10.5 10.50
1.05 10 10.5 10.50
2 108.00 5.40 5.40
90.00
6 13.50 13.50
1 135.00 2.25 2.25
90.00
0.1 0.23 0.23
1 108.00 2.16 2.16
15 0.12 1.80 1.80
0.50 0.50
0.056 850 52.36 52.36
0.50 0.50
90 mm thk 28.2 2.1 26.0 0.0 0.0
Qty Rate/Day
25.6
m3
1.05 200 210 210.00
1.05 10 10.5 10.50
1.05 10 10.5 10.50
2 108.00 5.40 5.40
90.00
6 13.50 13.50
1 135.00 2.25 2.25
90.00
0.1 0.23 0.23
1 108.00 2.16 2.16
15 0.12 1.80 1.80
0.50 0.50
0.056 850 52.36 52.36
0.50 0.50
75 mm thk 25.6 1.9 23.6 0.0 0.0
Qty Rate/Day
17.0
m3
1.05 200 210 210.00
1.05 10 10.5 10.50
1.05 10 10.5 10.50
2 108.00 5.40 5.40
90.00
6 13.50 13.50
1 135.00 2.25 2.25
90.00
0.1 0.23 0.23
1 108.00 2.16 2.16
15 0.12 1.80 1.80
0.50 0.50
0.056 850 52.36 52.36
0.50 0.50
50 mm thk 17.0 1.3 15.7 0.0 0.0
.
Qty Rate/Day
13.6
m3
1.05 200 210 210.00
1.05 10 10.5 10.50
1.05 10 10.5 10.50
2 108.00 5.40 5.40
90.00
6 13.50 13.50
1 135.00 2.25 2.25
90.00
0.1 0.23 0.23
1 108.00 2.16 2.16
15 0.12 1.80 1.80
0.50 0.50
0.056 850 52.36 52.36
0.50 0.50
40 mm thk 13.6 1.0 12.6 0.0 0.0
.
Qty Rate/Day
8.5
m3
1.05 200 210 210.00
1.05 10 10.5 10.50
1.05 10 10.5 10.50
2 108.00 5.40 5.40
90.00
6 13.50 13.50
1 135.00 2.25 2.25
90.00
0.1 0.23 0.23
1 108.00 2.16 2.16
15 0.12 1.80 1.80
0.50 0.50
0.056 850 52.36 52.36
0.50 0.50
25 mm thk 8.5 0.6 7.9 0.0 0.0
.
Qty Rate 41
10.00 5.00 5.00

0.50 0.50
4.00 4.00
0.50 0.50
108.00
1 9.00 9.00
2 90.00 15.00 15.00
135.00
1 1.50 1.50
40.5 30.5 5.0 5.0 0.0
Qty Rate 29
0.50 0.50
4.00 4.00
0.50 0.50
1 108.00 9.00 9.00
1.5 90.00 11.25 11.25
1 135.00 3.75 3.75
29.0 24.0 5.0 0.0 0.0
Qty Rate 47
0.50 0.50
18.33 18.33
4.00 4.00
0.50 0.50
1 108.00 9.00 9.00
1.5 90.00 11.25 11.25
1 135.00 3.75 3.75
47.3 24.0 23.3 0.0 0.0
Qty Rate 53
1 2.00 2.00 2.00

1 4.00 4.00 4.00
0.50 0.50
1 2.00 2.00
2 108.00 21.60 21.60
2 90.00 18.00 18.00
1 135.00 4.50 4.50
52.6 44.1 8.5 0.0 0.0
Qty Rate 85
18.33 18.33
1 4.00 4.00 4.00
0.50 0.50
1 0.50 0.50
2 108.00 21.60 21.60
4 90.00 36.00 36.00
1 135.00 4.50 4.50
85.4 62.1 23.3 0.0 0.0
1 35.00 37.45 37.45

28.15 2.1 26.0 0.0 0.0
29.00 24.00 5.00 - -
94.6 26.1 68.4 0.0 0.0
1 100.00 107.00 107.00

28.15 2.1 26.0 0.0 0.0
29.00 24.00 5.00 - -
164.2 26.1 138.0 0.0 0.0
1 40.00 42.80 42.80

28.15 2.1 26.0 0.0 0.0
29.00 24.00 5.00 - -
100.0 26.1 73.8 0.0 0.0
1 400.00 440.00 440.00

25.61 1.9 23.6 0.0 0.0
52.60 44.10 8.50 - -
518.2 46.0 472.1 0.0 0.0
1 70.00 74.90 74.90

34.65 25.0 9.7 0.0 0.0
25.61 1.9 23.6 0.0 0.0
29.00 24.00 5.00 - -
164.2 50.9 113.2 0.0 0.0
1 60.00 64.20 64.20

28.15 2.1 26.0 0.0 0.0
29.00 24.00 5.00 - -
121.4 26.1 95.2 0.0 0.0
1 120.00 128.40 128.40

25.61 1.9 23.6 0.0 0.0
52.60 44.10 8.50 - -
206.6 46.0 160.5 0.0 0.0
1 20.00 21.40 21.40
25.61 1.9 23.6 0.0 0.0
40.50 30.50 5.00 5.00 -
87.5 32.4 50.0 5.0 0.0
1 25.00 26.75 26.75

25.61 1.9 23.6 0.0 0.0
29.00 24.00 5.00 - -
81.4 25.9 55.4 0.0 0.0
1 81.00 81.00 81.00

6.40 0.5 5.9 0.0 0.0
7.25 6.00 1.25 - -
94.7 6.5 88.2 0.0 0.0
1 100.00 100.00 100.00

7.25 6.00 1.25 - -
107.3 6.0 101.3 0.0 0.0
1 130.00 130.00 130.00

7.26 6.00 1.25 0.01 -
137.3 6.0 131.3 0.0 0.0
1 250.00 250.00 250.00

7.25 6.00 1.25 - -
257.3 6.0 251.3 0.0 0.0
Qty Rate 33
2.00 2.00
6.00 6.00
0.50 0.50
1 108.00 9.00 9.00
1.5 90.00 11.25 11.25
1 135.00 3.75 3.75
32.5 24.0 8.5 0.0 0.0
Qty Rate 90
1 6.00 6.00 6.00
1 6.00 6.00 6.00
0.50 0.50
1 2.00 2.00
2 108.00 30.86 30.86
3 90.00 38.57 38.57
1 135.00 6.43 6.43
90.4 75.9 14.5 0.0 0.0
Qty Rate 109
18.33 18.33
1 6.00 6.00 6.00
1 6.00 6.00 6.00
0.50 0.50
1 2.00 2.00
2 108.00 30.86 30.86
3 90.00 38.57 38.57
1 135.00 6.43 6.43
108.7 75.9 32.8 0.0 0.0
Qty Rate 156
6 10.00 60.00 60.00

1 12.00 12.00 12.00
1 2.00 2.00 2.00
2 108.00 33.23 33.23
3 90.00 41.54 41.54
1 135.00 6.92 6.92
155.7 81.7 74.0 0.0 0.0
1 35.00 37.45 37.45

34.25 25.00 7.15 0.10 2.00
32.50 24.00 8.50 - -
104.2 49.0 53.1 0.1 2.0
1 40.00 42.80 42.80

34.25 25.00 7.15 0.10 2.00
32.50 24.00 8.50 - -
109.5 49.0 58.4 0.1 2.0
1 250.00 267.50 267.50

34.25 25.00 7.15 0.10 2.00
90.36 75.86 14.50 - -
392.1 100.9 289.1 0.1 2.0
1 20.00 21.40 21.40

34.25 25.00 7.15 0.10 2.00
32.50 24.00 8.50 - -
88.1 49.0 37.0 0.1 2.0
1 250.00 267.50 267.50

34.25 25.00 7.15 0.10 2.00
5.00 5.00
155.69 81.69 74.00 - -
457.4 111.7 353.6 0.1 2.0
1 300.00 321.00 321.00

34.25 25.00 7.15 0.10 2.00
5.00 5.00
155.69 81.69 74.00 - -
510.9 111.7 407.1 0.1 2.0
Qty Rate 13
0.07 13.00 0.91 0.91

0.01 65.00 0.65 0.65
5% 0.08 0.08
0.50 0.50
0.50 0.50
2.00 2.00
1 108.00 3.60 3.60
1 90.00 3.00 3.00
1 135.00 1.50 1.50
12.7 8.1 4.6 0.0 0.0
Qty Rate 15
0.07 13.00 1.37 1.37

0.01 65.00 0.98 0.98
5% 0.18 0.18
0.75 0.75
0.50 0.50
2.00 2.00
1 108.00 4.32 4.32
1 90.00 3.60 3.60
1 135.00 1.80 1.80
15.5 9.7 5.8 0.0 0.0
Qty Rate 13
0.07 13.00 0.91 0.91

0.01 65.00 0.65 0.65
10% 0.16 0.16
0.50 0.50
0.50 0.50
2.00 2.00
1 108.00 3.60 3.60
1 90.00 3.00 3.00
1 135.00 1.50 1.50
12.8 8.1 4.7 0.0 0.0
Qty Rate 79
1 50.00 51.00 51.00

0.07 13.00 0.91 0.91
0.01 65.00 0.65 0.65
20% 0.31 0.31
0.50 0.50
0.50 0.50
2.00 2.00
1 108.00 3.60 3.60
1 90.00 3.00 3.00
1 135.00 1.50 1.50
15% 15.00 15.00
79.0 23.1 55.9 0.0 0.0
1 15.00 15.45 15.45

12.7 8.1 4.6 0.0 0.0
28.2 8.1 20.1 0.0 0.0
1 10.00 10.30 10.30

12.7 8.1 4.6 0.0 0.0
23.0 8.1 14.9 0.0 0.0
1 25.00 25.75 25.75

12.7 8.1 4.6 0.0 0.0
38.5 8.1 30.4 0.0 0.0
1 10.00 10.30 10.30

12.7 8.1 4.6 0.0 0.0
23.0 8.1 14.9 0.0 0.0
1 50.00 51.50 51.50

12.7 8.1 4.6 0.0 0.0
64.2 8.1 56.1 0.0 0.0
1 50.00 51.50 51.50

12.7 8.1 4.6 0.0 0.0
64.2 8.1 56.1 0.0 0.0
1 10.00 10.30 10.30

12.7 8.1 4.6 0.0 0.0
23.0 8.1 14.9 0.0 0.0
Qty Rate 107
1 30.00 30.00 30.00

28.15 28.15
6.00 6.00
0.50 0.50
3 5 15.00 15.00
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 2.81 2.81
107.2 27.6 79.7 0.0 0.0
Qty Rate 94
1 25.00 25.00 25.00

25.61 25.61
6.00 6.00
0.50 0.50
3 5 15.00 15.00
1 108.00 10.80 10.80
1 90.00 9.00 9.00
1 135.00 2.25 2.25
94.2 22.1 72.1 0.0 0.0
Qty Rate 225.24
1 150.00 150.00 150.00

25.61 25.61
6.00 6.00
0.50 0.50
3 5 15.00 15.00
1 108.00 13.50 13.50
1 90.00 11.25 11.25
1 135.00 3.38 3.38
225.2 28.1 197.1 0.0 0.0
Qty Rate 75
1 25.00 26.75 26.75

25.61 1.95 23.63 0.04 -
2.00 2.00
2.00 2.00
0.50 0.50
1 108.00 6.35 6.35
2 90.00 10.59 10.59
1 135.00 1.06 1.06
74.9 19.9 54.9 0.0 0.0
Qty Rate 28
1 15.00 15.00 15.00

0.07 13.00 0.91 0.91
0.01 65.00 0.65 0.65
20% 0.31 0.31
0.50 0.50
0.50 0.50
2.00 2.00
1 108.00 3.60 3.60
1 90.00 3.00 3.00
1 135.00 1.50 1.50
28.0 8.1 19.9 0.0 0.0
Qty Rate 86
1 2.75 2.75 2.75

1.03 42 43.26 43.26
0.25 48 15 15.00
0.25 20 5 5.00
1.00 1.00
0.05 62 3.1 3.10
5% 3.068 3.07
1 108.00 4.32 4.32
2 90.00 7.20 7.20
1 135.00 1.26 1.26
86.0 12.8 73.2 0.0 0.0
Qty Rate 72
1 2.75 2.75 2.75

1.03 37 38.11 38.11
0.15 48 7.2 7.20
0.25 20 5 5.00
1.00 1.00
0.05 62 3.1 3.10
5% 2.4205 2.42
1 108.00 4.32 4.32
2 90.00 7.20 7.20
1 135.00 1.26 1.26
72.4 12.8 59.6 0.0 0.0
Qty Rate 65
1.15 40 46 46.00
250 1500 6 6
250 700 2.8 2.8
5 75 1.5 1.5
10 90.00 3.60 3.60
1 135.00 0.36 0.36
2.5 500.00 5.0 5.00
65.3 4.0 51.0 8.8 1.5
Qty Rate 102
1.15 40 46 46.00
40 750 18.75 18.75
40 700 17.5 17.5
40 100 2.5 2.5
1 75 1.875 1.875
4 90.00 9.00 9.00
1 135.00 0.90 0.90
2000 0.10 5.0 5.00
101.5 9.9 51.0 38.8 1.9
Qty Rate/Day 60
1 40 42.00 42.00
1 750 5.00 5.0
1 700 4.67 4.7
4 90.00 2.40 2.40
1 135.00 0.30 0.30
3750 0.11 2.75 2.75
2 200.00 2.67 2.67
59.8 2.7 47.4 9.7 0.0
Qty Rate 93
1.094 27 29.54 29.54

0.2 15 3.00 3.00
3.00 3.00
10% 27 2.70 2.70
1 108.00 10.80 10.80
1.25 90.00 11.25 11.25
1 135.00 3.15 3.15
0.095 300 28.50 28.50
1.00 1.00
92.9 28.2 61.7 0.0 3.0
Qty Rate 123
1 18 18.00 18.00
1 4 4.00 4.00
1 61 61.00 61.00
1 4 4.00 4.00
1 36 36.00 36.00
123.0 0.0 0.0 0.0 123.0
75.00
170.00
80.00
60.00
90.00
45.00
125.00
175.00
100.00
18.00
40.00
20.00
65.00
30.00
40.00
20.00
20.00
40.00
40.00
150.00
250.00
350.00
400.00
Qty Rate Amount

21868 80 1,749,440 4373.6
21868 25.7 69,830
40 350 14,000
40 100.0 4,000
21868 125 2,733,500
5623 400 2,249,200
394737 4 1,578,948 90.254481434
8000 4 32,000 200
Sub Total= 8,430,918.00

contractor overhead & Profit -15% 843,091.80
Grand Total= 9,274,009.80
L B D Rate Amount
25,000.00
8500 #VALUE!
3.14 0.1225 13.2 330.3
#REF! #VALUE! 3.12
145 0.2 1 900.0 #VALUE!
145 1.5 1 20 #VALUE!
145 0.7 0.6 900 #VALUE!
#VALUE!
#VALUE! #VALUE! #VALUE!
#VALUE!
#VALUE!
Qty Rate Amount
725 115 83,375

4,169
145 270 39,150
725 28 20,300
70 15 1,050
725 5 3,625
725 10 7,250
Sub Total= 158,919.00

Grand Total= 182,756.85
128.70
302
M
Qty Rate Amount
42.64706 3500 149,265

7,463
145 270 39,150
725 28 20,300
70 20 1,400
725 5 3,625
725 10 7,250
Phonix Engineering & Marine Co
Sub Total= 228,453.00

185.01
302
Qty Rate Amount
4,950
69,830
121.7 980 119,233
121.7 225 27,375
4258.33 10 42,583
72,600
4 4500 18,000
35,457
Sub Total= 390,029.00

Qty Rate Amount
98,000
90 3460 311,400
9,800
Sub Total= 419,200.00

L B H Rate Amount
Dhs
3 3 1.5 15.00 #VALUE!
1.2 1.2 1.5 15.00 #VALUE!
15.00 #VALUE!
1.2 1.2 4.00 #VALUE!
1.2 1.2 0.1 350 #VALUE!
4 1 90.00 #VALUE!
3.2 1 40.00 #VALUE!

0.8 0.8 40.00
1,150 #VALUE!
4.8 1.5 35 #VALUE!

1.2 1.2 35 #VALUE!
#VALUE! Dhs
L B H Rate Amount
Dhs
2 2 1 15.00 #VALUE!
0.7 0.7 1 15.00 #VALUE!
15.00 #VALUE!
0.9 0.9 5.00 #VALUE!
0.9 0.9 0.1 350 #VALUE!
2 1 90.00 #VALUE!
1.6 1 40.00 #VALUE!

0.3 0.3 40.00
300 350
2.8 1 35 #VALUE!
0.7 0.7 35 #VALUE!
#VALUE! Dhs
L B H Rate Amount
Dhs
10 1 1 20.00 #VALUE!
10 0.5 0.3 20.00 #VALUE!
20.00 #VALUE!
10 0.5 5.00 #VALUE!
10 0.5 0.3 550 #VALUE!
#VALUE! Dhs / m
L W H RCC Shutter Blind Steel Ratio

m3 m2 m2 Kg/m3
1.1 1.1 0.35 #VALUE! #VALUE! #VALUE! 70

0.2 0.2 0.85 #VALUE! #VALUE! 300
16 0.2 0.4 #VALUE! 13 6 200
0.2 0.2 2.2 #VALUE! #VALUE! 200
16 0.2 0.2 #VALUE! 6 200
#VALUE! #VALUE! #VALUE! #VALUE!
348.00 60.00 28.00

Rate Amount
#VALUE! Dhs
L B H Rate Amount
3 3 1.45 25 #VALUE!
20 #VALUE!
20 #VALUE!
1.5 1.5 0.25 75 #VALUE!
16 2 90 #VALUE!
16 2.3 35 #VALUE!
16 2.3 35 #VALUE!
Length
#VALUE! QR 16
Unit Rate Amount

LS 25000 25,000.00
LS 15000 15,000.00
m 2500 287,500.00
Nos 3000 -
m2 150 69,000.00
Days 2500 12,500.00
409,000.00 3,556.52 m
409,000.00
Unit Rate
240
270
265
280
290
280
270
15
15
255
2600
2600
8.07
11.28
13.80
19.53
2.7
2.9
3.1
4.1
5.5
1.8
2
2.2
3.2
4.2
4.7
2.5
3.5
3
4.5
5
5.5
4.5
5.2
6.2
7
25
26
27
35
35
36
37
45
35
36
36
45
45
46
46
55
27
18
13
13
35
35
60
25
35
24
25
31
70
90
1250
55
65
175
156
78
33
49
63
500
45
40
35
65
17
30
42
69
18
35
18
4
61
4
36
12.5
175
12.5
% OF
No of Labour Amount Productivit
Labour Category LABOUR
(No.) CATEG
(AED/m3) y (MHr/m3)
Unskilled 2.00 18.63% 1.20 0.12

Charge hand 0.40 3.73% 0.36 0.02
Unskilled 8.33 77.64% 5.00 0.50

Crew 10.73 100.00% 6.56 0.64
% OF
(AED/m3) y (MHr/m3)
(No.) CATEG
Unskilled 2.00 18.63% 1.20 0.12

Charge hand 0.40 3.73% 0.36 0.02
Unskilled 8.33 77.64% 5.00 0.50

Crew 10.73 100.00% 6.56 0.64
% OF
(AED/m3) y (MHr/m3)
(No.) CATEG
Unskilled 2.00 83.33% 3.60 0.36

Charge hand 0.40 16.67% 1.08 0.07
Crew 2.40 100.00% 4.68 0.43

% OF
(AED/m3) y (MHr/m3)
(No.) CATEG
Unskilled 2.00 83.33% 0.90 0.09

Charge hand 0.40 16.67% 0.27 0.02
Crew 2.40 100.00% 1.17 0.11
% OF
(AED/m3) y (MHr/m3)
(No.) CATEG
Unskilled 4.00 90.91% 2.25 0.23

Charge hand 0.40 9.09% 0.34 0.02
Crew 4.40 100.00% 2.59 0.25
% OF
(No.) CATEG
(AED/m3) y (MHr/m3)
Unskilled 2.00 66.67% 0.90 0.09

Charge hand 1.00 33.33% 0.23 0.02
Crew 3.00 100.00% 1.13 0.11
% OF
(AED/m3) y (MHr/m3)
(No.) CATEG
Mason 1.00 22.22% 9.00 0.75

Unskilled 1.50 33.33% 13.50 1.35
Charge hand 1.00 22.22% 2.25 0.15
Unskilled 1.00 22.22% 1.00 0.10
Crew 4.50 100.00% 25.75 2.35
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 22.22% 0.90 0.08

Unskilled 1.50 33.33% 1.35 0.14
Charge hand 1.00 22.22% 0.23 0.02
Unskilled 1.00 22.22% 0.10 0.01
Crew 4.50 100.00% 2.58 0.24
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
l -5 % wastage
Mason - 4 No 4.00 30.53% 0.72 0.06
Unskilled 6.00 45.80% 0.90 0.09
Charge hand 1.00 7.63% 0.15 0.01
Unskilled 0.10 0.76% 0.02 0.00
Carpenter - 2.00 15.27% 0.22 0.02
Crew 500m2/day 13.10 100.00% 2.00 0.18
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason - 4 No 4.00 30.53% 0.81 0.07

Unskilled 6.00 45.80% 1.01 0.10
Charge hand 1.00 7.63% 0.17 0.01
Unskilled 0.10 0.76% 0.02 0.00
Carpenter - 2.00 15.27% 0.32 0.03
Crew 500m2/day 13.10 100.00% 2.33 0.21
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason - 4 No 4.00 30.53% 1.08 0.09

Unskilled 6.00 45.80% 1.35 0.14
Charge hand 1.00 7.63% 0.23 0.02
Unskilled 0.10 0.76% 0.02 0.00
Carpenter - 2.00 15.27% 0.43 0.04
Crew 500m2/day 13.10 100.00% 3.11 0.28
% OF
(AED/m3) y (MHr/m3)
(No.) CATEG
Mason - 4 No 4.00 30.53% 10.80 0.90

Unskilled 6.00 45.80% 13.50 1.35
Charge hand 1.00 7.63% 2.25 0.15
Unskilled 0.10 0.76% 0.23 0.02
Carpenter - 2.00 15.27% 4.32 0.36
Crew 500m2/day 13.10 100.00% 31.10 2.78
% OF
(AED/m3) y (MHr/m3)
(No.) CATEG
Mason - 8 No 8.00 27.49% 5.40 0.45

Unskilled 16.00 54.98% 9.00 0.90
Charge hand 2.00 6.87% 3.15 0.21
Unskilled 0.10 0.34% 1.00 0.10
Carpenter - 2 No 2.00 6.87% 1.35 0.11
Steel Fixer - 1 No 1.00 3.44% 0.68 0.06
Crew 200m3/day 29.10 100% 20.58 1.83
% OF
(AED/m3) y (MHr/m3)
(No.) CATEG
Mason - 8 No 8.00 27.49% 5.40 0.45
Unskilled 16.00 54.98% 9.00 0.90
Charge hand 2.00 6.87% 3.15 0.21
Unskilled 0.10 0.34% 1.00 0.10
Carpenter - 2 No 2.00 6.87% 1.35 0.11
Steel Fixer - 1 No 1.00 3.44% 0.68 0.06
Crew 200m3/day 29.10 100% 20.58 1.83
% OF
(AED/m3) y (MHr/m3)
(No.) CATEG
Mason - 8 No 8.00 27.49% 5.40 0.45

Unskilled 16.00 54.98% 9.00 0.90
Charge hand 2.00 6.87% 3.15 0.21
Unskilled 0.10 0.34% 1.00 0.10
Carpenter - 2 No 2.00 6.87% 1.35 0.11
Steel Fixer - 1 No 1.00 3.44% 0.68 0.06
Crew 200m3/day 29.10 100% 20.58 1.83
% OF
(AED/m3) y (MHr/m3)
(No.) CATEG
Mason - 8 No 8.00 27.49% 5.40 0.45

Unskilled 16.00 54.98% 9.00 0.90
Charge hand 2.00 6.87% 3.15 0.21
Unskilled 0.10 0.34% 1.00 0.10
Carpenter - 2 No 2.00 6.87% 1.35 0.11
Steel Fixer - 1 No 1.00 3.44% 0.68 0.06
Crew 200m3/day 29.10 100% 20.58 1.83
% OF
(AED/m3) y (MHr/m3)
(No.) CATEG
Mason - 8 No 8.00 27.49% 5.40 0.45

Unskilled 16.00 54.98% 9.00 0.90
Charge hand 2.00 6.87% 3.15 0.21
Unskilled 0.10 0.34% 1.00 0.10
Carpenter - 2 No 2.00 6.87% 1.35 0.11
Steel Fixer - 1 No 1.00 3.44% 0.68 0.06
Crew 200m3/day 29.10 100% 20.58 1.83
% OF
(AED/m3) y (MHr/m3)
(No.) CATEG
Mason - 8 No 8.00 27.49% 5.40 0.45

Unskilled Labour - 16
No 16.00 54.98% 9.00 0.90
Charge Hand - 2 No 2.00 6.87% 3.15 0.21
Unskilled Labour - for
Curing- 1 hr/m3 0.10 0.34% 1.00 0.10
Carpenter - 2 No 2.00 6.87% 1.35 0.11
Steel Fixer - 1 No 1.00 3.44% 0.68 0.06
Crew 200m3/day 29.10 100% 20.58 1.83
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
(Carp - 2 No+Help - 1
no) - Gang - 6 Nos
(Incl Deshutter) 7.00 50.00% 21.42 1.79
No 5.00 35.71% 4.50 0.45
Charge Hand - 1 No 2.00 14.29% 2.16 0.14
Crew 100m2/day 14.00 100% 28.08 2.38
% OF
(No.) CATEG
(AED/m2) y (MHr/m2)
(Carp - 2 No+Help - 1
no) - 1 Gang - 7 Nos
(Incl Deshutter) 7.00 52.50% 21.42 2.14
No 5.00 37.50% 4.50 0.30
Charge Hand - 1 No 1.33 10.00% 1.80 0.18
Crew 100m2/day 13.33 100% 27.72 2.62
% OF
(AED/T) y (MHr/T)
(No.) CATEG
Steel Fixer - 3 No 4.00 80.00% 432.00 36.00
Charge Hand - 1 No 1.00 20.00% 54.00 3.60
Crew/Tonne 5.00 100% 486.00 39.60
% OF
(AED/KG) y (MHr/KG)
(No.) CATEG
Steel Fixer - 3 No 4.00 80.00% 0.43 0.04
Charge Hand - 1 No 1.00 20.00% 0.05 0.00
Crew / KG 5.00 100% 0.49 0.04
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason - 4 No 2.00 18.02% 0.41 0.03

No 6.00 54.05% 1.01 0.10
Charge Hand 1.00 9.01% 0.17 0.01
Curing- 0.10 0.90% 0.02 0.00
Carpenter - 2.00 18.02% 0.32 0.03
Crew 500m2/day 11.10 100.00% 1.93 0.17
% OF Productivit
No of Labour Amount
(AED/m3)
y
(No.) CATEG (MHr/unit)
Crew 200m3/day 29.10 100% 20.00 1.83

Crew 100m2/day 13.33 100% 130.00 2.62
Crew / KG 5.00 100% 75.00 0.04
225.00 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew 100m2/day 13.33 100% 130.00 2.62
Crew / KG 5.00 100% 75.00 0.04
225.00 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew 100m2/day 13.33 100% 42.12 2.62
Crew / KG 5.00 100% 38.88 0.04
101.00 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew 100m2/day 13.33 100% 56.16 2.62
Crew / KG 5.00 100% 38.88 0.04
115.04 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew 100m2/day 13.33 100% 7.02 2.62
Crew / KG 5.00 100% 53.46 0.04
80.48 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew 100m2/day 13.33 100% 56.16 2.62
Crew / KG 5.00 100% 75.00 0.04
151.16 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew 100m2/day 13.33 100% 130.00 2.62
Crew / KG 5.00 100% 75.00 0.04
225.00 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew 100m2/day 13.33 100% 56.16 2.62
Crew / KG 5.00 100% 75.00 0.04
151.16 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew 100m2/day 13.33 100% 130.00 2.62
Crew / KG 5.00 100% 75.00 0.04
225.00 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew 100m2/day 13.33 100% 130.00 2.62
Crew / KG 5.00 100% 75.00 0.04
225.00 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew 100m2/day 13.33 100% 130.00 2.62
Crew / KG 5.00 100% 75.00 0.04
225.00 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew 100m2/day 13.33 100% 130.00 2.62
Crew / KG 5.00 100% 75.00 0.04
225.00 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew 100m2/day 13.33 100% 130.00 2.62
Crew / KG 5.00 100% 75.00 0.04
225.00 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew 100m2/day 13.33 100% 130.00 2.62
Crew / KG 5.00 100% 75.00 0.04
225.00 AED/m3
% OF Productivit
No of Labour Amount
(AED/m2)
y
Crew 200m3/day 29.10 100% 4.00 1.83

Crew 100m2/day 13.33 100% 26.00 2.62
Crew / KG 5.00 100% 15.00 0.04
45.00 AED/m2
% OF Productivit
No of Labour Amount
(AED/m2)
y
Crew 200m3/day 29.10 100% 6.40 1.83

Crew 100m2/day 13.33 100% 41.60 2.62
Crew / KG 5.00 100% 24.00 0.04
72.00 AED/m2
% OF Productivit
No of Labour Amount
(AED/m2)
y
Crew 200m3/day 29.10 100% 8.40 1.83

Crew 100m2/day 13.33 100% 54.60 2.62
Crew / KG 5.00 100% 31.50 0.04
94.50 AED/m2
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew 100m2/day 13.33 100% 130.00 2.62
Crew / KG 5.00 100% 75.00 0.04
225.00 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew 100m2/day 13.33 100% 130.00 2.62
Crew / KG 5.00 100% 75.00 0.04
225.00 AED/m3
% OF Productivit
No of Labour Amount
(AED/M)
y
Crew 200m3/day 29.10 100% 0.33 1.83

Crew 100m2/day 13.33 100% 5.62 2.62
Crew / KG 5.00 100% 0.81 0.04
6.76 AED/M
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew 100m2/day 13.33 100% 351.00 2.62
Crew / KG 5.00 100% 43.74 0.04
414.74 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 1.00 1.83

Crew 100m2/day 13.33 100% 17.55 2.62
Crew / KG 5.00 100% 2.19 0.04
20.74 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew 100m2/day 13.33 100% 56.16 2.62
Crew / KG 5.00 100% 7.29 0.04
83.45 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew / KG 5.00 100% 28.08 0.04
Crew 100m2/day 13.33 100% 8.61 2.62
Crew / M 5.00 100% 20.00 6.00
76.69 AED/m3
% OF Productivit
No of Labour Amount
(AED/m2)
y
Crew 200m3/day 29.10 100% 4.00 1.83

Crew / KG 5.00 100% 5.62 0.04
Crew 100m2/day 13.33 100% 1.72 2.62
Crew / M 5.00 100% 4.00 6.00
15.34 AED/m2
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew / KG 5.00 100% 12.05 0.04
Crew 100m2/day 13.33 100% 28.08 2.62
Crew / M 5.00 100% 20.00 6.00
80.13 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 3.00 1.83

Crew / KG 5.00 100% 1.81 0.04
Crew 100m2/day 13.33 100% 4.21 2.62
Crew / M 5.00 100% 3.00 6.00
12.02 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew / KG 5.00 100% 17.22 0.04
Crew 100m2/day 13.33 100% 28.08 2.62
Crew / M 5.00 100% 20.00 6.00
85.30 AED/m3
% OF Productivit
No of Labour Amount
(AED/m2)
y
Crew 200m3/day 29.10 100% 2.40 1.83

Crew / KG 5.00 100% 2.07 0.04
Crew 100m2/day 13.33 100% 3.37 2.62
Crew / M 5.00 100% 2.40 6.00
10.24 AED/m2
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 2.00 1.83

Crew / KG 5.00 100% 1.72 0.04
Crew 100m2/day 13.33 100% 2.81 2.62
Crew / M 5.00 100% 2.00 6.00
8.53 AED/m3
% OF Productivit
No of Labour Amount
(AED/m2)
y
Crew 200m3/day 29.10 100% 4.00 1.83

Crew / KG 5.00 100% 3.44 0.04
Crew 100m2/day 13.33 100% 5.62 2.62
Crew / M 5.00 100% 4.00 6.00
17.06 AED/m2
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 4.00 1.83

Crew / KG 5.00 100% 28.64 0.04
Crew 100m2/day 13.33 100% 5.83 2.62
Crew / M 5.00 100% 0.00 6.00
38.47 AED/m3
% OF Productivit
No of Labour Amount
(AED/m2)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew / KG 5.00 100% 124.89 0.04
Crew 100m2/day 13.33 100% 29.16 2.62
Crew / M 5.00 100% 2.00 6.00

40.49 AED/m2
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew / KG 5.00 100% 115.13 0.04
Crew 100m2/day 13.33 100% 29.16 2.62
Crew / M 5.00 100% 2.00 6.00
41.57 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew / KG 5.00 100% 106.81 0.04
Crew 100m2/day 13.33 100% 29.16 2.62
Crew / M 5.00 100% 2.00 6.00

42.65 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew / KG 5.00 100% 103.09 0.04
Crew 100m2/day 13.33 100% 36.45 2.62
Crew / M 5.00 100% 2.00 6.00

45.23 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew / KG 5.00 100% 96.41 0.04
Crew 100m2/day 13.33 100% 36.45 2.62
Crew / M 5.00 100% 2.00 6.00

46.46 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew / KG 5.00 100% 90.56 0.04
Crew 100m2/day 13.33 100% 36.45 2.62
Crew / M 5.00 100% 2.00 6.00

47.68 AED/m3
% OF Productivit
No of Labour Amount
(AED/m3)
y
Crew 200m3/day 29.10 100% 20.00 1.83

Crew / KG 5.00 100% 130.00 0.04
Crew 100m2/day 13.33 100% 75.00 2.62
Crew / M 5.00 100% 2.00 6.00

227.00 AED/m3
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Unskilled Labour 1.00 32.26% 11.25 1.13
ChargeLabour
Unskilled Hand - for 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8m2/day 3.10 100% 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8m2/day 3.10 100% 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8m2/day 3.10 100% 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8m2/day 3.10 100% 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13
Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8m2/day 3.10 100% 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8m2/day 3.10 100% 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8m2/day 3.10 100% 28.56 2.54

% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8m2/day 3.10 100% 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8m2/day 3.10 100% 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13
Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8m2/day 3.10 100% 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8m2/day 3.10 100% 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8m2/day 3.10 100% 28.56 2.54

% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8m2/day 3.10 100% 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 10.80 0.90

Charge Hand 1.00 32.26% 2.25 0.15
Curing 0.10 3.23% 1.00 0.10
Crew 10 m2/day 3.10 100% 23.05 2.05
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 10.80 0.90

Charge Hand 1.00 32.26% 2.25 0.15
Curing 0.10 3.23% 1.00 0.10
Crew 10 m2/day 3.10 100% 23.05 2.05
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 10.80 0.90

Charge Hand 1.00 32.26% 2.25 0.15
Curing 0.10 3.23% 1.00 0.10
Crew 10 m2/day 3.10 100% 23.05 2.05
% OF
(No.) CATEG
(AED/m2) y (MHr/m2)
Mason 1.00 32.26% 10.80 0.90

Charge Hand 1.00 32.26% 2.25 0.15
Curing 0.10 3.23% 1.00 0.10
Crew 10 m2/day 3.10 100% 23.05 2.05
% OF
(No.) CATEG
(AED/m2) y (MHr/m2)
Mason 1.00 32.26% 10.80 0.90
Charge Hand 1.00 32.26% 2.25 0.15
Curing 0.10 3.23% 1.00 0.10
Crew 10 m2/day 3.10 100% 23.05 2.05
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 12.00 1.00

Charge Hand 1.00 32.26% 2.50 0.17
Curing 0.10 3.23% 1.00 0.10
Crew 11 m2/day 3.10 100% 25.50 2.27
% OF
(No.) CATEG
(AED/m2) y (MHr/m2)
Mason 1.00 32.26% 12.00 1.00
Charge Hand 1.00 32.26% 2.50 0.17
Curing 0.10 3.23% 1.00 0.10
Crew 10 m2/day 3.10 100% 25.50 2.27
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 10.80 0.90

Charge Hand 1.00 32.26% 2.25 0.15
Curing 0.10 3.23% 1.00 0.10
Crew 10 m2/day 3.10 100% 23.05 2.05
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 10.80 0.90

Charge Hand 1.00 32.26% 2.25 0.15
Curing 0.10 3.23% 1.00 0.10
Crew 10 m2/day 3.10 100% 23.05 2.05
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 10.80 0.90

Charge Hand 1.00 32.26% 2.25 0.15
Curing 0.10 3.23% 1.00 0.10
Crew 10 m2/day 3.10 100% 23.05 2.05
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 10.80 0.90

Charge Hand 1.00 32.26% 2.25 0.15
Curing 0.10 3.23% 1.00 0.10
Crew 10 m2/day 3.10 100% 23.05 2.05
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 9.82 0.82
Charge Hand 1.00 32.26% 2.05 0.14
Curing 0.10 3.23% 1.00 0.10
Crew 11 m2/day 3.10 1.00 21.05 1.87
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 10.80 0.90

Charge Hand 1.00 32.26% 2.25 0.15
Curing 0.10 3.23% 1.00 0.10
Crew 10 m2/day 3.10 1.00 23.05 2.05
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 10.80 0.90

Charge Hand 1.00 32.26% 2.25 0.15
Curing 0.10 3.23% 1.00 0.10
Crew 10 m2/day 3.10 1.00 23.05 2.05

% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 10.80 0.90

Charge Hand 1.00 32.26% 2.25 0.15
Curing 0.10 3.23% 1.00 0.10
Crew 10 m2/day 3.10 1.00 23.05 2.05
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 10.80 0.90

Charge Hand 1.00 32.26% 2.25 0.15
Curing 0.10 3.23% 1.00 0.10
Crew 10 m2/day 3.10 1.00 23.05 2.05
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 10.80 0.90
Charge Hand 1.00 32.26% 2.25 0.15
Curing 0.10 3.23% 1.00 0.10
Crew 10 m2/day 3.10 1.00 23.05 2.05
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 9.82 0.82

Charge Hand 1.00 32.26% 2.05 0.14
Curing 0.10 3.23% 1.00 0.10
Crew 11 m2/day 3.10 1.00 21.05 1.87
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 6 m2/day 3.10 1.00 28.56 2.54

% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 6 m2/day 3.10 1.00 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 6 m2/day 3.10 1.00 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 6 m2/day 3.10 1.00 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8 m2/day 3.10 1.00 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8 m2/day 3.10 1.00 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13
Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8 m2/day 3.10 1.00 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8 m2/day 3.10 1.00 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8 m2/day 3.10 1.00 28.56 2.54

% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8 m2/day 3.10 1.00 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8 m2/day 3.10 1.00 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8 m2/day 3.10 1.00 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8 m2/day 3.10 1.00 28.56 2.54
% OF
(No.) CATEG
(AED/m2) y (MHr/m2)
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8 m2/day 3.10 1.00 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13
Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8 m2/day 3.10 1.00 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8 m2/day 3.10 1.00 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8 m2/day 3.10 1.00 28.56 2.54

% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8 m2/day 3.10 1.00 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8 m2/day 3.10 1.00 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8 m2/day 3.10 1.00 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8 m2/day 3.10 1.00 28.56 2.54
% OF
(No.) CATEG
(AED/m2) y (MHr/m2)
Mason 1.00 32.26% 13.50 1.13

Charge Hand 1.00 32.26% 2.81 0.19
Curing 0.10 3.23% 1.00 0.10
Crew 8 m2/day 3.10 1.00 28.56 2.54
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 9.53 0.79
Charge Hand 1.00 32.26% 2.38 0.16
Curing 0.10 3.23% 1.50 0.15
Crew 17 m2/day 3.10 1.00 21.35 1.90
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 32.26% 10.16 0.85

Charge Hand 1.00 32.26% 2.54 0.17
Curing 0.10 3.23% 1.60 0.16
Crew 17 m2/day 3.10 1.00 22.78 2.02
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 27.78% 9.45 0.79

Charge Hand 1.00 27.78% 2.36 0.16
Curing 0.10 2.78% 1.35 0.14
Crew 17 m2/day 3.60 1.00 24.98 2.26

% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 27.78% 8.78 0.73

Charge Hand 1.00 27.78% 3.66 0.24
Curing 0.10 2.78% 1.30 0.13
Crew 16 m2/day 3.60 1.00 24.70 2.20
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 27.78% 8.78 0.73

Charge Hand 1.00 27.78% 2.93 0.20
Curing 0.10 2.78% 1.30 0.13
Crew 17 m2/day 3.60 1.00 23.97 2.15
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason - 4 No 2.00 19.80% 0.81 0.07

Unskilled Labour - 6 N 6.00 59.41% 2.03 0.20
Charge Hand 1.00 9.90% 0.34 0.02
Unskilled Labour - for 0.10 0.99% 0.03 0.00
Carpenter - 1.00 9.90% 0.32 0.03
Crew 400 m2/day 10.10 100.00% 3.53 0.32
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
MasonLabour
Unskilled - 4 No - 6 2.00 19.80% 0.54 0.05
No 6.00 59.41% 1.35 0.11
Charge Hand 1.00 9.90% 0.23 0.02
Curing- 0.10 0.99% 0.02 0.00
Carpenter - 1.00 9.90% 0.22 0.02
Crew 400 m2/day 10.10 100.00% 2.35 0.20
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason - 4 No 2.00 19.80% 0.54 0.05

No 6.00 59.41% 1.35 0.11
Charge Hand 1.00 9.90% 0.23 0.02
Curing- 0.10 0.99% 0.02 0.00
Carpenter - 1.00 9.90% 0.22 0.02
Crew 400 m2/day 10.10 100.00% 2.35 0.20

% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason - 4 No 2.00 19.80% 0.41 0.03

No 6.00 59.41% 1.01 0.08
Charge Hand 1.00 9.90% 0.17 0.02
Curing- 0.10 0.99% 0.02 0.00
Carpenter - 1.00 9.90% 0.16 0.02
Crew 400 m2/day 10.10 100.00% 1.77 0.15
% OF
(No.) CATEG
(AED/m2) y (MHr/m2)
Mason - 4 No 2.00 19.80% 0.30 0.02

No 6.00 59.41% 0.75 0.06
Charge Hand 1.00 9.90% 0.12 0.01
Curing- 0.10 0.99% 0.01 0.00
Carpenter - 1.00 9.90% 0.12 0.01
Crew 400 m2/day 10.10 100.00% 1.31 0.11
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason - 4 No 2.00 19.80% 0.24 0.02

No 6.00 59.41% 0.59 0.05
Charge Hand 1.00 9.90% 0.10 0.01
Curing- 0.10 0.99% 0.01 0.00
Carpenter - 1.00 9.90% 0.10 0.01
Crew 400 m2/day 10.10 100.00% 1.04 0.09
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason - 4 No 2.00 19.80% 0.14 0.01

No 6.00 59.41% 0.34 0.03
Charge Hand 1.00 9.90% 0.06 0.01
Curing- 0.10 0.99% 0.01 0.00
Carpenter - 1.00 9.90% 0.05 0.01
Crew 400 m2/day 10.10 100.00% 0.59 0.05
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
3 Times Polising 3.00 42.86% 5.00 0.42
Mason 1.00 14.29% 9.00 0.75

Charge Hand 1.00 14.29% 1.50 0.10

Crew 12 m2/day 7.00 100.00% 30.50 2.77
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 Err:522 9.00 0.75

Unskilled Labour 1.50 Err:522 11.25 1.13
Charge Hand 1.00 Err:522 3.75 0.25
Crew 12 m2/day Err:522 Err:522 Err:522 Err:522

% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 1.00 28.57% 9.00 0.75

Charge Hand 1.00 28.57% 3.75 0.25
Crew 12 m2/day 3.50 100.00% 24.00 2.13
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 2.00 40.00% 21.60 1.80

Charge Hand 1.00 20.00% 4.50 0.30
Crew 12 m2/day 5.00 100.00% 44.10 3.90

% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Mason 2.00 28.57% 21.60 1.80
Charge Hand 1.00 14.29% 4.50 0.30
Crew 10 m2/day 7.00 100.00% 62.10 5.70
% OF
(AED/m2) y (MHr/m2)
(No.) CATEG
Crew 10 m2/day #VALUE! #VALUE! #VALUE! #VALUE!

Steel WP (Hor) Poly. Sheet WP (Ver)
Kg m2 m2 Ver
#VALUE! #REF! #VALUE! #VALUE!

#VALUE! #VALUE!
#VALUE! #REF! 6 49
#VALUE!
#VALUE!

3.50 10.00 1.60 10.00
#VALUE!
QR/m
GHOROOB MIRDIF INTERNAL AND EXTERNAL PLOTS DEVELOPMENT MAIN WORKS
ON PLOT NO. 2514756 AND PLOT MIF-01-002, MIRDIF, DUBAI, U.A.E (PART 2)
ITEM RATE AMOUNT QTY
ITEM DESCRIPTION UNIT QTY.
NO. (AED) (AED)
SECTION. 1 - RESIDENTIAL TOWNHOUSE (BLOCK-R1)
BILL NO. 1 - TOWN HOUSE INNER UNIT
SITE WORKS
Site Exploration Generally
Generally
A Allow for keeping records of site observations, providing

samples, performing site tests, performing laboratory tests
and for preparing analysis and technical reports, strictly in
b item 1 115 115
Trial Holes / Trenches
B Allow for excavating trial holes as necessary commencing

from existing ground level include all necessary earthwork
supports strictly in accordance with specifications item 1 115 115
C Allow for hand excavating of a trench across the service

corridor to determine exact depth and location of existing
services item 1 115 115
Site Preparation
Clearance
D Allow for the removal and disposal off-site all vegetation

and loose materials including (but not limited to) undergrowth,
bushes, shrubs, debris, plants and any other organic materials,
strictly in accordance with the specifications item 1 1150 1150
Protection
E Protect existing services, road and adjacent building structure

and make good damaged areas item 1 115 115
To Collection 1,610.00
P2/S1/B1/SW/1
NO. (AED) (AED)
SECTION. 1 - RESIDENTIAL TOWNHOUSE (BLOCK-R1), (CONT'D)
BILL NO. 1 - TOWN HOUSE INNER UNIT (CONT'D)
SITE WORKS, Cont'd
Excavation and earthworks
A Excavation to reduce levels as shown on the drawings m3 64 18 1152
B Trenching for the service pipes or the like for all

diameters any depth item 1 115 115
Filling
C Backfill with selected excavated

material in layers to make up levels m3 33 25 825
D Backfill and well compact in layers with imported materials m3 68 63 4284
Compaction
E Allow for compaction of the natural foundation all in

accordance with the specification and drawings m2 64 12 768
Disposal
E Cartaway surplus excavated material off site to Municipal yard

as directed by the Engineer m2 31 24 744
Anti-termite treatment
F To horizontal surfaces m2 157 5 785
G To vertical surfaces m 28 5 140
P2/S1/B1/SW/2/PTC1
NO. (AED) (AED)
SITE WORKS, Cont'd
Generally
The Contractor shall list and price below, the items and quantities
of addition or deduction for any Bill of Quantity Item(s) and or
any omitted items that in his opinion are necessary for the full
and satisfactory completion of the work as described in the
Specifications or shown on the Drawings and for which either
expressed or implied provision is required and which are not
covered by the items or the rates in the Bill of Quantities.
Any such items not listed below shall be deemed to be included.
To Collection
P2/S1/B1/SW/3
NO. (AED) (AED)
SITE WORKS, Cont'd
COLLECTION
Page P2/S1/B1/SW/1 1,610.00
Page P2/S1/B1/SW/2 8,813.00
Page P2/S1/B1/SW/3
Total for Site Works - Carried to Bill No. 1 Summary 10,423.00

P2/S1/B1/SW/4/R1
1.15 MARK UP
SPLITTED AMOUNT
SUB
LABOUR MATERIAL PLANT
CONTRACT
DHS DHS DHS DHS
SUBCONTRAC
T
TOTAL
100.00 100.00 100
100.00 100.00 100
100.00 100.00 100
1,000.00 1,000.00 500 500
100.00 100.00 100

1.15 MARK UP
SPLITTED AMOUNT
SUB
CONTRACT
DHS DHS DHS DHS
SUBCONTRAC
T
TOTAL
6.56 - 7.70 1.00 15.26 419.84 - 492.80 64.00
100.00 100.00 100
1.17 4.13 13.75 3.00 22.05 38.61 136.13 453.75 99.00
1.13 37.50 13.25 3.00 54.88 76.50 2,550.00 901.00 204.00
5.00 5.00 10.00 320.00 320.00
10.00 10.00 310.00
4.00 4.00 628.00
4.00 4.00 112.00

1.15 MARK UP
SPLITTED AMOUNT
SUB
CONTRACT
DHS DHS DHS DHS
SUBCONTRAC
T
TOTAL
1.15 MARK UP
SPLITTED AMOUNT
SUB
CONTRACT
DHS DHS DHS DHS
SUBCONTRAC
T
TOTAL
1,854.95 2,686.13 2,347.55 1,737.00

LABOUR DETAIL
MASON CARPENTER STEEL UNSKILLED CHARGE
FIXTURE LABOUR HAND
HRS HRS HRS HRS HRS
0.64
LABOUR DETAIL
MASON CARPENTER STEEL UNSKILLED CHARGE
FIXTURE LABOUR HAND
HRS HRS HRS HRS HRS
-
ITEM RATE AMOUNT
NO. (AED) (AED)
CONCRETE WORKS
Substructure
Note:-Upto and including Ground Floor Grade slab
Plain in situ concrete with SRC, grade as required
A 50 mm thick blinding m2 64 20 1280
B 100 mm thick blinding m2 56 Deleted
Reinforced in situ concrete, grade 50 N/mm2
C Neck columns m3 1 363 363
D Footings m3 20 357 7140
E Tie beams m3 4 357 1428
F Grade slab, 100 mm thick m3 10 797 7970

ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/CW/1
CONCRETE WORKS, Cont'd
Substructure, Cont'd
Note:-Upto and including Ground Floor Grade slab
High yield steel bar reinforcement, characteristic strength (FY) =

460 N/mm2 and comply with BS 4449
A Various diameters kg 2,860 3.6 10296
B A-252 mesh reinforcement m2 100 INCLUDED
Formwork to
C Sides of neck columns m2 13 61 793
D Sides of footing m2 22 61 1342
E Sides of tie beams m2 34 61 2074
Sundries
F Isolation joint including filler, sealant, mastic, etc. item 1 575 575
G Construction joints, control joints, and the like including filler,

sealant, mastic, etc. item 1 575 575
ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/CW/2/PTC1
Superstructure
A Columns m3 4 363 1452
B Beams m3 7 357 2499
C Staircase m3 3 357 1071
D Suspended solid slab, 175 mm thick m3 30 357 10710
E Sections, upstands and parapets m3 6 357 2142
F Lintels m3 1 357 357
High yield steel bar reinforcement, characteristic strength (FY) =

460 N/mm2 and comply with BS 4449
G Various diameters kg 7,080 3.6 25488

ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/CW/3
Superstructure, Cont'd
Formwork to
A Sides of columns m2 51 72 3672
B Sides and soffits of beams m2 62 72 4464
C Sides and soffits of staircases m2 21 72 1512
D Sides and soffits of slab m2 178 72 12816
E Sides of sections, upstands and parapets m2 55 72 3960
F Sides of lintels m2 6 72 432
Sundries
G Control joints including filler, sealant, mastic, etc. item 1 575 575
H AHU, AC condensing units, water tank base, etc. including

upstands, connecting beams all as specified and in coordination
with MEP drawings item 1 575 575
ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/CW/4/R1
Generally
A
ITEM RATE AMOUNT
NO. (AED) (AED)
To Collection
P2/S1/B1/CW/5
COLLECTION
Page P2/S1/B1/CW/1/PTC1 18,181
Page P2/S1/B1/CW/2/PTC1 15,655
Page P2/S1/B1/CW/3 43,719
Page P2/S1/B1/CW/4/R1 28,006
Page P2/S1/B1/CW/5 -
ITEM RATE AMOUNT
NO. (AED) (AED)
Total for Concrete Works - Carried to Bill No. 1 Summary 105,561

P2/S1/B1/CW/6/R1
ITEM RATE AMOUNT
NO. (AED) (AED)
MASONRY
Substructure (in contact with soil)
Solid concrete blockwork bedded, jointed and pointed in cement and

sand mortar including all crack control joints, anchors, joints, wall
ties, stiffener beams and columns, reinforcement, formworks, etc.,
complete
A 200 mm thick walls m2 21 99 2079
B Entrance steps m3 1 494 494
Internal
Solid concrete blockwork bedded, jointed and pointed in cement

and sand mortar including all crack control joints, anchors, metal
laths, safing insulation fire rated walls compressible filler, control
joints, wall ties, stiffener beams and columns, reinforcement,
formworks, sound transmission, etc., complete
C 100 mm thick walls m2 71 88 6248
C1 150 mm thick walls m2 36 93 3348
D 200 mm thick walls m2 92 99 9108
Hollow blockwork bedded, jointed and pointed in cement

E 100 mm thick walls m2 55 78 4290

ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/MA/1/PTC1
MASONRY, Cont'd
External
Solid concrete blockwork bedded, jointed and pointed in cement

A 200 mm thick walls m2 7 99 693
B 300 mm thick walls m2 10 141 1410
Thermalite blockwork bedded, jointed and pointed in cement

C 250 mm thick walls m2 39 96 3744
D 300 mm thick walls m2 12 105 1260
Sundries
E Extra-over for fire rating of blockwork item 1 575 575

ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/MA/2
MASONRY, Cont'd
Generally
A
ITEM RATE AMOUNT
NO. (AED) (AED)
To Collection
P2/S1/B1/MA/3
MASONRY, Cont'd
COLLECTION
Page P2/S1/B1/MA/1/PTC1 25,567
Page P2/S1/B1/MA/2 7,682.00
Page P2/S1/B1/MA/3 -
ITEM RATE AMOUNT
NO. (AED) (AED)
0
Total for Masonry - Carried to Bill No. 1 Summary 33,249

P2/S1/B1/MA/4
ITEM
RATE AMOUNT
NO. (AED) (AED)
METAL WORK
Staircase railings including balustrade, handrail, glazing, plates, bolts,

nuts, fittings, special features, finishes, accessories, etc., complete
A 1000 mm high m 12 518 6216
Steel profile
B 150 mm high Powder coated proprietary cold steel profile m 5 Deleted
C 300 mm high Powder coated proprietary cold steel profile m 2 Deleted

ITEM
RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/MW/1
METAL WORK, Cont'd
Generally
A
ITEM
RATE AMOUNT
NO. (AED) (AED)
To Collection
P2/S1/B1/MW/2
METAL WORK, Cont'd
COLLECTION
Page P2/S1/B1/MW/1/PTC1 6,216.00
Page P2/S1/B1/MW/2
ITEM
RATE AMOUNT
NO. (AED) (AED)
Total for Metal Work - Carried to Bill No. 1 Summary 6,216

P2/S1/B1/MW/3
ITEM RATE AMOUNT
NO. (AED) (AED)
ALUMINIUM AND GLAZING WORKS
Glass railing including balustrade, Aluminium handrail, steel sleeve, fixing, fittings,
bolts, screw, nuts, plates, special feature, finishes, accessories, etc.,
complete
A 1275 mm high frameless glass balustrade m 7 518 3626

Railings including balustrade, handrail, glazing, plates, bolts, nuts,
fittings, special features, finishes, accessories, etc., complete
B 1275 mm high frameless glass balustrade m 2 805 1610
Railings including balustrade, handrail, glazing, plates, bolts, nuts,
fittings, special features, finishes, accessories, etc., complete
Aluminium railing including balustrade, handrail, steel sleeve, fixing,

fittings, bolts, screw, nuts, plates, special feature, finishes,
accessories, etc., complete
C 900 mm high railing to porch m 2 518 1036
Trellis
Parking Shade
D Trellis above car parking including 50x 150mm Powder coated
aluminium trellis including 75 x150mm aluminium frame, extruded
aluminium profile, steel post, aluminium/metal support fixed to
boundary wall fixing, special feature, supports system, accessories,
fittings, fixtures, etc.,complete as detailed on drg A-R-402 m2 30 345 10350
E Trellis above balcony including 50x 150mm Powder coated

aluminium trellis including 150 x150mm aluminium frame, special
feature, supports system, accessories, fittings, fixtures, etc.,complete
as detailed on drg A-R-405 m2 3 DELETED
ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/AG/1/PTC1
ALUMINIUM AND GLAZING WORKS, Cont'd
Aluminium doors and windows including subframes, frames,

architraves, glazing, spandrel panel, transom, mullion, supports,
fasteners, gaskets, separator, insulation, sill, joints, fittings,
ironmongery, special features, accessories, tests, etc. complete as
detailed on drawings and specifications
A Type GL-01, overall size 600 x5300 mm no. 1 2560 2560
B Type GL-02, overall size 800 x 1500 mm no. 1 966 966
C Type GL-03, overall size 3300 x 2400 mm no. 1 6376 6376
D Type GL-04, overall size 1000 x 2400 mm no. 1 Deleted
E Type GL-05, overall size 1100 x 2400 mm no. 1 2581 2581
F Type GL-06, overall size 2200 x 2800 mm no. 2 4959 9918
G Type GL-07, overall size 1850 x 2800 mm no. 1 4170 4170
H Type GL-08, overall size 1400 x 2200 mm no. 1 2479 2479
Powder coated aluminium louvers including subframes, frames,

ironmongery, holdfast, special features, paint, fittings, accessories,
etc., complete
J Type LV-01, overall size 1100 x 3725 mm no. 2 Deleted

ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/AG/2/PTC1
Generally
The Contractor shall list and price below, the items and quantities of
addition or deduction for any Bill of Quantity Item(s) and or any
omitted items that in his opinion are necessary for the full and
satisfactory completion of the work as described in the Specifications
or shown on the Drawings and for which either expressed or implied
provision is required and which are not covered by the items or the
rates in the Bill of Quantities. Any such items not listed below shall
be deemed to be included.
A
ITEM RATE AMOUNT
NO. (AED) (AED)
To Collection
P2/S1/B1/AG/3
COLLECTION
Page P2/S1/B1/AG/1/PTC1 16,622
Page P2/S1/B1/AG/2/PTC1 29,050
Page P2/S1/B1/AG/3
ITEM RATE AMOUNT
NO. (AED) (AED)
Total for Aluminium & Glazing - Carried to Bill No. 1 Summary 45,672
P2/S1/B1/AG/4
ITEM RATE AMOUNT
NO. (AED) (AED)
CARPENTRY & JOINERY WORKS
Sub frames for timber doors
A Subframes to doors as specified in particular specifications

including fixing with accessories as shown complete m 61 17 1037
ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/CJ/1
CARPENTRY & JOINERY WORKS, Cont'd
Generally
The Contractor shall list and price below, the items and
quantities of addition or deduction for any Bill of Quantity
Item(s) and or any omitted items that in his opinion are
necessary for the full and satisfactory completion of the work
as described in the Specifications or shown on the Drawings
and for which either expressed or implied provision is required
and which are not covered by the items or the rates in the Bill
of Quantities. Any such items not listed below shall be deemed
to be included.
A
ITEM RATE AMOUNT
NO. (AED) (AED)
To Collection
P2/S1/B1/CJ/2
CARPENTRY & JOINERY WORKS, Cont'd
COLLECTION
Page P2/S1/B1/CJ/1 1,037.00
Page P2/S1/B1/CJ/2
ITEM RATE AMOUNT
NO. (AED) (AED)
Total for Carpentry & Joinery - Carried to Bill No. 1 Summary 1,037.00
P2/S1/B1/CJ/3/R1
ITEM RATE AMOUNT
(AED) (AED)
NO.

INTERNAL AND EXTERNAL FINISHES
Floor finishes (Internal)
A Cement and sand screed to receive tile m2 146 INCLUDED
Stone/Tiles including polishing, joint, grouting, pointing, sealant,

etc.,complete
B 600 x 600 mm porcelain floor tiles A, type TL-01

(P.C. rate for supply only of tile is Dhs. 25/- per m2) m2 14 96 1344
C 600 x 600 mm porcelain floor tiles, type TL-02

D 1200 x 200 mm wood look porcelain floor tiles A, type TL-04

E Marble stone, type ST-01

F Ditto to steps and risers

(P.C. rate for supply only of tile is Dhs. 120/- per m) m 23 238 5474
Floor finishes (External)
G Cement and sand screed to receive tile m2 10 0 INCLUDED
H 500 x 500 x 50 mm white cement tiles (hydraulic type) (at roof)

laid including, pedestals, spacers, etc., complete, type TR-1 m2 79 86 6794
J 300 x 300 mm porcelain floor tiles, type CT-7

ITEM RATE AMOUNT
(AED) (AED)
NO.
P2/S1/B1/FIN/1/R1

INTERNAL AND EXTERNAL FINISHES, Cont'd
Skirting
A Cement and sand plaster to receive Skirting m2 11 39 429
Skirtings including fixing with adhesive, grouting, angles, etc., complete
B 100 mm high wood look porcelain skirting tile A, type TL-05

(P.C. rate for supply only of skirting tile is Dhs. 10/- per m) m 112 26 2912
Skirting (External)
C Cement and sand plaster to receive Skirting m2 1 39 39
Skirtings including fixing with adhesive, grouting, angles, etc., complete
D 100 mm high skirting tile, type CT-8

(P.C. rate for supply only of skirting tile is Dhs. 8/- per m) m 10 24 240
E 100 mm high Terrazo skirting, type TR-3 m 51 24 1224
Threshold / Sill
F Cement and sand plaster to receive Threshold m2 6 29 174
Thresholds including grouting, fixing, etc.

G 100 mm wide marble thresholds, ST-01
(P.C. rate for supply only of marble is Dhs. 50/- per m) m 1 66 66
H 130 mm wide marble thresholds, ST-01

J 265 mm wide marble thresholds, ST-01

K 75 mm high porcelain tile TL-02

(P.C. rate for supply only of tile is Dhs. 8/- per m) m 2 24 48
L 150mm wide 1200mm high wc ledge finish type SF-01 including support &
framing system to wc cistern m 4 302 1208
ITEM RATE AMOUNT
(AED) (AED)
NO.
M Cills item 1 435 435
P2/S1/B1/FIN/2/R1

Walls finishes (Internal)
A Cement and sand plaster to receive paint m2 406 40 16240
B Cement and sand plaster to receive tile m2 39 39 1521
C Emulsion paint RAL 9010,type PT-01 m2 347 18 6246
D Hygiene moisture resistant emulsion paint RAL 9010, type PT-02 m2 59 21 1239
E Anti fungal paint to shaft m2 45 14 630
Wall tiles including grouting, pointing, polishing, etc., as required complete
F 300 x 600 mm porcelain tiles A, type TL-03

Glass including backing, framing system, fixing, accessories, fittings,

trims, special features etc. complete.
G Back painted glass, type GL-01 m2 4 251 1004

100 mm thick Hollow Block walls, Both side Plaster, One Side Paint &
One side Ceramic
Sundries
H PU paint , type PT-07 for ac grills item 1 288 288
Wall finishes (External)
J Cement and sand render including accessories to receive paint at

concrete / block walls as per drawing m2 240 39 9360
K External paint to walls & soffit of ceiling over sand cement plaster
ITEM RATE AMOUNT
(AED) (AED)
NO.
including pvc grooves m2 173 32 5536
L White epoxy paint over cement sand plaster to parapet internal side m2 67 32 2144
P2/S1/B1/FIN/3/PTC1

Ceiling finishes (Internal)
A Cement and sand plaster to receive paint m2 67 41 2747
B Emulsion paint underslab RAL 9003 , type PT-03 m2 67 18 1206
Suspended ceilings including suspension system, shadow gap, fittings,

fixing, finishes, accessories, access panels, etc., complete
C Suspended gypsum board ceiling painted with emulsion paint RAL 9003,
type PT-03 m2 51 86 4386
D Suspended gypsum board ceiling painted with hygiene moisture resistant

emulsion paint RAL 9003, type PT-04 m2 19 86 1634
E 600 x 600 mm gypsum ceiling tiles, type TL-06 m2 6 75 450
F 1200 x 600 mm gypsum ceiling tiles, type TL-07 m2 2 75 150
G Bulkhead, 50 mm high including finishes m 17 29 493
H Ditto to 500 mm high m 3 35 105
J Ditto to 550 mm high m 4 35 140
K Ditto to 700 mm high m 5 35 175
L Access panels item 1 115 115
Ceiling finishes (External)
M Calcium silicate board lining m2 8 75 600

ITEM RATE AMOUNT
(AED) (AED)
NO.
P2/S1/B1/FIN/4/R1
Generally
Anti Fungul Paint Above False Ceiling ( Wall, Ceiling ) - As per

A m2 86 12 1032
addendum - Tender Queries & Response No- 6
ITEM RATE AMOUNT
(AED) (AED)
NO.
P2/S1/B1/FIN/5
COLLECTION
Page P2/S1/B1/FIN/1/R1 26,728.00
Page P2/S1/B1/FIN/2/R1 7,335.00
Page P2/S1/B1/FIN/3/PTC1 48,147.00
Page P2/S1/B1/FIN/4/R1 12,201.00
Page P2/S1/B1/FIN/5 1,032.00

ITEM RATE AMOUNT
(AED) (AED)
NO.
Total for Internal & External Finishes - Carried to Bill No. 1 Summary 95,443.00
P2/S1/B1/FIN/6/R1
ITEM RATE AMOUNT
(AED) (AED)
NO.
THERMAL AND MOISTURE PROTECTION
Substructure waterproofing
A 1000 gauge polythelein sheet m2 93 5 465
B 1 x 4mm thick S.B.S membrane laid horizontally m2 112 Deleted
B1 2 Coats of cold applied liquid bituminous paint laid horizontally m2 112 12 1344
C Ditto applied vertically m2 69 12 828
Roof Water proofing
D Lightweight concrete screed (thickness as per details) laid to slope

of density 600 to 800 Kg/m3 ( CONSIDERED COMBO ROOF ) m2 79 173 13667
E Bituminous primer coat m2 79 0 INCLUDED
F 5mm thick torch applied modified bitumen waterproofing membrane m2 79 0 INCLUDED
G Ditto at upstand m 51 0 INCLUDED
H 2 layer of filter membrane m2 79 0 INCLUDED
J 100 mm thick polystyrene rigid insulation board with

density of 35 kg/m m2 79 0 INCLUDED
K 50 mm thick loose gravel m2 79 0 INCLUDED
L Bitumen impregnated protection board m 51 INCLUDED
M Aluminium flashing/skirting fixed to parapet wall as per specification m 51 0 INCLUDED
N Sealant with back rod m 51 0 INCLUDED
P Finish waterproofing around rainwater outlets item 1 INCLUDED

ITEM RATE AMOUNT
(AED) (AED)
NO.
P2/S1/B1/TM/1/PTC1
THERMAL AND MOISTURE PROTECTION, Cont'd
Terrace/Balcony Water proofing
A Lightweight concrete screed (thickness as per details) laid to slope

of density 600Kg/m3 m2 7 57 399
B Bituminous primer coat m2 7 0 INCLUDED
C Filter membrane m2 7 0 INCLUDED
D 4mm thick torch applied modified bitumen water proofing membrane m2 7 0 INCLUDED
2 Coat of Liquid Bitumen Paint
E Ditto at upstand m 23 INCLUDED
Wet areas waterproofing
F Waterproofing laid horizontally including leveling screed m2 27 40 1080
G Ditto, to upstands m 43 40 1720
Waterproofing to shafts
H Waterproofing laid horizontally m2 2 92 184
J Ditto, to upstands m 12 INCLUDED

ITEM RATE AMOUNT
(AED) (AED)
NO.
P2/S1/B1/TM/2/R1
AHU, duct and pipe penetration
A Waterproofing to base of AHU, duct and pipe penetration item 1 575 575
Damp proof course
B Damp proof course laid in layers as specified to periphery of

building, wet areas, service rooms, OTS, etc., as specified item 1 575 575
At internal wall as specified
C Thermal insulation with gypsum board lining to structures as per

specifications and Authorities requirements item 1 575 575
ITEM RATE AMOUNT
(AED) (AED)
NO.
P2/S1/B1/TM/3
Generally
A
ITEM RATE AMOUNT
(AED) (AED)
NO.
To Collection
P2/S1/B1/TM/4
COLLECTION
Page P2/S1/B1/TM/1/PTC1 16,304
Page P2/S1/B1/TM/2/R1 3,383
Page P2/S1/B1/TM/3 1,725
Page P2/S1/B1/TM/4
ITEM RATE AMOUNT
(AED) (AED)
NO.
Total for Thermal & Moisture Protection - Carried to Bill No. 1 Summary 21,412
P2/S1/B1/TM/5/R1
ITEM RATE AMOUNT
(AED) (AED)
NO.
ACCESSORIES AND SPECIAL CONSTRUCTION
Mirrors including framing, backing, fittings, accessories, with

splayed edges and concealed fixing etc., complete
A Full counter width full height mirror overall height 1550 mm m 4 345 1380
Full counter width full height mirror overall height 900 mm
B 500 x 1040 mm mirror no. 1 288 288
Garbage disposal
C Recycle garbage bins for glass, plastics, paper, metal, cardboard no. 2 288 576
Access Panels
D Allow for finishes to access panel to ducts and shafts as shown on

mechanical drawings item 1 86 86
Statutory Signage's
E Allow for statutory signage's as per Local Authorities requirement

and as per the drawings and specifications item 1 230 230
ITEM RATE AMOUNT
(AED) (AED)
NO.
P2/S1/B1/AES/1
ACCESSORIES AND SPECIAL CONSTRUCTION, Cont'd
Sanitarywares & accessories
Take, delivery, store and fixing, testing and providing guarantee for
the following including incidental material, labour etc. complete as
shown on drawings and as per specifications
A Wall hung water closet, BA-01 no. 3 138 414
B Flush plate, BA-02 no. 3 0 INCLUDED
C Trigger spray, BA-03 no. 3 12 36
D Concealed cistern, BA-04 no. 3 138 414
E Semi-recessed wash basin, BA-05 no. 3 138 414
F Wash basin mixer, BA-06 no. 3 57 171
G Shower column, BA-07 no. 2 57 114
H Shower mixer, BA-08 no. 2 12 24
J Bathtub, BA-09 no. 1 253 253
K Bathtub mixer, BA-10 no. 1 57 57
L Floor mounted water closet, BA-11 no. 1 138 138
M Trigger spray, BA-12 no. 1 12 12
N Wall mounted wash basin, BA-13 no. 1 138 138
P Wash basin mixer, BA-14 no. 1 57 57
Q Shower, BA-15 no. 1 57 57

ITEM RATE AMOUNT
(AED) (AED)
NO.
P2/S1/B1/AES/2
Sanitarywares & accessories
Take, delivery, store and fixing, testing and providing guarantee for
the following including incidental material, labour etc. complete as
shown on drawings and as per specifications, cont'd
A Shower mixer, BA-16 no. 1 57 57
B Shower tray, BA-17 no. 1 23 23
C Tissue paper holder with cover, BA-18 no. 4 12 48
D Towel rail, BA-19 no. 2 12 24
E Towel ring, BA-20 no. 4 12 48
F Robe hook, BA-21 no. 4 12 48
G Soap & shampoo tray, BA-22 no. 2 12 24
H Kitchen sink no. 1 138 138
Note: Supply of all Sanitary wares& accessories is a Provisional sum

ITEM RATE AMOUNT
(AED) (AED)
NO.
To Collection 410.00
P2/S1/B1/AES/3
Generally
A
ITEM RATE AMOUNT
(AED) (AED)
NO.
To Collection
P2/S1/B1/AES/4
COLLECTION
Page P2/S1/B1/AES/1 2,560.00
Page P2/S1/B1/AES/2 2,299.00
Page P2/S1/B1/AES/3 410.00
Page P2/S1/B1/AES/4
ITEM RATE AMOUNT
(AED) (AED)
NO.
Total for Accessories, Equipment, etc - Carried to Bill No. 1 Summary 5,269
P2/S1/B1/AES/5
ITEM RATE AMOUNT
NO. (AED) (AED)
MECHANICAL ENGINEERING INSTALLATIONS
Include for the supply & complete installation as detailed in

the Specifications and on the Drawings and to the complete
satisfaction and approval of the Engineer and all concerned
Statutory Authorities and under the following sections
DRAINAGE INSTALLATIONS
Pipe work of any kind (waste, soil, condensate, vent, rainwater)

including fittings, rodding eyes, protection barriers, supports,
A 32 mm dia. m 8 33.00 264.00
B 40 mm dia. m 7 34.00 238.00
C 50 mm dia. m 20 37.00 740.00
D 82 mm dia. m 18 53.00 954.00
E 110 mm dia. m 36 72.00 2,592.00
F Connections to sanitary ware with pipes item 1 847.00 847.00

ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/ME/1/PTC1
MECHANICAL ENGINEERING INSTALLATIONS, (CONT'D)

the Specifications and on the ….etc., (cont'd.)
DRAINAGE INSTALLATIONS, (cont'd.)
Underground pipework including protection, fittings, protection

barriers, supports, accessories, etc., complete
A 82 mm dia. m 11 92.00 1,012.00
B 110 mm dia. m 52 111.00 5,772.00
B 160 mm dia. m 2 144.00 288.00
C Connection from FIC to Main network item 1 1,650.00 1,650.00
The following including all fittings, fixings, accessories, cover

frame, etc., complete
D Floor clean out, type FCO - 110 mm dia. no. 4 145.00 580.00
E Clean out, type CO - 110 mm dia. no. 1 145.00 145.00
F Floor drain, type FD - 82 mm dia. no. 5 107.00 535.00
G Balcony drain, type BD - 50 mm dia. no. 2 449.00 898.00
H Rain water outlet, type RWO no. 1 539.00 539.00
J Vent cowl no. 2 55.00 110.00

ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/ME/2/R1

DRAINAGE INSTALLATIONS, (cont'd.)
Connection to GT, MH including valves, fixing, fittings, etc, complete
A Gully trap, type GT no. 1 781.00 781.00
B Manhole, type MH, size 600 x 600 no. 1 2,000.00 2,000.00

ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/ME/3

Generally for the complete Drainage installation
A Drawings, manuals, approvals & instruction books item included
B Testing and commissioning item 1 - included
C Training item included
D Labels, special tools, etc. item 1 651.00 651.00
E Protective and decorative painting item included
F Liaison and co-ordination with Local Authorities item included
G All civil works related to Drainage works (e.g. Equipment base etc.) item 1 550.00 550.00
ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/ME/4

PLUMBING INSTALLATIONS
Cold water pipe work including puddle flange, fittings, supports,

A 15 mm dia. m 53 20.00 1,060.00
B 20 mm dia. m 16 21.00 336.00
C 25 mm dia. m 21 26.00 546.00
D 32 mm dia m 38 33.00 1,254.00
E Connection to dewa water meter item 1 1,100.00 1,100.00
F Connection to sanitary ware/ sinks including angle valves etc. item 1 942.00 942.00
ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/ME/5/R1

PLUMBING INSTALLATIONS, (cont'd.)
Pexpipe work including fittings, conduit, supports, accessories, etc.

complete
A 15 mm dia. pipe m 24 29.00 696.00
Underground Cold water pipe work including valves, fittings,

supports, accessories, etc., complete
B 32 mm dia pipe (from Main water meter chamber) m 6 73.00 438.00
Hot water pipe work including fittings, supports, accessories,

insulation etc., complete
C 15 mm dia. m 31 34.00 1,054.00
D 20 mm dia. m 15 34.00 510.00
E 25 mm dia. m 4 36.00 144.00

ITEM RATE AMOUNT
NO. (AED) (AED)
F Connection to sanitary ware/ sinks including angle valves, etc. item included
P2/S1/B1/ME/6/R1

Pexpipe work including fittings, supports, accessories, etc.

complete
A 15 mm dia. with 20 mm conduit m 18 31.00 558.00
The following including all fittings, fixings, cover, valves frame

B Bibtap -15 mm dia. no. 1 112.00 112.00
C Isolating valve, type IV - 15 mm dia. no. 16 48.00 768.00
D Isolating valve, type IV - 20 mm dia. no. 1 59.00 59.00
E Isolating valve, type IV - 25 mm dia. no. 2 75.00 150.00
F Isolating valve, type IV - 32 mm dia. no. 1 96.00 96.00

ITEM RATE AMOUNT
NO. (AED) (AED)
G Non return valve, type NRV - 15 mm dia. no. 6 63.00 378.00
H Non return valve, type NRV - 25 mm dia. no. 1 90.00 90.00
P2/S1/B1/ME/7

The liaisoning, coordination with DEWA, collection and storage

will be done by the Contractor.
A Fixing of main water meter including incidental labour & material no. 1 1,155.00 1,155.00
B Supply and installation of main water meter cabinet including all

fittings, fixtures, accessories etc. complete no. 1 included
Note: The cost of only supply of meters will be paid by the

Employer, The liaisoning, coordination with DEWA,
collection and storage will be done by the Contractor.
GRP water tank and connection with fittings, float valves, vent
pipes, accessories, valves, supports, warning pipes, ladders,
partition low and high level float switches, etc., complete
ITEM RATE AMOUNT
NO. (AED) (AED)
C Overhead insulated GRP panel water tank,

size 1000 x 1000 x 1000 mm (Capacity = 1 cum.) set 1 3,157.00 3,157.00
Connections only including incidental labour and material
D Connection to GRP water tanks including inlet, outlet, drainage,

backwash line, overflow pipe, etc., complete item 1 662.00 662.00
P2/S1/B1/ME/8

Pump set including all controls, wiring, valves, piping, accessories,

vibration isolators, etc., complete
A Circulation pump set(cwcp-1) (1-duty/1-stand by) 0.2 l/s @ 0.5 bar,

0.4 kw each set 1 5,896.00 5,896.00
B Water heat pump cooling capacity= 9.3 kw/hr. electrical

load= 4.5 kw. set 1 8,316.00 8,316.00
C Cooled cold water boosting pump set (bp-01) 1-duty/1-standby

0.8 l/s @1.80 bar, 0.5 kw. Each + pressure vessel set 1 12,496.00 12,496.00
D Circulating pump (hwcp-01) (1-duty/1-stand by) 0.6 l/s@ 1.75 bar,

0.5 kw each set 1 5,896.00 5,896.00
ITEM RATE AMOUNT
NO. (AED) (AED)
Solar system including solar panels, pumps, wiring, pipework,

connections, valves, fittings, fixtures, controls, control panels, isolators,
accessories etc. complete
E Solar panel thermosiphone system with electrical back up of 2.0 kw

tank capacity=200 ltr no. 1 6,600.00 6,600.00
P2/S1/B1/ME/9/R1

Generally for the complete Plumbing installation
B Testing and commissioning item 1 1,492.00 1,492.00

ITEM RATE AMOUNT
NO. (AED) (AED)
G All civil works related to Plumbing works (e.g. Equipment base etc.) item 1 550.00 550.00
P2/S1/B1/ME/10

FIRE FIGHTING INSTALLATIONS
The following items including accessories, supports, etc. complete
A 6 kg dcp extinguisher -kitemark/lpcb approved no. 1 Deleted
B 2 kg co2 extinguisher -kitemark/lpcb approved no. 1 Deleted
B1 2.5 kg multipurpose dcp -kitemark/lpcb approved no. 1 154.00 154.00
C 1200 x 1200 mm Fire blanket no. 1 132.00 132.00

ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/ME/11

FIRE FIGHTING INSTALLATIONS, (cont'd.)
Generally for the complete Fire fighting installation
B Testing and commissioning item included
D Labels, special tools, etc. item included

ITEM RATE AMOUNT
NO. (AED) (AED)
G All civil works related to Fire fighting works (e.g. Equipment base
etc.) item included
To Collection -
P2/S1/B1/ME/12

AIR-CONDITIONING INSTALLATIONS
Fan coil units including controls, control valves, sensors, filters,

wiring, fixing, accessories, vibration isolators, etc., complete, (cont'd.)
A FCU-GF-01 / CU-GF-01 no. 1 6,061.00 6,061.00
B FCU-GF-02 / CU-GF-02 no. 1 3,166.00 3,166.00

ITEM RATE AMOUNT
NO. (AED) (AED)
C FCU-GF-03 / CU-GF-03 no. 1 Omitted
D FCU-1F-01 / CU-1F-01 no. 1 3,166.00 3,166.00
E FCU-1F-02 / CU-1F-02 no. 1 5,751.00 5,751.00
Refrigeration pipe work including insulation, supports, accessories,

fixing, refrigerant metering etc. complete as specified
F Refrigeration pipe (all size) m 90 45.00 4,050.00
The following items including accessories, supports, etc., complete
G Thermostat no. 5 605.00 3,025.00
P2/S1/B1/ME/13

AIR-CONDITIONING INSTALLATIONS, (cont'd.)
Grilles, diffusers, dampers, louvers including all accessories
A Supply air grille, type SAG - 750 x 150 mm no. 1 174.00 174.00
B Supply air grille, type SAG - 600 x 150 mm no. 2 135.00 270.00
ITEM RATE AMOUNT
NO. (AED) (AED)
C Return air grille, type RAG - 750 x 150 mm no. 1 123.00 123.00
D Return air grille, type RAG - 600 x 150 mm no. 1 100.00 100.00
Supply air diffuser
E SD 150 x 150 mm no. 1 97.00 97.00
F SD 225 x 225 mm no. 3 120.00 360.00
G SD 300 x 300 mm no. 1 156.00 156.00
Return air diffuser
H RD 150x150 mm no. 1 79.00 79.00
J RD 225x225 mm no. 3 95.00 285.00
K RD 300 x 300 mm no. 1 114.00 114.00
Extract square diffuser
L ED-1, 150 x 150 mm, 15 L/s air flow rate no. 4 79.00 316.00
M ED-3, 150 x 150 mm, 10 L/s air flow rate no. 1 79.00 79.00
N ED-4, 225 x 225 mm, 50 L/s air flow rate no. 1 95.00 95.00
P2/S1/B1/ME/14/R1

Grilles, diffusers, dampers, louvers including all accessories, (cont'd.)
A Fresh air louver 0.1 m2 no. 1 188.00 188.00

ITEM RATE AMOUNT
NO. (AED) (AED)
B Extract air louver 0.1 m2 no. 1 188.00 188.00
C Volume control dampers , VCD no. 7 193.00 1,351.00
D Dampers (all types and size) item 1 793.00 793.00
E Flexible connections (all sizes) item 1 977.00 977.00
P2/S1/B1/ME/15/R1

The following including acoustic lining, joints, supports, sensors,

ITEM RATE AMOUNT
NO. (AED) (AED)
mesh, access cover, plenum, flexible etc., complete
A Air conditioning ductwork m2 34 140.00 4,760.00
B Fresh air ductwork m2 15 140.00 2,100.00
C General extract air ductwork m2 3 140.00 420.00
D Staircase pressurization ductwork item deleted
E Insulation to ductwork as specified / required item 1 3,089.00 3,089.00
F Aluminium cladding to ductwork, externally item 1 1,815.00 1,815.00
P2/S1/B1/ME/16/R1


ITEM RATE AMOUNT
NO. (AED) (AED)
Generally for the complete Air-conditioning installations
B Testing and commissioning item 1 1,440.00 1,440.00
G All civil works related to HVAC works (e.g. Equipment base etc.) item 1 550.00 550.00
P2/S1/B1/ME/17

ITEM RATE AMOUNT
NO. (AED) (AED)
LPG INSTALLATIONS
LPG gas pipe work including fittings, supports, accessories,

protection, leak detectors etc., complete
A 1/2" gas pipe (with pipe in pipe) m 7 included
B Connection to main pipe item 1 12,485.00 12,485.00
Note:LPG tank and all other fittings are included in Adjustment

Bills
P2/S1/B1/ME/18

ITEM RATE AMOUNT
NO. (AED) (AED)
LPG INSTALLATIONS., (cont'd.)
The following including all accessories, fittings, controls, valves,

fire proof wiring , etc complete
A Gas Meter no. 1 included
B Gas leak detector no. 1 included
C Emergency on/off switch no. 1 included
D Quick close valve no. 1 included
E Solenoid valve no. 1 included
F Pressure regulator no. 1 included
G Hose pipe 6mm dia no. 1 included
To Collection -
P2/S1/B1/ME/19/R1

ITEM RATE AMOUNT
NO. (AED) (AED)

LPG SYSTEM INSTALLATIONS, (Cont'd.)
Generally for the complete LPG installations
B Testing and commissioning item included
D Labels, special tools, etc. item included
G All civil works related to LPG works (e.g. Equipment base etc.) item included
To Collection -
P2/S1/B1/ME/20

ITEM RATE AMOUNT
NO. (AED) (AED)
Generally
any omitted items that in his opinion are necessary for the full and
satisfactory completion of the work as described in the
covered by the items or the rates in the Bill of Quantities. Any
such items not listed below shall be deemed to be included in his
o1Fer.
VENTILATOR no. 1 4,690.00 4,690.00
P2/S1/B1/ME/21
ITEM RATE AMOUNT
NO. (AED) (AED)
COLLECTION
Page P2/S1/B1/ME/1 5,635.00
Page P2/S1/B1/ME/2/R1 11,529.00
Page P2/S1/B1/ME/3 2,781.00
Page P2/S1/B1/ME/4 1,201.00
Page P2/S1/B1/ME/5/R1 5,238.00
Page P2/S1/B1/ME/6/R1 2,842.00
Page P2/S1/B1/ME/7 2,211.00
Page P2/S1/B1/ME/8 4,974.00
Page P2/S1/B1/ME/9/R1 39,204.00
Page P2/S1/B1/ME/10 3,036.00
Page P2/S1/B1/ME/11 286.00
Page P2/S1/B1/ME/12 -
Page P2/S1/B1/ME/13 25,219.00
Page P2/S1/B1/ME/14/R1 2,248.00
Page P2/S1/B1/ME/15/R1 3,497.00
Page P2/S1/B1/ME/16/R1 12,184.00
Carried Forward 122,085.00

ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/ME/22/R1
COLLECTION, (cont'd.)
Brought Forward 122,085.00
Page P2/S1/B1/ME/17 2,769.00
Page P2/S1/B1/ME/18 12,485.00
Page P2/S1/B1/ME/19/R1 -
Page P2/S1/B1/ME/20 -
Page P2/S1/B1/ME/21 4,690.00

ITEM RATE AMOUNT
NO. (AED) (AED)
Total for Mechanical Engg. Installations - Carried to Bill No. 1 Summary 142,029.00
P2/S1/B1/ME/23/R1
ITEM RATE AMOUNT
NO. (AED) (AED)
ELECTRICAL ENGINEERING INSTALLATIONS
Include for the complete supply & installation as detailed in the

Specifications and on the Drawings and to the complete
satisfaction and approval of the Engineer and all concerned
Statutory Authorities and under the following sections
LIGHTING AND POWER
Distribution boards including MCCB's, breakers, terminations, isolators,

supports, accessories, etc., complete
A DB - GR no. 1 2,368 2,368.00
B DB - FR no. 1 2,576 2,576.00
Control panel including MCCB's, ELCB's, Starter, VFD's, breakers,

terminations, supports, accessories, etc., complete
C CP- Cooled water boosting pump no. 1 INCLUDED
D CP-Circulating pump no. 2 INCLUDED
E CP-Ventilator no. 1 1,571 1,571.00

ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/EE/1
ELECTRICAL ENGINEERING INSTALLATIONS, (Cont'd.)
Include for the complete supply & installation as detailed

in the Specifications and on the Drawings ….etc., (Cont'd.)
LIGHTING AND POWER, (Cont'd.)
Isolator panel including isolator, bus bar, enclosure terminations,

supports etc., complete
A 20A SP isolator W/P no. 4 183 732.00
B 20A TP isolator W/P no. 1 191 191.00
C 32A TP isolator W/P no. 1 192 192.00

ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/EE/2

Cabling works including, accessories, support, termination

glanding, surge protection, cable tie, etc. complete
A 4C 35mm2 XLPE/SWA/PVC + 1C 16mm2 ECC m 10 69 690.00
B From DB's to Isolators and equipments item 1 3,106 3,106.00
B1 From meter to DB-GR, 1x100mm dia. uPVC duct item 1 186 186.00
B2 From meter to DB-FR, 1x75mm dia. uPVC duct item 1 296 296.00
C Glanding & termination works for DEWA incoming cable item 1 225 225.00
D Control cables as required item 1 674 674.00

ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/EE/3/R4

The following including fittings, fixing accessories, etc. as per

DEWA regulations and requirement with all associated costs
complete
A kWH meter no. 1 3,079 3,079.00
Note: The cost of only supply of meters will be paid by the

Employer, The liaisoning, coordination with DEWA, collection
and storage will be done by the contractor.
Miscellaneous item
B uPVC underground sleeves item 1 186 186.00

ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/EE/4/R1

Wiring including trunking and conduits in final sub circuits to light

fittings :
A Circular downlight-1, Type DL1 no. 7 113 791.00
B Circular downlight-2, Type DL2 no. 15 113 1,695.00
C Spot light, Type SL no. 7 113 791.00
D Pendent light, Type PL1 no. 2 113 226.00
E Pendent light, Type PL2 no. 2 113 226.00
F Pendent light, Type PL3 no. 1 113 113.00
G 1 x 30 W, led lamp with die-cast aluminum body and glass diffuser ip65,
Type W1 no. 3 113 339.00
H 1 x 18 W led surface mounted lighting fixture with die-cast aluminum

body and glass diffuser to ip65 (decorative type), Type W2 no. 5 113 565.00
J 1 x 18 W led lamp recessed down light fixture to architect approval

ip44, Type D1 no. 1 113 113.00
ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/EE/5

Wiring including trunking and conduits in final sub circuits to

wiring accessories
A One gang one way switch no. 8 94 752.00
B One gang two way switch no. 10 94 940.00
C Two gang one way switch no. 3 94 282.00
D Two gang two way switch no. 1 94 94.00
E Three gang one way switch no. 2 94 188.00
F Bell Push button no. 1 94 94.00
G Bell no. 1 94 94.00
H Intermediate switch no. 1 94 94.00

ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/EE/6/R1

Wiring including trunking and conduits in final sub circuits to

following wiring accessories / Equipment
A 13A 230v 50 hz 2 pole & earth bs 1363 switch socket outlet no. 18 138 2,484.00
B 2 gang 13A 230v 50 hz 2 pole & earth bs 1363 switch socket outlet no. 5 138 690.00
C 13A, spur outlet, switched no. 6 138 828.00
D Flex outlet no. 4 138 552.00
E weather proof tp+n isolator to ip-65 no. 2 138 276.00
F weather proof sp isolator to ip-65 no. 1 138 138.00

ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/EE/7

Take delivery, store and fix only the following light fittings and
accessories including any incidental materials, labour, coordination
with the supplier, etc. complete
A Circular downlight-1, Type DL1 no. 7 31 217.00
B Circular downlight-2, Type DL2 no. 15 31 465.00
C Spot light, Type SL no. 7 31 217.00
D Pendent light, Type PL1 no. 2 31 62.00
E Pendent light, Type PL2 no. 2 31 62.00
F Pendent light, Type PL3 no. 1 31 31.00
G 1 x 30 W, led lamp with die-cast aluminum body and glass diffuser ip65,
Type W1 no. 3 31 93.00
ITEM RATE AMOUNT
NO. (AED) (AED)
H 1 x 18 W led surface mounted lighting fixture with die-cast aluminum

body and glass diffuser to ip65 (decorative type), Type W2 no. 5 31 155.00
J 1 x 18 W led lamp recessed down light fixture to architect approval

ip44, Type D1 no. 1 31 31.00
Note: Supply of all Light fittings is a Provisional Sum.
P2/S1/B1/EE/8

Equipment and accessories including trays, terminations, supports,

fittings, complete
(P.C. rate for supply only of switches is Dhs. 20/- per no.)
A One gang one way switch no. 8 38 304.00
B One gang two way switch no. 10 38 380.00
C Two gang one way switch no. 3 38 114.00
D Two gang two way switch no. 1 38 38.00
E Three gang one way switch no. 2 38 76.00
F Bell Push button no. 1 38 38.00

ITEM RATE AMOUNT
NO. (AED) (AED)
G Bell no. 1 115 115.00
H Intermediate switch no. 1 38 38.00
P2/S1/B1/EE/9/R1

Equipment and accessories including trays, terminations, supports,

fittings, complete, cont'd
A 13A 230v 50 hz 2 pole & earth bs 1363 switch socket outlet no. 18 35 630.00
B 2 gang 13A 230v 50 hz 2 pole & earth bs 1363 switch socket outlet no. 5 55 275.00
C 13A, spur outlet, switched no. 6 51 306.00
D Flex outlet no. 4 106 424.00
E weather proof tp+n isolator to ip-65 no. 2 192 384.00
F weather proof sp isolator to ip-65 no. 1 191 191.00

ITEM RATE AMOUNT
NO. (AED) (AED)
P2/S1/B1/EE/10

TELEPHONE SYSTEM
Tray and trunking, accessories, supports and conduits in final

sub-circuits to following as per "Etisalat / Du Design Guidelines
for 'Fiber to Home' requirement in New Building"
A 12u cabinet no. 1 86 86.00
B RJ-45 telephone outlet no. 7 86 602.00
C RJ-45 dual / telephone outlet no. 4 86 344.00
uPVC ducts laid and jointed in trenches including warning tape,

ITEM RATE AMOUNT
NO. (AED) (AED)
marker tape, draw ropes, end caps etc. complete
D 2 x 50 mm uPVC duct for Authority incoming line item 1 213 213.00
P2/S1/B1/EE/11

TELEPHONE SYSTEM, (cont'd.)
Equipment and accessories including cabling, terminations, supports

etc., complete as per "Etisalat / Du Design Guidelines for Fiber
to Home' requirement in New Building"
A 12u cabinet no. 1 3,341 3,341.00
B RJ-45 telephone outlet no. 7 232 1,624.00
C RJ-45 dual / telephone outlet no. 4 251 1,004.00

ITEM RATE AMOUNT
NO. (AED) (AED)
EARTHING SYSTEM
The following including all cables, earth rods, pits, cover

down conductor, air terminals, test link, cad welding,
accessories, earth bar etc., complete
D Earth pits item 1 3,937 3,937.00
E 25 x 3 mm bare copper tape item 1 Included
F Bonding points item 1 Included
G Earthing system for telephone system item 1 Included
P2/S1/B1/EE/12/R1

FIRE ALARM SYSTEM
Fire proof cable with tray, trunking, conduits accessories complete

with supports including communications cable etc. in final sub-circuit
A Main fire alarm control panel, FACP no. 1 550 550.00
B Speacker with flasher W/P no. 1 186 186.00
C Addressable smoke detector with built in isolator base no. 3 118 354.00
ITEM RATE AMOUNT
NO. (AED) (AED)
D Addressable smoke detector with sounder no. 4 118 472.00
E Addressable combination detector with sounder no. 1 118 118.00
F Power point for fire alarm control no. 1 deleted
P2/S1/B1/EE/13/R4

FIRE ALARM SYSTEM, (Cont'd.)
Equipment and accessories including terminations, supports, etc.

complete
A Main fire alarm control panel, FACP no. 1 5,789 5,789.00
B Speacker with flasher W/P no. 1 542 542.00

ITEM RATE AMOUNT
NO. (AED) (AED)
C Addressable smoke detector with built in isolator base no. 3 477 1,431.00
D Addressable smoke detector with sounder no. 4 828 3,312.00
E Addressable combination detector with sounder no. 1 377 377.00
F Power point for fire alarm control no. 1 deleted
P2/S1/B1/EE/14/R4

SMATV SYSTEM (CONTAINMENT ONLY)
Following including containment tray, trunking, junction box and conduits

complete with accessories, supports in final sub-circuits to
A SMATV outlet no. 3

ITEM RATE AMOUNT
NO. (AED) (AED)
B IP65 PVC box for conduit termination no. 1 855.00
C Metal cabinet flush mounted with 1 no. 13A socket no. 1
P2/S1/B1/EE/15/R4

Generally for the complete Electrical installations
A Drawings, manuals, approvals & instruction books item 1 1,347 1,347.00

ITEM RATE AMOUNT
NO. (AED) (AED)
B Testing and commissioning item Included
C Training item Included
D Labels, special tools, etc. item Included
E Protective and decorative painting item Included
F Liaison and co-ordination with Local Authorities item Included
P2/S1/B1/EE/16
Generally
The Contractor shall list and price below, the items and quantities of
addition or deduction for any Bill of Quantity Item(s) and or any
omitted items that in his opinion are necessary for the full and
ITEM RATE AMOUNT
NO. (AED) (AED)
satisfactory completion of the work as described in the
expressed or implied provision is required and which are not covered
by the items or the rates in the Bill of Quantities. Any such items not
listed below shall be deemed to be included.
To Collection -
P2/S1/B1/EE/17
COLLECTION
Page P2/S1/B1/EE/1 6,515.00

ITEM RATE AMOUNT
NO. (AED) (AED)
Page P2/S1/B1/EE/2 1,115.00
Page P2/S1/B1/EE/3/R4 5,177.00
Page P2/S1/B1/EE/4/R1 3,265.00
Page P2/S1/B1/EE/5 4,859.00
Page P2/S1/B1/EE/6/R1 2,538.00
Page P2/S1/B1/EE/7 4,968.00
Page P2/S1/B1/EE/8 1,333.00
Page P2/S1/B1/EE/9/R1 1,103.00
Page P2/S1/B1/EE/10 2,210.00
Page P2/S1/B1/EE/11 1,245.00
Page P2/S1/B1/EE/12/R1 9,906.00
Page P2/S1/B1/EE/13/R4 1,680.00
Page P2/S1/B1/EE/14/R4 11,451.00
Page P2/S1/B1/EE/15/R4 855.00
Page P2/S1/B1/EE/16 1,347.00
Page P2/S1/B1/EE/17 -
Total for Electrical Engg. installations - Carried to Bill No. 1 Summary 59,567.00
P2/S1/B1/EE/18/R4
ITEM RATE AMOUNT

(AED) (AED)
NO.
EXTERNAL WORKS
Site clearance
A Site clearance including removal of rubbish, vegetation,

undergrowth, bushes, trees, existing tiling, curbs, etc. complete item 1 115 115
Earthworks
B Cut / fill to required levels including use of imported fill and

compacting in layers as per drawings, specifications and as
directed by the Engineer item 1 1150 1150
ITEM RATE AMOUNT

(AED) (AED)
NO.
P2/S1/B1/EW/1
EXTERNAL WORKS, Cont'd
Pavements to pattern and colour including subgrade, sub-base,

sand filling, etc. complete
A Hard landscaping (rear side entrance) m2 11 83 913
B Hard landscaping (Parking area) m2 28 99 2772
C Hard landscaping (front side entrance) m2 15 83 1245
Boundary wall
Following including but not limited to all earth works, civil works,
blockwork, jointed and pointed in cement including all air gaps, crack
control joints, anchors, dowel bars, metal laths, joints, wall ties,
stiffener beams and columns, reinforcement, waterproofing, expansion
joints, plaster, finishes, special features, fittings, accessories, MEP etc.,
complete as per drawings and specifications
D 200 mm wide 2100 mm high boundary wall m 11 862 9482
E 300 mm wide 2100 mm high boundary wall m 6 977 5862

ITEM RATE AMOUNT

(AED) (AED)
NO.
P2/S1/B1/EW/2
Generally
A
ITEM RATE AMOUNT

(AED) (AED)
NO.
To Collection
P2/S1/B1/EW/3
COLLECTION
Page P2/S1/B1/EW1 1,265.00
Page P2/S1/B1/EW2 20,274.00
Page P2/S1/B1/EW3
ITEM RATE AMOUNT

(AED) (AED)
NO.
Total for External Works - Carried to Bill No. 1 Summary 21,539

P2/S1/B1/EW/4
AMOUNT
ITEM DESCRIPTION Page No.
(AED)
SUMMARY
SITE WORKS P2/S1/B1/SW/1 - P2/S1/B1/SW/4/PTC1 10,423.00
CONCRETE WORKS P2/S1/B1/CW/1/PTC1 - P2/S1/B1/CW/6/R1/PTC1 105,561.00
MASONRY P2/S1/B1/MA/1/PTC1 - P2/S1/B1/MA/4/PTC1 33,249.00
METAL WORK P2/S1/B1/MW/1/PTC1 - P2/S1/B1/MW/3/PTC1 6,216.00
ALUMINIUM AND GLAZING WORKS P2/S1/B1/AG/1/PTC1 - P2/S1/B1/AG/4/PTC1 45,672.00
CARPENTRY & JOINERY WORKS P2/S1/B1/CJ/1 - P2/S1/B1/CJ/3/R1 1,037.00
INTERNAL AND EXTERNAL FINISHES P2/S1/B1/FIN/1/R1 - P2/S1/B1/FIN/6/PTC1 95,443.00
THERMAL AND MOISTURE PROTECTION P2/S1/B1/TM/1/PTC1 - P2/S1/B1/TM/5/R1/PTC1 21,412.00
ACCESSORIES AND SPECIAL CONSTRUCTION P2/S1/B1/AES/1 - P2/S1/B1/AES/5 5,269.00
MECHANICAL ENGINEERING INSTALLATIONSP2/S1/B1/ME/1/PTC1 - P2/S1/B1/ME/23/R1 142,029.00
ELECTRICAL ENGINEERING INSTALLATIONS P2/S1/B1/EE/1 - P2/S1/B1/EE/18/R4 59,567.00
EXTERNAL WORKS P2/S1/B1/EW/1 - P2/S1/B1/EW/4 21,539.00

AMOUNT
ITEM DESCRIPTION Page No.
(AED)
Total for Bill No. 1 - Carried to General Summary 547,417.00
`
DRY COST SPLITTED AMOUNTS
MATERIA
ITEM LABOUR PLANT
L
SITE WORKS 1,854.95 2,686.13 2,347.55
CONCRET WORKS ### ### 1,053.57
MASONRY ### ### 558.20
METAL WORK - - -
ALUMINIUM AND GLAZING WORKS - - -
CARPENTRY & JOINERY WORKS - - -
FINISHES ### ### 71.46
THERMAL AND MOISTURE PROTECTION - - -
ACCESSORIES AND SPECIAL CONSTRUCTION - - -
EXTERNAL WORKS 690.12 3,598.08 -
TOTALS
NO OF
SUBCONTRACT LABOUR MATERIAL PLANT SUBCONTRACT
VILLAS
1,737.00 39 72,343 104,759 91,554 67,743
5,730.00 39 764,690 2,541,537 41,089 223,470
500.00 39 402,480 668,475 21,770 19,500
5,400.00 39 0 0 0 210,600
41,250.00 39 0 0 0 1,608,750
915.00 39 0 0 0 35,685
27,984.00 39 1,136,386 1,307,240 2,787 1,091,376
26,022.00 39 0 0 0 1,014,858
4,515.00 39 0 0 0 176,085
14,450.00 39 26,915 140,325 0 563,550
2,402,814 4,762,335 157,201 5,011,617

TOTAL DRY COST
12,333,966

Dry Cost Splitted Amounts For Townhouses

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Dry Cost Splitted Amounts For Townhouses

Uploaded by

Copyright:

Available Formats

Sl.

Open Excavation - 150 m3 ( upto 1.50 m Depth ) Soft ,Medium Soil M3

Open Excavation - 150 m3 ( upto 4.00 m Depth ) Soft ,Medium Soil M3

Open Excavation - 50 m3 - Hard Soil M3

CART AWAY - 240 m3 - Upto 50 KM - Bulkage 1.25 M3

IMPORTED FILLING SAND - 200 m3 M3

Anti Termite Treatment M2

Ruberized Bitumine Paint - 100 m2 M2

FOAM CONCRETE - 100 mm - (45 m2) M3

FOAM CONCRETE - 100 mm - (45 m2) M2

BLINDING CONCRETE - SRC - C20 - 50 mm THK - (500 m2) M2

BLINDING CONCRETE - SRC - C20 - 75 mm THK - (500 m2) M2

BLINDING CONCRETE - SRC - C20 - 100 mm THK - (500 m2) M2

BLINDING CONCRETE - SRC - C20 - 100 mm THK - (500 m2) M3

CONCRETE - OPC with GGBS - C40 - (200 m3)-SUBSTRUCTURE M3

CONCRETE - OPC with GGBS - C50 - (200 m3)-SUBSTRUCTURE M3

CONCRETE - OPC with GGBS - C60 - (200 m3)-SUBSTRUCTURE M3

CONCRETE - OPC with GGBS - C40 - (200 m3)-SUPER-STRUCTURE M3

CONCRETE - OPC with GGBS - C50 - (200 m3)-SUPER-STRUCTURE M3

CONCRETE - OPC with GGBS - C60 - (200 m3)-SUPER-STRUCTURE M3

Unskilled Labour - for Curing- 1 hr/m3 No

(Carp - 2 No+Help - 1 no) - Gang - 6 Nos (Incl Deshutter) No

FORMWORK ( Superstructure ) - 100 m2 M2

(Carp - 2 No+Help - 1 no) - 1 Gang - 7 Nos (Incl Deshutter) No

REINFORCEMENT ( EMIRATES) TONNE

Basic Cost ( Cut & Bent ) T

Basic Cost ( Cut & Bent ) Kg

SCREED CONCRETE - SRC - C20 - 75 mm THK - (500 m2) M2

Unskilled Labour - for Curing- No

WATER TANK, HOLDING TANK m3

STIFFNER COLUMN , COPPING BEAM m3

SLAB, RAMP - 200 mm thk m3

SLAB, RAMP - 200 mm thk m2

SLAB, RAMP - 320 mm thk m2

SLAB, RAMP - 420 mm thk m2

PARAPET - 150 mm thk m3

A/C EQUIPMENT BASE CONCRETE m3

265 mm thk HOLLOW CORE SLAB m2

Hollow Core Slab

300 mm thk HOLLOW CORE SLAB m2

Hollow Core Slab

320 mm thk HOLLOW CORE SLAB m2

Hollow Core Slab

500 mm thk HOLLOW CORE SLAB m2

Hollow Core Slab

200 mm Grade Slab With A 393 Mesh ( m3 ) m3

150 mm Grade Slab With A 393 Mesh m3

150 mm Grade Slab With A 393 Mesh m2

120 mm Grade Slab With A 252 Mesh m3

120 mm Grade Slab With A 252 Mesh m2

100 mm Grade Slab With A 252 Mesh m2

200 mm POST TENSION SLAB m3

230 mm POST TENSION SLAB m2

250 mm POST TENSION SLAB m3

270 mm POST TENSION SLAB m2

280 mm POST TENSION SLAB m3

300 mm POST TENSION SLAB m3

320 mm POST TENSION SLAB m3

POST TENSION ( BEAM ) m3

100 mm DECKING SLAB With A 142 Mesh M2

BRC Mesh 142 ( 230 m2) M2

BRC Mesh 193 (230 m2) M2

BRC Mesh 252 (230 m2) M2