Professional Documents
Culture Documents
Feb 21 Variance Analysis Template
Feb 21 Variance Analysis Template
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Haulage
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Unit Tonnes 91 182 182 182 182 182 182 182 182 182 182 91 91 182 182 182 182 182 182 182 182 182 182 91
Hourly Scheduled Tonnes
Cumulative Scheduled
91 274 456 638 821 1003 1185 1368 1550 1732 1915 2006 2097 2280 2462 2644 2827 3009 3191 3374 3556 3738 3921 4012 Each Truck Loads
T
Hourly Actual
0 0 150 200 150 200 250 200 200 250 300 200 0 0 200 200 200 200 200 200 200 350 250 150
Tonnage
Hourly Actual Tonnes
Cumulative Actual T 0 0 150 350 500 700 950 1150 1350 1600 1900 2100 2100 2100 2300 2500 2700 2900 3100 3300 3500 3850 4100 4250
Hourly Δ T -91 -182 -32 18 -32 18 68 18 18 68 118 109 -91 -182 18 18 18 18 18 18 18 168 68 59
Total + Variance 18 18 68 18 18 68 118 109 18 18 18 18 18 18 18 168 68 59
Variance Total - Variance (Tons) -91 -182 -32 -32 -91 -182
Cumulative Δ T -91 -274 -306 -288 -321 -303 -235 -218 -200 -132 -15 94 3 -180 -162 -144 -127 -109 -91 -74 -56 112 179 238
Loads 0
DT003
Downtime Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown
Loads 1 1 1 1 2 1 1 8
DT004
Sched Sched Sched Sched Sched Sched Sched Sched Sched Sched Sched
Downtime Service Service Service Service Service Service Service Service Service Service Service
Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP
Loads 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 17
DT005
Downtime Pre-shift Re-entry Pre-shift Tramming Breakdown Breakdown Parked Up Parked Up Parked Up
Loads 1 1 1 1 1 1 1 1 1 1 1 2 1 14
DT006
Downtime Pre-shift Re-entry Breakdown Breakdown Breakdown Pre-shift Tramming Breakdown Breakdown Breakdown Breakdown
Loads 1 2 1 1 1 1 1 2 1 1 1 1 1 1 1 1 1 1 2 1 23
DT007
Downtime Pre-shift Re-entry Pre-shift Tramming
Loads 1 1 1 1 2 1 1 1 2 1 1 1 1 1 1 1 1 2 1 1 23
DT008
Downtime Pre-shift Re-entry Pre-shift Tramming
LD003
LD003
Remarks 85
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Stope Bogging 6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Cumulative Scheduled 925 1850 2775 3700
Half Shift Scheduled Tonnes
T
Half Shift Actual Tonnes Cumulative Actual T 0 1428 2703 4760
Each Stope
6 Hours Δ T -925 503 350 1132 Buckets & Engine
Total + Variance 503 350 1132 Hours
Variance (Tons)
Total - Variance (Tons) -925
Loader LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003
Buckets 6 15 15 12 15 15 15 15 15 15 15 10 9 172
Stope Bogging Loader/Hours
Method UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut
Remote
Status Crib
Setup
Loader LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006
Buckets 9 9 9 9 12 12 12 12 12 12 108
Stope Bogging Loader/Hours
Method
Status Load DT Load DT Load DT Load DT Load DT Load DT Load DT Load DT Load DT Load DT
Remarks 280
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Prod Drilling
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Unit M 60 60 60 60
Half Shift Scheduled Meters Cumulative Scheduled 60 121 181 241
M
Unit M 0 0 0 0
Half Shift Actual Meters
0 0 0 0
Total
Cumulative Actual M
Meters 0
PD001
Downtime Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown
Meters 0
PD002
Downtime Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown
Production drill Reason for Variance Pulling out of rods and reamer
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Raisebore
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Unit M 0 0 0 0
Half Shift Actual Meters
Cumulative Actual M 0 0 0 0 Total
Hourly Δ M 0 0 0 0
Total + Variance 0 0 0 0
Variance (Meters)
Total - Variance
(Meters)
Cumulative Δ M 0 0 0 0
Meters 0
Rhino
Downtime Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby
Bore CB Bore CB
Status
2400_SLD_350_W
Bolt Bolt
Status
2280_SLD_350_E
Bolt Bolt
Status
2310_OD_310
Status
2190_Acc
Equipment
Status
2190_FAD_W
Equipment
Status
DECLINE
Equipment
Status
Decline
Equipment
1 Jumbo Operator on NS
Remarks
Total Δ Haulage Variance Tracking Total Δ Stope Bogging Variance Tracking Total Δ Production Drilling Variance Tracking
238 Cumulative Actual T Cumulative Scheduled T
1060 Cumulative Actual T Cumulative Scheduled T
-241 Cumulative Actual M Cumulative Scheduled M
4760
3700
2703
2775
14281850
241
181
925 0 60 0 121 0 0
0
10-…
11-…
10-…
11-…
12-1PM
1-2PM
2-3PM
3-4PM
4-5PM
5-6PM
6-7PM
7-8PM
8-9PM
9-10PM
6-7AM
7-8AM
8-9AM
9-10AM
12-1AM
1-2AM
2-3AM
3-4AM
4-5AM
5-6AM
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S 1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
168 503
118 109 350
68 68 68 59
18 18 18 18 18 18 18 18 18 18 18
0 2 4 6 8 10 12 14 16 18 20
0 2 4 6 8 10 12 14 16 18 20
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
-91
-32 -32
-91
-60 -60 -60 -60
-182 -182