Work Base Cost Max RC Max Cost % Probability

Packag
e
I Php 22,583.00 Php 22,583.00 Php Possible Php
x 0.7 = Php 22,583.00+Php (25%-50%) 15,808.10 x
15,808.10 15,808.10+Php Use: 50% 0.5 =Php
Php 22,583.00 6,774.90+ Php Unlikely (1%- 7,904.05
x 0.3 = Php 5,645.75= Php 25%) Php
6,774.90 50,811.75 Use: 25% 15,808.10 x
Php 22,583.00 Unlikely (1%- 0.25 =Php
x 0.25= Php 25%) 1,693.73 Php
5,645.75 Use: 15% 28,228.75 x
0.15 =Php
846.86
J Php 18,550.00 Php Php Possible Php
18,550.00x0.8= 18,550.00+Php (25%-50%) 14,840.00 x
Php 14,840.00 14,840.00 Use: 40% 0.4 =Php
=Php 5,936.00
33,390.00

WP RISK Impact Likelihood IDK HAHAHA Contingency

I o Many leakages in the Significant Possible Medium High Repair the
piping system (0.8; 70% cost leakages on
increase) the piping
system.

o High head loss Significant Unlikely Medium Repair the

(0.5; 30% cost pump since
increase) head loss may
occur in the
pump.

o Air lock Significant Unlikely Medium Bleeding of air

(0.5; 25% cost in the piping
increase) system.
J o Water quality does Severe Possible Medium High Clean or
not meet DOH (0.8; 80% cost replace the
standards increase) filter in the
system.
Work Base Cost Max RC Max Cost % Probability
Packag
e
E Php 24,750 Php24,750.00x 0.8 Php 44,550.00+Php Possible Php 19,800.00
=Php 19,800.00 39,600.00+Php (25%-50%) x 0.5
Php24,750.00x0.6 32,175.00 Use: 50% =Php7,904.05
=Php 14,850.00 =116,325.00 Possible(25%- Php 14,850.00x
Php24,750.00x0.3 50%) 0.5
=Php 7,425.00 Use: 50% =Php7,425.00
Unlikely (1%- Php 7,425.00x
25%) 0.15
Use: 15% =Php1113.75
F Php Php287,200.00x Php Possible Php 229,760.00
287,200.00 0.8 229,760.00+Php (25%-50%) x 0.5
=Php 229,760.00 172320.00+ Php Use: 50% =Php114,880.00
86,160.00=Php Possible(25%- Php172320.00x
Php287,200.00x0. 488,240.00 50%) 0.5
6 =Php 172320.00 Use: 50% =Php86,160.00
Unlikely (1%- Php 86,160.00x
Php287,200.00x0. 25%) 0.15
3 =Php 86,160.00 Use: 15% =Php12,924.00

WP RISK Impact Likelihood IDK HAHAHA Contingency

E o Delay in delivery Severe Possible Medium High Allocate grace
(0.8; 70% cost period.
increase)

o Unavailability of Purchase
Specified Parts Severe Possible Medium alternative
(0.5; 30% cost materials or
increase) redesign

Return
o Defective Products Significant Unlikely Medium Products
(0.5; 25% cost
increase)
J o Delay in delivery Severe Possible Medium High Allocate grace
(0.8; 70% cost period.
increase)

o Unavailability of Purchase
Specified Parts Severe Possible Medium alternative
(0.5; 30% cost materials or
increase) redesign
 Return
o Defective Products Significant Unlikely Medium Products.
(0.5; 25% cost
increase)