ABSTRACT ESTIMATE

Abstract Estimate for Proposed construction of Residential building Ground floor.&first floor

SL.NO DESCRIPTION UNIT QTY RATE AMOUNT REMARK

1 EXCAVATION CFT 1200 10.00 12000.00

2 BACK FILLING CFT 729 15.00 10935.00
3 PLINTH FILLING CFT 850.5 15.00 1275.00 L.S
4 PCC FOR FOOTINGS, SUMP, CFT 188.33 100.0 18833.00
(1:4:8)
5 PCC FOR PLINTH BEAMS CFT 72.6 00 110.0 7986.00
6 PCC BELOW PLINTH CFT 120 95.0 11400.00
7 RCC FOR FOOTINGS CFT 247.14 175.0 43249.50
8 RCC FOR COLUMNS UP TO CFT 90 175.0 15750.00
ROOF SLAB
9 RCC FOR ROOF BEAMS CFT 154.12 175.0 26971.00
10 RCC FOR SLABS CFT 353.58 175.0 61876.50
11 RCC FOR STAIRCASE CFT 78.24 175.0 13692.00
12 9”THICK BRICK WORK
GROUND FLOOR CFT 623.15 160.0 99704.00
SUMP BRICK WORK CFT 182.25 150.0 27337.50
13 4”THICK BRICK WORK
GROUND FLOOR CFT 702.67 75.0 52700.25
14 PLASTERING INTERNAL
GROUND FLOOR
2 COATS SFT 2595.4 35 90841.45
CELING PLASTERING SFT 682.77 50 34138.50
 SUMP PLASTERING SFT 243 35 8505.00
15 EXTERNAL PLASTERING
GROUND FLOOR SFT 958.58 30 28757.40
MAIN DOOR NOS 2.000 15000 30000.00
DOOR -1 NOS 2.000 2500 5000.00
DOOR-2 NOS 3 .000 2300 6900.00
WINDOW-1 NOS 6.000 1600 9600.00
VENTILATORS NOS 3.000 1000 3000.00
SHUTEER NOS 1.000 10000 10000.00
16 TILES SFT L.S L.S 30000.00
17 STEEL TONS 3 45000 135000.0
18 ELECTRICAL WORK SFT L.S L.S 100000.0
19 PLUMBING WORK SFT L.S L.S 50000.00
20 PAINTING SFT 3554.05 35 124391.7
21 FALSECELLING WORK SFT 682.77 50 34135.00
22 INTERIOR L.S L.S 100000.0
WORKS(CUPBOARDWORKS)
23 COMPOUND & PARAPET WALL SFT 521.2 90 46908.00
24 SYNTEXWATERTANK NOS 1 30000 30000.00
25 BOREWELL NOS 1 150000 150000.00
26 POP SFT 682.77 50 34138.5
27 CONTRACTOR PROFIT 10% 146502.53
TOTAL =1465025.3

(Rupees Fourteen Lakhs Sixty Five Thousand And Twenty Five Only)