PRJ.

" MAHADIK " File name : CONSTCOST Prepared by CNJ

CO. : Dir. Name : PLANNING Entered by JUDY
Area 36000 SFT. Sheet name : MAHADIK Date 20/09/99

CONSTRUCTION COST OF 7 STOREYED BLDG.

SR. NO. DESCRIPTION RS./SFT.

1 BUILDING COST 700.00

2 PLOT INFRA 22.00

3 CHARGES & FEES ( B. M. C. ) 38.00

4 ARCH. & CONSULTANTS 20.00

5 ADMINISTRATION 20.00

TOTAL AMT. 800.00

08/15/2020 14:33:01
PRJ. " HARI OM NAGAR " File name : CONSTCST.XLS Prepared by CNJ
CO. : Dir. Name : : PLANNING Entered by JUDY
Area 20000 SFT Sheet name : ` A ' TYPE Date 20/03/99

CONSTRUCTION COST OF 7 STOREYED BLDG. - ` A ' TYPE

COST/
SR. NO DESCRIPTION UNIT RATE RATIO
SFT.
1 BUILDING COST
A BUILDING MATERIALS 196.80
1 Cement BAGS 150.00 67.50 0.45 13
2 Metal CFT 14.00 19.60 1.40
3 Sand CFT 16.00 35.20 2.20
4 Bricks NOS 1.50 7.50 5.00
5 Block Bricks NOS 3.50 17.50 5.00
6 Steel KG 16.00 41.60 2.60
7 Rubble CFT 7.00 1.40 0.20
8 Filling CFT 3.00 0.75 0.25
9 Neeru BAG 35.00 1.75 0.05
10 Miscelleneous Material 4.00 4.00 1.00
B FINISHINGS MATERIALS 94.39
11 Flooring ( Marble + Ceramic ) SFT 40.00 42.00 1.05
12 Glazed Tiles SFT 26.00 10.40 0.40
13 Kitchen Platform
14 a Granite SFT 170.00 13.60 0.08
b Cuddappa SFT 20.00 2.00 0.10
15 Doors SFT 140.00 18.20 0.13
16 Main Door Fittings NOS. 1500.00 2.14 1 per 700 sft
17 Entrance Foyer SFT 120.00 3.60 0.03
18 Marble Sill RFT. 55.00 1.65 0.03
19 Lift Frame SFT 80.00 0.80 0.01
C MATERIAL CONTRACTS 174.50
20 Electrical NOS 300.00 36.00 0.12
21 Plumbing SFT 20000.00 48.19 1per 415 sft.
22 Windows NOS 160.00 22.40 0.14
23 Water proofing SFT
a Terrace SFT 30.00 3.90 0.13
b Toilet - Sunk SFT 40.00 4.40 0.11
- Plaster SFT 8.00 0.80 0.10
24 Lift NOS. 375000.00 18.75 1per 20000 sft.
25 Painting SFT
a Internal - ( Plastic Paint ) SFT 6.00 20.04 3.34
b External ( Two coat ) SFT 6.75 14.51 2.15
26 T.V. Antenna ( PT ) NOS. 900.00 1.50 1per 600 sft.
27 Telephone point NOS. 550.00 1.00 1per 550 sft.
28 Intercome point NOS.
29 Miscelleneous - Contracts 3.00 3.00 1.000
TOTAL MATERIAL COST
( A+B+C ) 465.69
D ADD ESCALATION Mnth
(on A+ B+ C) (0.3 x 18) 22.35
E LABOUR COST 137.45
Labour of Civil Work
30
( incld. 5% misce. )
SFT 100.00 105.00 1.05
31 Miscellenous Labour SFT 3.00 3.00 1.00
32 Carpentary - Labour SFT 5.00 5.25 1.05
33 Labour of Tile work 22.00 24.20 1.10
BLDG. COST EXCL. SERVICES
 ( A+B+C+D+E ) 625.49 630.00

2.05
ADDITIONAL AMENITIES

COST/
SR. NO DESCRIPTION UNIT RATE RATIO
SFT.
1 M.S. Grill on windows sft 60 14.40 0.24
2 Water purifier No. 6000 10.00 1 per 600 sft.
3 Fan No. 750 2.50 1 per 300 sft.
4 Tube light No. 150 0.60 1 per 250 sft.
5 Exhaust fan No. 1200 2.00 1 per 600 sft.
6 Anti-termite treatment Sft. 1 1.00 1.00
7 A/C point Sft. 750 1.25 1 per 600 sft.
TOTAL 31.75

PRJ.
CO. :
Area

CON

SR. NO.

6
PRJ. : SOHAM PARK DIR NAME : JAIAMBE
BLDG. TYPE : B ( IMRA ) FILE NAME : JAI2
CONST. B'UP AREA : 18763 SFT. 22422

CONSTRUCTION COST OF PRJ.- IMRA TYPE ( LOW AMENITIES )

SR. COST/
DESCRIPTION UNIT RATE RATIO
NO. SFT.
1 BUILDING COST
A BUILDING MATERIALS 164.08
1 Cement BAGS 150.00 57.75 0.385
 2 Metal CFT 13.50 17.01 1.260
3 Sand CFT 16.00 30.72 1.920
4 Bricks NOS
i) Bricks ( Internal ) NOS 1.50 9.00 6.000
ii) Block Bricks ( External ) NOS 1.50 12.90 8.600
5 Steel KG 15.00 33.75 2.250
6 Rubble CFT 8.00 1.60 0.200
7 Filling CFT 3.00 0.75 0.250
8 Neeru BAG 35.00 0.60 0.017
9 Miscelleneous 0.00

B FINISHINGS MATERIALS 61.25

10 Flooring SFT 20.00 19.00 0.950 0.00###
11 Doors SFT 120.00 15.84 0.132 0.00###
12 Glazed Tiles SFT 20.00 8.00 0.400 0.00###
13 Kitchen Platform SFT 0.00###
a Granite SFT 170.00 10.20 0.060 0.00###
b Cuddappa SFT 20.00 1.86 0.093 0.00###
14 Main Door NOS. 1200.00 2.00 1 per 600 37.37###
15 Entrance Foyer SFT 80.00 3.20 0.040 0.00###
16 Marble Sill RFT. 20.00 0.60 0.030 0.00###
17 Lift Frame SFT 55.00 0.55 0.010 0.00###
0.00
C MATERIAL CONTRACTS 76.95 0.00###
18 Electrical NOS 250.00 22.50 0.090 0.00###
19 Aluminium Windows SFT 120.00 13.80 0.115 0.00###
20 Plumbing NOS 17000.00 38.05 1per 447 50.16107###
21 Water proofing SFT 0.00###
a Terrace SFT 20.00 2.60 0.130 0.00###
 " HARI OM NAGAR " File name : CONSTCOST Prepared by CNJ
Dir. Name : PLANNING Entered by JUDY
20000 SFT. Sheet name : ` A' TYPE Date 20/03/99

CONSTRUCTION COST OF 7 STOREYED BLDG. - ` A ' TYPE

DESCRIPTION RS./SFT.

BUILDING COST 625.49

BUILDING INFRA ( 4%) 25.02

CHARGES & FEES ( B. M. C. ) 45.00

ARCH. & CONSULTANTS 20.00

ADMINISTRATION 20.00

PROJECT INFRASTRUCTURE ( 6% ) 37.53

TOTAL AMT. 773.04

PRJ. " HARI OM NAGAR " File name : CONSTCST.XLS Prepared by CNJ
CO. : Dir. Name : : PLANNING Entered by JUDY
Area 20000 SFT. Sheet name : ` B ' TYPE Date 20/03/99

CONSTRUCTION COST OF 7 STOREYED BLDG. - ` B ' TYPE

COST/
SR. NO DESCRIPTION UNIT RATE RATIO 8.01
SFT.
1 BUILDING COST
A BUILDING MATERIALS 188.04
1 Cement BAGS 150.00 67.50 0.45
2 Metal CFT 14.00 17.64 1.26
3 Sand CFT 16.00 33.60 2.10
4 Bricks NOS 1.50 7.50 5.00
5 Block Bricks NOS 3.50 17.50 5.00
6 Steel KG 16.00 38.40 2.40
7 Rubble CFT 7.00 1.40 0.20
8 Filling CFT 3.00 0.75 0.25
9 Neeru BAG 35.00 1.75 0.05
10 Miscelleneous Material 2.00 2.00 1.00
B FINISHINGS MATERIALS 70.41
11 Flooring Ceramic Tiles SFT 25.00 26.25 1.05
12 Glazed Tiles SFT 20.00 8.00 0.40
13 Kitchen Platform
14 a Granite SFT 150.00 9.00 0.06
b Cuddappa SFT 20.00 1.80 0.09
15 Doors SFT 140.00 18.20 0.13
16 Main Door Fittings NOS. 1200.00 1.71 1 per 700 sft
17 Entrance Foyer SFT 100.00 3.00 0.03
18 Marble Sill RFT. 55.00 1.65 0.03
19 Lift Frame SFT 80.00 0.80 0.01
C MATERIAL CONTRACTS 140.08
20 Electrical NOS 300.00 30.00 0.10
21 Plumbing SFT 18000.00 38.63 1per 466 sft.
22 Windows NOS 140.00 18.20 0.13
23 Water proofing SFT
a Terrace SFT 30.00 3.90 0.13
b Toilet - Sunk SFT 40.00 4.40 0.11
- Plaster SFT 8.00 0.80 0.10
24 Lift NOS. 350000.00 17.50 1per 20000 sft.
25 Painting SFT
a Internal - ( O. B. D. ) SFT 2.60 8.68 3.34
b External ( 1 + 1 coat ) SFT 5.80 12.47 2.15
26 T.V. Antenna ( PT ) NOS. 900.00 1.50 1per 600 sft.
27 Telephone point NOS. 550.00 1.00 1 per 550 sft.
28 Intercome point NOS.
29 Miscelleneous - Contracts 3.00 3.00 1.000
TOTAL MATERIAL COST
( A+B+C ) 398.53
D ADD ESCALATION Mnth
(on A+ B+ C) (0.3 x 18) 19.13
E LABOUR COST 127.80
Labour of Civil Work
30
( incld. 5% misce. )
SFT 95.00 99.75 1.05
31 Miscellenous Labour SFT 3.00 3.00 1.00
32 Carpentary - Labour SFT 5.00 5.25 1.05
33 Labour of Tile work 18.00 19.80 1.10
 BLDG. COST EXCL. SERVICES
( A+B+C+D+E ) 545.46

COST/
SR. NO DESCRIPTION UNIT RATE RATIO
SFT.
2 BUILDING INFRA
A GROUND DEVELOPMENT 39.20
1 Compound Wall & Gate
a Foundation Rft 240.00 2.40 0.01
b Super Structure Rft 480.00 4.80 0.01
2 Paving ( 30 % ) Rft 30.00 12.00 0.40
3 Landscape ( 40 % ) 20.00 6.00 0.30
4 Childrens play equipments 1.50
5 Club House 12.00
6 Misce items ( name board,etc. ) 0.50
B W. E. D. SERVICES 10.50
1 Boring 2.00
2 Temp. Water supply 0.50
3 Temp. Electric supply 1.00
4 Water consumption 3.00
5 Electric consumption 1.00
6 Permanent Water connection 3.00

3 CHARGES & FEES 45.00

1 Layout Scrutiny Fees SFT 0.2 0.20
2 Layout Deposit SFT 0.5 0.50
3 D.P. Remark per CTS 120 0.50
4 D.P. Demarcation per CTS 250 1.00
5 Bldg. Prop. Scrutiny fees SFT 1.4 1.40
6 Amended proposal Scrutiny Fee SFT 0.5 0.50
7 IOD Deposit Debris Deposit SFT 1.00 1.00
8 Debris Deposit (lump sum ) SFT 1000.00 0.40
9 Fraudalunts FSI Deposit SFT 1 1.00
10 Window Enclosure nos. 1500 5.00
11 Development charges
a Land SFT 4.00 4.00
b FSI ( varies as per location ) SFT 10.00 10.00
12 Extra water charge SFT 14.00
13 Sewerage charge SFT 7.00 7.00
14 Capitation fee SFT 0.50 0.50
15 Staircase & Lift premium SFT 80.00 8.00
16 Unauthorised Occupation SFT 50.00
17 Temp. Structure ( Rent + Deposit ) 1.00
18 Basement SFT 50.00 1.00
19 Tree Deposit No 1000.00 2.00
20 Miscellaneous

4 ARCH. & CONSULTANTS 20.00

1 Architects ( Approvals ) 8.00
2 Architects ( Design ) 8.00
3 Structural Consultant 2.50
4 Other Consultants 1.50
5
6

5 ADMINISTRATION 21.00
1 Salary & Perks 11.50
2 Security 3.00
3 Insurance 1.50
4 Office Administration 2.00
5 Staff Welfare/Conveyance 1.00
6 Misce. 2.00
7

6 PROJECT INFRASTRUCTURE 60.00

1 Filling and levelling
2 Ext. Road and SWD
3 Int. Road and SWD
4 Temp. Structure
5 Compound wall and Gate
6 Water supply.
7 Electric supply
8 Drainage.

GRAND TOTAL (1+2+3+4+5+6 ) 741.16

PRJ.
CO. :
Area

CONSTRUC

SR. NO.

6
PRJ. : SOHAM PARK DIR NAME : JAIAMBE
BLDG. TYPE : B ( IMRA ) FILE NAME : JAI2
CONST. B'UP AREA : 18763 SFT. 22422

CONSTRUCTION COST OF PRJ.- IMRA TYPE ( LOW AMENITIES )

SR. COST/
DESCRIPTION UNIT RATE RATIO
NO. SFT.
1 BUILDING COST
A BUILDING MATERIALS 164.08
1 Cement BAGS 150.00 57.75 0.385
2 Metal CFT 13.50 17.01 1.260
3 Sand CFT 16.00 30.72 1.920
4 Bricks NOS
i) Bricks ( Internal ) NOS 1.50 9.00 6.000
ii) Block Bricks ( External ) NOS 1.50 12.90 8.600
5 Steel KG 15.00 33.75 2.250
6 Rubble CFT 8.00 1.60 0.200
7 Filling CFT 3.00 0.75 0.250
8 Neeru BAG 35.00 0.60 0.017
9 Miscelleneous 0.00

B FINISHINGS MATERIALS 61.25

10 Flooring SFT 20.00 19.00 0.950 0.00###
11 Doors SFT 120.00 15.84 0.132 0.00###
12 Glazed Tiles SFT 20.00 8.00 0.400 0.00###
13 Kitchen Platform SFT 0.00###
a Granite SFT 170.00 10.20 0.060 0.00###
b Cuddappa SFT 20.00 1.86 0.093 0.00###
14 Main Door NOS. 1200.00 2.00 1 per 600 37.37###
15 Entrance Foyer SFT 80.00 3.20 0.040 0.00###
16 Marble Sill RFT. 20.00 0.60 0.030 0.00###
17 Lift Frame SFT 55.00 0.55 0.010 0.00###
0.00
C MATERIAL CONTRACTS 108.41 0.00###
18 Electrical NOS 250.00 22.50 0.090 0.00###
19 Aluminium Windows SFT 120.00 13.80 0.115 0.00###
20 Plumbing NOS 17000.00 38.05 1per 447 50.16107###
21 Water proofing SFT 0.00###
a Terrace SFT 20.00 2.60 0.130 0.00###
b Toilet - Sunk SFT 24.00 1.58 0.066 0.00###
- Plaster SFT 8.00 0.79 0.099 0.00###
22 Painting SFT 0.00###
a Internal - ( Dry Distemper ) SFT 2.60 8.68 3.340 0.00###
b External ( Two coat ) SFT 3.50 6.13 1.750 0.00###
23 LIFT NOS. 320000.00 14.27 1per22422 1.00###
24 T.V. Antenna & Telephone NOS. 900.00 1.13 1per 800 28.0275###
25 Misc 0.00 0.00###

TOTAL MATERIAL COST

( A+B+C ) 333.73 ###

D LABOUR COST 103.95 ###

1 LABOUR OF CIVIL WORK SFT 85.00 89.25 1.050 0.00###
2 LABOUR OF TILE WORK SFT 14.00 14.70 1.050 0.00###

E ESCALATION Mnth 0.60 16.02 22422.00###

0.3 % / MONTH ( 16 MONTHS)

BLDG. COST EXCL. SERVICES

( A+B+C+D+E ) 453.70 ###
 T
R O
A T
TI A
DESCRIP COST
UNIT RATE O L
TION /SFT.
Q
T
Y
.

BUILDING INFRA 4% 18.1480328

GROUND DEVELOPMENT 0.00
Compound Wall & Gate
FoundationRft 0.00 ###
Super StrucRft 0.00 ###
Paving ( 3 Rft 0.00 ###
Landscape ( 40 % ) 0.00 ###
Childrens play equipments 0.00 ###
Misce items ( name board,etc. ) 0.00 ###

W. E. D. SERVICES 0.00
Boring 0.00 ###
Temp. Water supply 0.00 ###
Temp. Electric supply 0.00 ###
Water consumption 0.00 ###
Electric consumption 0.00 ###
Permanent Water connection 0.00 ###

CHARGES & FEES 21.50

Layout Scr SFT 0.2 0.20### ###
Layout DepSFT ### ###
D.P. Remarper CTS ### ###
D.P. Demarper CTS ### ###
Scrutiny F SFT 0.8 0.80### ###
Amended prSFT 0.5 0.50### ###
IOD DeposiSFT 1.00 1.00### ###
Debris DepoSFT 1.00 1.00### ###
Fraudalunt SFT ### ###
Window Encnos. 2000 7.00 ###
Development charges ### ###
Land SFT 2.00 2.00### ###
FSI SFT 4.00 4.00### ###
(varies as per location) ### ###
Extra waterSFT ### ###
Sewerage SFT ### ###
Capitation SFT ### ###
Staircase &SFT 4.00 4.00### ###
Unauthoris SFT ### ###
Temp. Structure ### ###
( Rent + Deposit ) ### ###
Basement SFT 50.00 ### ###
Tree DeposNo 1000.00 ###
Misce,
Cmpd.
wall, L.S 1.00### ###
Society
office
ARCH. & CONSULTANTS 14.75
Architects ( Approvals ) 5.00### ###
Architects ( Design ) 6.00### ###
Structural Consultant 1.75### ###
Other Consultants 2.00### ###

ADMINISTRATION 755.23
Salary & Perks 10.00 10.00### ###
Security 2.50 2.50### ###
Insurance 1.00 1.00### ###
Office Administration 3.00 3.00### ###
Staff Welfare/Conveyan 1.00 1.00### ###
Misce. 2.00 2.00### ###

PROJECT INFRASTRUCT 30.00

Filling and levelling 30 30 1 ###
Ext. Road and SWD ###
Int. Road and SWD ###
Temp. Structure ###
Compound wall and Gate ###
Water supply. ###
Electric supply ###
Drainage. ###

GRAND TOTAL (1+2+3+4+5+6 ) 675.73

28.8888888888889
45
 " HARI OM NAGAR " File name : CONSTCOST Prepared b CNJ
Dir. Name : PLANNING Entered by JUDY
20000 SFT. Sheet name : ` B' TYPE Date 20/03/99

CONSTRUCTION COST OF 7 STOREYED BLDG. - ` B ' TYPE

DESCRIPTION RS./SFT.

BUILDING COST 545.46

BUILDING INFRA ( 4%) 21.82

CHARGES & FEES ( T. M. C. ) 25.00

ARCH. & CONSULTANTS 16.00

ADMINISTRATION 20.00

PROJECT INFRASTRUCTURE ( 6% ) 32.73

TOTAL AMT. 661.01

DIR NAME : JAIAMBE
FILE NAME : JAI2
PRJ. " GENERAL " File name : CONSTCST.XLS Prepared by RS
CO. : Dir. Name : : PLANNING Entered by JUDY
Area (Sft. 20000 SFT. Sheet name : ` C ' TYPE Date

CONSTRUCTION COST OF 7 STOREYED ` C ' TYPE

COST/
SR. NO DESCRIPTION UNIT RATE RATIO
SFT.
1 BUILDING COST
A BUILDING MATERIALS 194.64
1 Cement BAGS 150.00 67.50 0.45
2 Metal CFT 14.00 17.64 1.26
3 Sand CFT 16.00 33.60 2.10
4 Bricks NOS 1.50 9.00 6.00
5 Block Bricks NOS 3.50 21.00 6.00
6 Steel KG 16.00 40.00 2.50
7 Rubble CFT 7.00 1.40 0.20
8 Filling CFT 3.00 0.75 0.25
9 Neeru BAG 35.00 1.75 0.05
10 Miscelleneous Material 2.00 2.00 1.00

B FINISHINGS MATERIALS 70.41

11 Flooring Ceramic Tiles SFT 25.00 26.25 1.05
12 Glazed Tiles SFT 20.00 8.00 0.40
13 Kitchen Platform SFT 0.00
14 a Granite SFT 150.00 9.00 0.06
b Cuddappa SFT 20.00 1.80 0.09
15 Doors SFT 140.00 18.20 0.13
16 Main Door Fittings NOS. 1200.00 1.71 1 per 700 sft
17 Entrance Foyer SFT 100.00 3.00 0.03
18 Marble Sill RFT. 55.00 1.65 0.03
19 Lift Frame SFT 80.00 0.80 0.01
C MATERIAL CONTRACTS 142.12
20 Electrical NOS 300.00 30.00 0.10
21 Plumbing SFT 18000.00 38.63 1per 466 sft.
22 Windows NOS 140.00 18.20 0.13
23 Water proofing SFT
a Terrace SFT 30.00 3.90 0.13
b Toilet - Sunk SFT 40.00 4.40 0.11
- Plaster SFT 8.00 0.80 0.10
24 Lift NOS. 350000.00 17.50 1per 20000 sft.
25 Painting SFT
a Internal - ( O. B. D. ) SFT 2.60 8.68 3.34
b External ( Two coat ) SFT 6.75 14.51 2.15
26 T.V. Antenna ( PT ) NOS. 900.00 1.50 1per 600 sft.
27 Telephone point NOS. 550.00 1.00 1per 550 sft.
28 Intercome point NOS.
29 Miscelleneous - Contracts 3.00 3.00 1.000

TOTAL MATERIAL COST

( A+B+C ) 407.18
D ADD ESCALATION Mnth
(on A+ B+ C) (0.3 x 18)

E LABOUR COST 125.55

Labour of Civil Work
30
( incld. 5% misce. )
SFT 95.00 99.75 1.05
31 Miscellenous Labour SFT 3.00 3.00 1.00
32 Carpentary - Labour SFT 20.00 3.00 0.15
33 Labour of Tile work 18.00 19.80 1.10

BLDG. COST EXCL. SERVICES

( A+B+C+D+E ) 532.73
PRJ. Luxury Building File name : CONSTCST.XLS Prepared by RS
CO. : U. W. R Dir. Name : : PLANNING Entered by JUDY
Area 35000 SFT Sheet name : UWR Lux. Date

CONSTRUCTION COST OF S + 7 STOREYED LUXURY BLDG. -

COST/
SR. NO DESCRIPTION UNIT RATE RATIO
SFT.
1 BUILDING COST
A BUILDING MATERIALS 199.20
1 Cement BAGS 150.00 67.50 0.45
2 Metal CFT 14.00 19.60 1.40
3 Sand CFT 16.00 35.20 2.20
4 Bricks NOS 1.50 7.50 5.00
5 Block Bricks NOS 3.50 17.50 5.00
6 Steel KG 16.00 44.00 2.75
7 Rubble CFT 7.00 1.40 0.20
8 Filling CFT 3.00 0.75 0.25
9 Neeru BAG 35.00 1.75 0.05
10 Miscelleneous Material 4.00 4.00 1.00
B FINISHINGS MATERIALS 184.00
11 Flooring ( Marble ) SFT 95.00 99.75 1.05
12 Glazed Tiles SFT 35.00 17.50 0.50
13 Kitchen Platform
a Granite SFT 225.00 18.00 0.08
b Cuddappa SFT 20.00 2.00 0.10
14 Doors SFT 200.00 26.00 0.13
15 Main Door Fittings NOS. 3000.00 4.29 1 per 700 sft
16 Entrance Foyer SFT 500.00 15.00 0.03
17 Marble Sill all sides RFT. 55.00 0.66 0.012
18 Lift Frame SFT 80.00 0.80 0.01
C MATERIAL CONTRACTS 241.02
19 Electrical NOS 300.00 45.00 0.12
20 Plumbing SFT 24000.00 57.83 1per 415 sft.
21 Windows NOS 250.00 35.00 0.14
22 Water proofing SFT
a Terrace SFT 30.00 3.90 0.13
b Toilet - Sunk SFT 40.00 4.40 0.11
- Plaster SFT 8.00 0.80 0.10
23 Lift NOS. 450000.00 25.71 1per 17500 sft.
24 Painting SFT
a Internal - ( Plastic Paint ) SFT 14.00 46.76 3.34
b External ( Two coat ) SFT 6.75 14.51 2.15
25 T.V. Antenna ( PT ) NOS. 900.00 3.00 1per 300 sft.
26 Telephone point NOS. 550.00 1.10 1per 500 sft.
27 Intercome point NOS.
28 Miscelleneous - Contracts 3.00 3.00 1.000
TOTAL MATERIAL COST
( A+B+C ) 624.21
D ADD ESCALATION Mnth
(on A+ B+ C) (0.3 x 18) 29.96
08/15/2020 14:33:01
E LABOUR COST 149.30
Labour of Civil Work
29
( incld. 5% misce. )
SFT 105.00 110.25 1.05
30 Miscellenous Labour SFT 3.00 3.00 1.00
31 Carpentary - Labour SFT 5.00 5.25 1.05
32 Labour of Tile work 28.00 30.80 1.10
BLDG. COST EXCL. SERVICES
( A+B+C+D+E ) 803.48

08/15/2020 14:33:01
PRJ. Commercial Building File name : CONSTCST.XLS Prepared by RS
CO. : U. W. R Dir. Name : : PLANNING Entered by JUDY
Area 45000 SFT Sheet name : UWR Comm. Date

CONSTRUCTION COST OF G + 9 STOREYED COMMERCIAL BLDG.

COST/
SR. NO DESCRIPTION UNIT RATE RATIO
SFT.
1 BUILDING COST
A BUILDING MATERIALS 204.50
1 Cement BAGS 150.00 70.50 0.47
2 Metal CFT 14.00 21.00 1.50
3 Sand CFT 16.00 33.60 2.10
4 Bricks NOS 1.50 2.25 1.50
5 Block Bricks NOS 3.50 12.25 3.50
6 Steel KG 16.00 56.00 3.50
7 Rubble CFT 7.00 1.40 0.20
8 Filling CFT 3.00 0.75 0.25
9 Neeru BAG 35.00 1.75 0.05
10 Miscelleneous Material 5.00 5.00 1.00

B FINISHINGS MATERIALS 61.35

11 Flooring Ceramic Tiles SFT 40.00 42.00 1.05
12 Glazed Tiles SFT 30.00 3.00 0.10
13 Doors SFT 160.00 9.60 0.06
14 Entrance Foyer SFT 100.00 3.00 0.03
15 Marble Sill RFT. 55.00 0.55 0.01
16 Lift Frame SFT 80.00 3.20 0.04

C MATERIAL CONTRACTS 163.60

17 Electrical NOS 300.00 40.00 0.10
18 Plumbing SFT 18000.00 30.00 1per 600 sft.
19 Windows NOS 140.00 14.00 0.10
20 Water proofing SFT
a Terrace SFT 30.00 3.90 0.13
b Toilet - Sunk SFT 40.00 2.00 0.05
- Plaster SFT 8.00 0.40 0.05
21 Lift NOS. 500000.00 44.44 1per 11250 sft.
22 Painting SFT
a Internal - ( O. B. D. ) SFT 2.60 8.68 3.34
b External ( 1 + 1 coat ) SFT 5.80 12.47 2.15
23 Telephone pt NOS 600.00 1.20 1 per 500
24 T.V. Antenna ( PT ) NOS. 900.00 1.50 1per 600 sft.
25 Miscelleneous - Contracts 5.00 5.00 1.00

TOTAL MATERIAL COST

( A+B+C ) 429.45

D ADD ESCALATION Mnth

(on A+ B+ C) (0.3 x 18) 20.61

E LABOUR COST 150.80

Labour of Civil Work
26
( incld. 5% misce. )
SFT 115.00 120.75 1.05

27 Miscellenous Labour SFT 5.00 5.00 1.00

08/15/2020 14:33:01
 28 Carpentary - Labour SFT 5.00 5.25 1.05
29 Labour of Tile work 18.00 19.80 1.10

F INTERIORS OF OFFICES SFT 200.00 200.00 1.000

BLDG. COST EXCL. SERVICES

( A+B+C+D+E+F ) 800.86

08/15/2020 14:33:01
 8.01

08/15/2020 14:33:01
PRJ. C. C. P. L. File name : CONSTCST.XLS Prepared by RS
CO. : Dir. Name : : PLANNING Entered by JUDY
BLDG. : "A " Sheet name : C. C. P. L Date
Area( Sft. 22860

CONSTRUCTION COST OF G + 7 STOREYED BLDG.

COST/
SR. NO DESCRIPTION UNIT RATE RATIO QTY AMT.
SFT.
1 BUILDING COST
A BUILDING MATERIALS 174.84 39.97
1 Cement BAGS 150.00 60.00 0.40 9144 13.72
2 Metal CFT 14.00 17.64 1.26 28804 4.03
3 Sand CFT 16.00 30.40 1.90 43434 6.95
4 Bricks NOS 1.50 6.75 4.50 102870 1.54
5 Block Bricks NOS 3.50 15.75 4.50 102870 3.60
6 Steel KG 16.00 38.40 2.40 54864 8.78
7 Rubble CFT 7.00 1.40 0.20 4572 0.32
8 Filling CFT 3.00 0.75 0.25 5715 0.17
9 Neeru BAG 35.00 1.75 0.05 1143 0.40
10 Miscelleneous Material 2.00 2.00 1.00 22860 0.46
B FINISHINGS MATERIALS 97.64 22.32
11 Flooring Ceramic Tiles SFT 45.00 47.25 1.05 24003 10.80
12 Glazed Tiles SFT 25.00 10.00 0.40 9144 2.29
13 Kitchen Platform
14 a Granite SFT 190.00 11.40 0.06 1372 2.61
b Cuddappa SFT 20.00 1.80 0.09 2057 0.41
15 Doors SFT 140.00 19.60 0.14 3200 4.48
16 Main Door Fittings NOS. 1500.00 2.14 1 per 700 sft 33 0.49
17 Entrance Foyer SFT 100.00 3.00 0.03 686 0.69
18 Marble Sill RFT. 55.00 1.65 0.03 686 0.38
19 Lift Frame SFT 80.00 0.80 0.01 229 0.18
C MATERIAL CONTRACTS 159.17 36.39
20 Electrical NOS 350.00 42.00 0.12 2743 9.60
21 Plumbing SFT 18000.00 37.89 1per 475 sft. 48 8.66
22 Windows NOS 160.00 22.40 0.14 3200 5.12
23 Water proofing SFT
a Terrace SFT 30.00 3.90 0.13 2972 0.89
b Toilet - Sunk SFT 40.00 4.40 0.11 2515 1.01
- Plaster SFT 8.00 0.80 0.10 2286 0.18
24 Lift NOS. 375000.00 18.75 1per 22860 sft. 1 4.29
25 Painting SFT
a Internal - ( O. B. D. ) SFT 2.90 9.69 3.34 76352 2.21
b External ( 1 + 1 coat ) SFT 5.80 12.47 2.15 49149 2.85
26 T.V. Antenna ( PT ) NOS. 900.00 2.40 1per 375 sft. 61 0.55
27 Telephone point NOS. 550.00 1.47 1per 375 sft. 61 0.34
28 Intercome point NOS.
29 Miscelleneous - Contracts 3.00 3.00 1.00 22860 0.69
TOTAL MATERIAL COST
( A+B+C ) 431.65 98.68
D ADD ESCALATION Mnth
(on A+ B+ C) (0.3 x 18) 20.72 4.74
E LABOUR COST 131.95 30.16
Labour of Civil Work
30
( incld. 5% misce. )
SFT 95.00 99.75 1.05 24003 22.80
31 Miscellenous Labour SFT 3.00 3.00 1.00 22860 0.69
32 Carpentary - Labour SFT 5.00 5.00 1.00 22860 1.14
33 Labour of Tile work 22.00 24.20 1.10 25146 5.53
BLDG. COST EXCL. SERVICES
( A+B+C+D+E ) 584.32 133.58

PRJ. GENERAL File name : CONSTCST.XLS Prepared by RS

CO. : Dir. Name : : PLANNING Entered by JUDY
BLDG. : "A " Sheet name : C. C. P. L Date 31/05/99
Area( Sft. 22860

CONSTRUCTION COST OF G + 7 STOREYED BLDG.

COST/
SR. NO DESCRIPTION UNIT RATE RATIO QTY AMT.
SFT.
1 BUILDING COST
A BUILDING MATERIALS 174.84 39.97
1 Cement BAGS 150.00 60.00 0.40 9144 13.72
2 Metal CFT 14.00 17.64 1.26 28804 4.03
3 Sand CFT 16.00 30.40 1.90 43434 6.95
4 Bricks NOS 1.50 6.75 4.50 102870 1.54
5 Block Bricks NOS 3.50 15.75 4.50 102870 3.60
6 Steel KG 16.00 38.40 2.40 54864 8.78
7 Rubble CFT 7.00 1.40 0.20 4572 0.32
8 Filling CFT 3.00 0.75 0.25 5715 0.17
9 Neeru BAG 35.00 1.75 0.05 1143 0.40
10 Miscelleneous Material 2.00 2.00 1.00 22860 0.46

B LABOUR COST 90.00 20.57

Labour of Civil Work
1
( incld. 5% misce. )
SFT 90.00 90.00 1.00 22860 20.57

( A+B ) 264.84 60.54

22.32

36.39
271.34