You are on page 1of 21

1.

00 EARTHWORKS
1.01 Excavation / Back fill
QTY : 23.09 cum.
Designation Length (m) Width (m) Thickness (m) No. of units Volume (cu.m.)
F-1 1.3 1.3 1 9 15.21
Setic Tank 3.5 1.5 1.5 1 7.88
Total Volume 23.09

1.02 Embankment
QTY : 10.86 cum
Designation Length (m) Width (m) Thickness (m) No. of units Volume (cu.m.)
For Whole House 6.36 5.69 0.3 1 10.86
Total Volume 10.86
1.02 Gravel Base
QTY : 90.42 cum
Designation Length (m) Width (m) Depth (m) No. of units Volume (cu.m.)
F-1,C-1 1.3 1.3 0.1 6 1.18
F-2,C-1 1.35 1.35 0.1 3 0.18
FTB-1 36.15 0.4 0.1 1 1.45
Slab on Ground 6.36 5.69 0.1 1 3.62
Total Volume 6.42
Materials and Costing
Description of Materials Materials Unit Unit Price Total Cost
Quantity
Gravel "Y" 6.42 cu.m. 1350 8,673.53
Embankment 10.86 cu.m. 550 5,971.09
Total Cost of Item 14,644.62

2.0 Concrete Works


QTY : 90.42 sqm
Designation Length (m) Width (m) Depth (m) No. of Units Volume (cu.m.)
1st Floor:
Footing
F-1 1.4 1.4 0.3 6 3.528
F-2 1.4 1.4 0.3 3 1.764
Footing Tie Beam
FTB-1 36.15 0.4 0.25 1 3.615
Column
C-1 0.3 0.3 6 9 4.86

2nd Floor:
Beam
B-1 1.12 0.2 0.4 1 2.05
B-2 2.97 0.2 0.4 1 4.08
B-3 3.16 0.2 0.4 1 1.53
B-4 3.25 0.2 0.4 1 0.43
Girder
G-1 3.01 0.25 0.4 1 0.301
G-2 3.35 0.25 0.4 1 0.335
G-3 3.16 0.25 0.4 1 0.316
G-4 3.42 0.25 0.4 1 0.342
G-5 3.16 0.25 0.4 1 0.316
G-6 3.25 0.25 0.4 1 0.325
G-7 2.72 0.25 0.4 1 0.272
G-8 2.97 0.25 0.4 1 0.297
G-9 2.72 0.25 0.4 1 0.272
G-10 2.97 0.25 0.4 1 0.297
G-11 2.72 0.25 0.4 1 0.272
G-12 2.97 0.25 0.4 1 0.297
CG-1 0.7 0.25 0.4 1 0.07
CG-2 0.7 0.25 0.4 1 0.07
CG-3 0.7 0.25 0.4 1 0.07
Roof Deck:
Girder
G-1 3.01 0.25 0.4 1 0.301
G-2 3.35 0.25 0.4 1 0.335
G-3 3.16 0.25 0.4 1 0.316
G-4 3.42 0.25 0.4 1 0.342
G-5 3.16 0.25 0.4 1 0.316
G-6 3.25 0.25 0.4 1 0.325
G-7 2.72 0.25 0.4 1 0.272
G-8 2.97 0.25 0.4 1 0.297
G-9 2.72 0.25 0.4 1 0.272
G-10 2.97 0.25 0.4 1 0.297
G-11 2.72 0.25 0.4 1 0.272
G-12 2.97 0.25 0.4 1 0.297
CG-1 0.7 0.25 0.4 1 0.07
CG-2 0.7 0.25 0.4 1 0.07
B-1 1.12 0.2 0.4 1 2.05
B-2 2.97 0.2 0.4 1 4.08
CG-3 0.7 0.25 0.4 1 0.07
Slab Area
Slab-on-Grade 48.5 0.15 1 7.275
2nd Floor Slab 52.8 0.1 1 5.28
Roof Deck Slab 52.8 0.1 1 5.28
Total Volume: 53.526
Description of Materials Materials Unit Unit Price Total Cost
Quantity
Portland Cement 161 bag 259 41,589.70
Coarse Sand 32 cu.m. 1435 46,085.89
Gravel 64 cu.m. 1300 83,500.56
Total Cost of Item 171,176.15
3.0 Reinforcing Bars
Designation Diameter No. of Units Total Length No. of 6m Cut
1st Floor:
Footing
F-1 16mm 6 22.4 4
F-2 16mm 3 19.6 4
Footing Tie Beam
FTB 16mm 1 152.64 28
10mm 1 776.64 130
Column
C-1 16mm 1440 240
12
12mm 1545.6 258
2nd Floor and Rood Deck:
Beam
B-1 16mm 1.00 4.92 1
10mm 56.92 9
B-2 16mm 1.00 11.88 2
10mm 63.88 11
B-3 16mm 1.00 12.64 2
10mm 64.64 11
B-4 16mm 1.00 13 2
10mm 65 11
Girder
G-1 16mm 1.00 12.64 2
10mm 56.92 9
G-2 16mm 1.00 13 2
10mm 63.88 11
G-3 16mm 1.00 13 2
10mm 12.64 2
G-4 16mm 1.00 13 2
10mm 65 11
G-5 16mm 1.00 13 2
10mm 1.00 56.92 9
G-6 16mm 1.00 13 2
10mm 63.88 11
G-7 16mm 1.00 13 2
10mm 1.00 64.64 11
G-8 16mm 1.00 13 2
10mm 65 11
G-9 16mm 1.00 12.95 2
10mm 1.00 56.92 9
G-10 16mm 1.00 11.88 2
10mm 63.88 11
G-11 16mm 1.00 12.64 2
10mm 1.00 64.64 11
G-12 16mm 1.00 13 2
10mm 65 11
CG-1 16mm 1.00 11.88 2
10mm 63.88 11
CG-2 16mm 1.00 12.64 2
10mm 1.00 64.64 11
CG-3 16mm 1.00 13 2
10mm 65 11
Slab
Slab-on-Grade 12mm 1 810 155
Second Floor Salb 12mm 1 2682 155
Roof Deck Slab 12mm 1 2682 155
CHB WALL 10mm 1 1403 234
Subtotal 16mm dia. 315
12mm dia. 723
10mm dia. 554
Description of Materials No. of 6m Unit Weight per 6m Total Kgs.
Cut Length

16mmØ x 6.00m Def. Bars 315 pcs 9.48 2986.31


12mmØ x 6.00m Def. Bars 723 pcs 5.28 3815.33
10mmØ x 6.00m Def. Bars 554 pcs 3.72 2062.53
Total Qty 8,864.17
Description of Materials Total Qty (pcs) Unit Price Total Cost
16mmØ x 6.00m Def. Bars 315 334 105,210.00
12mmØ x 6.00m Def. Bars 723 187 135,201.00
10mmØ x 6.00m Def. Bars 554 140 77,560.00
Ga # 16 Tie Wire 500 65 32,500.00
Total Cost of Item 350,471.00
4.0 Masonry Works
4.01 100 mm thick CHB
Area: 205.73 sqm
Designation Area (sq.m.)
1st Floor 23.65
2nd Floor 43.85
Subtotal 67.50
Less :
Doors 5.88
Windows 0.16
Total Area 61.46

Materials and Costing


Description of Materials Materials Unit Unit Price Total Cost
Quantity
100mm thk. CHB 799 pc. 11 8789
Portland Cement 25.00 bag 259 6475
Sand 5.00 cu.m. 1435 7175
Total Cost 22,439.00
4.02 150mm thick CHB
AREA : 230.19 sqm
Designation Area (sq.m.)
1st Floor 90.82
2nd Floor 95.50
Subtotal 186.32
Less :
Doors 6.20
Windows 0.20
Subtotal 6.40
Total Area 179.92
Materials and Costing
Materials Unit Unit Price Total Cost
Description of Materials
Quantity
150mm thk. CHB 2339 pc. 13 30,407.00
Portland Cement 59 bag 259 15,281.00
Sand 12 cu.m. 1435 17,220.00
Total Cost 62,908.00
4.03 Finishing / Plastering
Area = 1743.68 sqm.
Designation Area (sq.m.)
1st Floor 228.94
2nd Floor 277
Subtotal 505.94
Less :
Doors 64.24
Windows 0.36
Subtotal 64.6
Total Area 441.34
Materials and Costing
Description of Materials Materials Unit Unit Price
Total Cost
Quantity
Portland Cement 111 bag 259 28,749.00
Sand 23 cu.m. 1435 33,005.00
Total Cost 61,754.00
ITEM 4.0 - Materials and Costing

Description of Materials Materials Unit Unit Price


Total Cost
Quantity
100mm thk. CHB 799 pc. 11 8789
150mm thk. CHB 2339 pc. 13 30407
Portland Cement 195 bag 259 50505
Sand 40 cu.m. 1435 57400
Total Cost of Item 147,101.00
5.02 Forms
Area = 405.13 sqm
40
312 624
776.64
52
921.6

Slab
Slab-on-Gr 10mm 1 928 155
CHB WALL10mm 1 2646 441
Subtotal 16mm dia. 94
12mm dia. 346
10mm dia. 1,093.00
2nd Floor:
Column

C-1 12mm 1.00 216 36


10mm 192 32
Slab Area
Slab-on-Grade 48.5 0.1 1 4.85
Sub Total 4.85
2nd Floor
Column
C-1 0.3 0.3 2.45 9 6.615
Beam
RB-1 23.5 0.2 0.3 1 7.05
Slab Area
S-1 52.8 0.15 1 7.92
Sub Total 17.47

Total Volume 22.32


Description of Materials Materials Unit Unit Price Total Cost
Quantity
Portland Cement 245.52 bag 259 63,589.68
Coarse Sand 46 cu.m. 1435 18,400.00
Gravel 91 cu.m. 1300 40,950.00
Total Cost of Item 122,939.68
Designation Diameter No. of Units Total Length No. of 6m Cut
1st Floor:
Footing
F-1 16mm 9 120 20
F-2 16mm 7 24 4
F-3 16mm 5 66 11
F-4 16mm 9 48 8
F-5 16mm 7 132 22
F-6 16mm 5 36 6
Wall Footing
Wf-1 10mm 1 294 49
Wf-2 10mm 1 300 50
Column
C-1 12mm 1.00 1392 232
10mm 1002 167
Beam
B-1 12mm 1.00 150 25
10mm 318 53
B-2 12mm 1.00 366 61
10mm 630 105
B-3 12mm 1.00 168 28
10mm 240 40
B-4 16mm 1.00 42 7
10mm 66 11
B-5 16mm 1.00 96 16
10mm 132 22
Slab
Slab-on-Grade 10mm 1 928 155
CHB WALL 10mm 1 2646 441
Subtotal 16mm dia. 94
12mm dia. 346
10mm dia. 1,093.00
2nd Floor:
Column
C-1 12mm 1.00 216 36
10mm 192 32
Description of Materials No. of 6m Unit Weight per 6m Total Kgs.
Cut Length
16mmØ x 6.00m Def. Bars 94 pcs 9.47 890.18
12mmØ x 6.00m Def. Bars 399 pcs 5.33 2,126.67
10mmØ x 6.00m Def. Bars 1,427.00 pcs 3.7 5,279.90
Total Weight 8,296.75
Description of Materials Total Kgs. Unit Price Total Cost

16mmØ x 6.00m Def. Bars 890 40 35600


12mmØ x 6.00m Def. Bars 2127 35 74445
10mmØ x 6.00m Def. Bars 5280 30 158400
Ga # 16 Tie Wire 122 60 7320
Total Cost of Item 275,765.00
4.0 Masonry Works
4.01 100 mm thick CHB
Area: 205.73 sqm
Designation Area (sq.m.)

1st Floor 23.65


2nd Floor 43.85
Subtotal 67.50
Less :
Doors 5.88
Windows 0.16
Total Area 61.46

Materials and Costing


Description of Materials Materials Unit Unit Price Total Cost
Quantity

100mm thk. CHB 799 pc. 11 8789


Portland Cement 25.00 bag 259 6475
Sand 5.00 cu.m. 1435 7175
Total Cost 22,439.00
4.02 150mm thick CHB
AREA : 230.19 sqm
Designation Area (sq.m.)

1st Floor 90.82


2nd Floor 95.50
Subtotal 186.32
Less :
Doors 6.20
Windows 0.20
Subtotal 6.40
Total Area 179.92
0.031289
0.0417
0.030339
15.365
61.46
13.33333
333.3333
Materials and Costing
Description of Materials Materials Unit Unit Price Total Cost
Quantity

150mm thk. CHB 2339 pc. 13 30,407.00


Portland Cement 59 bag 259 15,281.00
Sand 12 cu.m. 1435 17,220.00
Total Cost 62,908.00
4.03 Finishing / Plastering
Area = 1743.68 sqm.
Designation Area (sq.m.)

1st Floor 228.94


2nd Floor 277
Subtotal 505.94
Less :
Doors 64.24
Windows 0.36
Subtotal 64.6
Total Area 441.34
Materials and Costing
Description of Materials Materials Unit Unit Price Total Cost
Quantity
Portland Cement 111 bag 259 28,749.00
Sand 23 cu.m. 1435 33,005.00
Total Cost 61,754.00
ITEM 4.0 - Materials and Costing

Description of Materials Materials Unit Unit Price Total Cost


Quantity
100mm thk. CHB 799 pc. 11 8789
150mm thk. CHB 2339 pc. 13 30407
Portland Cement 195 bag 259 50505
Sand 40 cu.m. 1435 57400
Total Cost of Item 147,101.00
5.0 Lumber Works:
5.01 Ceiling
Area = 211.58 sqm
Designation Materials Unit Area (sq.m)
Quantity
1st Floor: 190
Ceiling Joist 1,213.80 bd. Ft.
Ceiling Board 67 pcs
2nd Floor: 21
Ceiling Joist 135.87 bd. Ft.
Ceiling Board 8 pcs
Total Area 212
Materials and Costing
Description of Materials Materials Unit Unit Price Total Cost
Quantity

2" x 2" Lumber 1,349.67 bd.ft 25 33741.75


6mm thk. x 1.2m x 2.4m Plywood 75 pcs. 850 63750
5.02 Forms Total Cost 97,491.75
Area = 405.13 sqm
Designation Materials Unit Area (sq.m)
Quantity
1st Floor:
Column
C-1 48 pcs 138.04
1,202.88 bd.ft
Beam
B-1 11 pcs 30.69
275.66 bd.ft
B-2 22 pcs 61.20
551.32 bd.ft
B-3 8 pcs 22.95
200.48 bd.ft
B-4 3 pcs 6.39
75.18 bd.ft
B-5 5 pcs 13.01
125.3 bd.ft
Subtotal 259.27
2nd Floor:
Column
C-1 11 pcs 30.87
275.66 bd.ft
Beam
RB-1 8 pcs 21.15
200.48 bd.ft
Slab
S-1 33 pcs 93.84
826.98 bd.ft
Subtotal 145.86
Total Area 405.13
Note: plywood and Lumber can be used thrice
Materials and Costing
Description of Materials Materials Unit Unit Price Total Cost
Quantity

6mm thk. x 1.2m x 2.4m Plywood 49.17 pcs. 400 19668


2" x 2" Lumber 1,232.20 bd.ft 25 30805
Total Cost 50,473.00
5.03 Scaffoldings
Total Length = 5926.93 m
Designation Quantity Unit Length (m.)
1st Floor:
Column 3,687.64 bd.ft 3318.88
Beam 1,296.30 bd.ft 1166.67
Subtotal 4485.55
2nd Floor:
Column 824.67 bd.ft 742.2
Beam 204.45 bd.ft 184.01
Slab 572.42 bd.ft 515.18
Subtotal 1441.39
Total Length 5926.93
Note: Lumber and Plywood for Forms and scaffoldings, can be used Thrice

Materials and Costing


Description of Materials Materials Unit Unit Price Total Cost
Quantity
2" x 2" Lumber 2,173.21 bd.ft 35 76062.35
Total Cost 76,062.35
ITEM 5.0 - Materials and Costing

Description of Materials Materials Unit Total Cost


Quantity

6mm thk. x 1.2m x 2.4m Plywood 75 pcs. 63,750.00


6mm thk. x 1.2m x 2.4m Plywood (Form and Scaff49.17 pcs. 22,126.50
2" x 2" Lumber 1,349.67 bd.ft 33,741.75
2" x 2" Lumber (Form and Scaff.) 3,405.41 bd.ft 85,135.25
Total Cost 204,753.50
6.0 Tileworks
Total Area = 325.96 sqm
Designation Quantity Unit Area (sq.m)
1st Floor:
FF - 1 92 pcs. 8.2
FF - 2 361 pcs. 57.61
FF - 3 120 pcs. 19.13
FF - 4 89 pcs. 14.2
FF - 5 308 pcs. 49.2
FF - 6 103 pcs. 16.41
FF - 7 75 pcs. 11.9
T&B Wall Tiles 795 pcs. 47.66
Kitchen Wall Tiles 61 pcs. 2.44
2nd Floor:
FF - 4 115 pcs. 18.31
FF - 7 439 pcs. 70.2
T&B Wall Tiles 170 pcs. 10.2
Kitchen Wall Tiles 9 pcs. 0.5
Total Area 325.96
Materials and Costing
Description of Materials Materials Unit Unit Price Total Cost
Quantity

0.3m x
0.3m Glazed Tiles 615 pcs. 55 33,825
0.4m x
0.4m Glazed Tiles 481 pcs. 75 36,075
0.3m x
0.3m Unglazed Tiles 92 pcs. 55 5,060
0.4m x
0.4m Unglazed Tiles 514 pcs. 75 38,550
0.2m x
0.3m Glazed Tiles 965 pcs. 45 43,425
0.2m x
0.2m Glazed Tiles 70 pcs. 45 3,150
Cement Mortar 28.03 bags 280 7,848
White Cement Joint Filler 162.98 kg. 60 9,779
Tile Adhesive 35.86 bags 380 13,627
Total Cost of Item 191,339.00
7.0 Hardware
Materials and Costing
Description of Materials Materials Unit Unit Price Total Cost
Quantity

20d Common Wire Nails 228.82 kgs. 80 18,305.60


4d Common Wire Nails 7.6 kgs. 80 608
2d Finishing Nails 10.06 kgs. 80 804.8
8d Finishing Nails 16.77 kgs. 80 1,341.60
Total Cost of Item 21,060.00
8.0 Painting Works
Total Area : 1259.7 sqm
Designation Quantity Unit Area (sq.m)
1st Floor:
Exterior Masonry Wall 4 Gals. 650
Interior Masonry Wall 3 Gals. 620
2nd Floor:
Interior Masonry Wall 2 Gals. 67.82
Exterior Masonry Wall 4 Gals. 133.38
Interior Wall- Bedrooms 4 Gals. 620
Ceiling 1 Gals. 21
Roof 2 Gals. 36.91
Total Area 1259.7
Description of Materials Materials Unit Unit Price Total Cost
Quantity

Primer 151.2 Gals. 450 68040


Paint Thinner 38 Gals. 200 7600
Acrylic Latex Paint 137.2 Gals. 550 75460
Enamel Paint 8 Gals. 550 4400
Arylic Roof Shield Paint 6 Gals. 550 3300
Total Cost of Item 158,800.00

9. 0 Roofing Works
Materials and Costing
Description of Materials Materials Unit Unit Price Total Cost
Quantity

Deformed bars
10mmØ x 6.00m Def. Bars 192 pcs 140 5,279.90
Concrete Works
a. gravel 5.68 cum 1310 7,440.80
b. sand 22.72 cum 1300 29,536.00
c. c ement 29 bags 259 7,511.00
Water proofing 50 sqm 620 31,000.00

Total Cost 75,487.80


10. Miscellaneous Works
Doors
Description of Materials Materials Unit Unit Price Total Cost
Quantity

D-1 4 Set 8000 10000


D-2 2 Set 3800 8500
D-3 3 Set 3,000.00 5000
Total Cost 23,500.00
64

192
7.68
10.2 Window
Materials and Costing
Description of Materials Materials Unit Unit Price Total Cost
Quantity

W-1 5 Set 6000 30000


W-2 4 Set 3000 12000
W-3 1 Set 4500 4500
W-4 2 Set 5000 10000
W-5 1 Set 8000 8000
Total Cost 64,500.00
Description of Materials Materials Unit Unit Price Total Cost
Quantity

Sink Set A 1 Set 10000 10000


Total Cost 10,000.00
Description of Materials No. of 6m Unit Weight per 6m Total Kgs.
Cut Length
10mmØ x 6.00m Def. Bars 18 pcs 3.7 66.6
Total Weight 66.6
Description of Materials Materials Unit Unit Price Total Cost
Quantity

10mmØ x 6.00m Def. Bars 67 pc 140 9380


Ga # 16 Tie Wire 1.7 kgs 80 136
Portland Cement 11 bag 259 2849
Coarse Sand 4 cu.m. 1435 5740
Gravel 2 cu.m. 1350 2700
Wood Planks 17 pcs. 500 8500
Total Cost 29,305.00
Description of Materials Materials Unit Unit Price Total Cost
Quantity

Stairs-Steel Railings 1 Set 15,000.00 15,000.00

Total Cost 15,000.00


Description of Materials Materials Unit Unit Price Total Cost
Quantity

Lavatory 2 Set 5000 10000


Water Sealed Closets 2 Set 8000 16000
Shower 2 Set 1500 3000
Faucet 2 Set 1300 2600

Total Cost 31,600.00


Item 10 - Total Cost 158,905.00

You might also like