You are on page 1of 1

PRODUCT PRICE PERPOSAL

(If Production is 4000 Balls Per Month)


SR. NO. MATERIAL 36 P COST 46 P COST 36 P COST 46 P COST

1 COVER METERIAL PKR 25.00 PKR 28.00

2 CUTTING PKR 10.00 PKR 12.00

3 PRINTING PKR 20.50 PKR 4.70

4 STITCHING PKR 40.00 PKR 43.00

5 BLADDER PKR 90.00 PKR 90.00

6 L.P.S (LAST PANAL STITCH) PKR 25.00 PKR 25.00

7 THREAD PKR 2.70 PKR 3.00

F.O.H (Factory Over Head)

8 MANTANANCE + m.OIL PKR 5.70 PKR 5.70

9 TRANPORTATION PKR 3.00 PKR 3.00

10 ELECTRICITY PKR 5.00 PKR 5.00

11 BUILDING RENT PKR 8.75 PKR 8.75

12 EMPLOYEE AND MINI EXPENSE PKR 12.50 PKR 12.50

TOTAL COST 248.15 240.65

PROFIT 5% 5.00% 5.00%

PRODUCT PRICE 260.55 253.05

You might also like