Interior Design Estimation

This shape represents a table slicer. Table slicers are

not supported in this version of Excel.
Category Items Amount Estimated Cost Actual Cost Total Estimated Cost Total Actual Cost
If the shape was modified in an earlier version of
Excel, or if the workbook was saved in Excel 2007
Home Décor Paintings 4 $4.00 $3.00 $16 $12 or earlier, the slicer can't be used.
Upper cabinets: Modular-Standard (qty in
Cabinets linear feet) 25 $3.50 $4.00 $88 $100

Cleaning Appliances Dishwasher: Standard 1 $250.00 $270.00 $250 $270

Cooking Appliances Microwave: Standard 1 $300.00 $350.00 $300 $350

Counters Solid surface (quantity in linear feet) 23 $10.00 $10.00 $230 $230

Laundry Appliances Dryer: Standard 1 $375.00 $300.00 $375 $300

Lighting Lighting: Recessed Can 4 $35.00 $50.00 $140 $200

Refrigerators Refrigerator: Freestanding, Luxury 1 $1,200.00 $1,000.00 $1,200 $1,000

Sinks Double-bowl Stainless Steel Luxury 1 $125.00 $100.00 $125 $100

Total $2,302.50 $2,087.00 $2,723.50 $2,562.00

Subtotal $2,723.50 $2,562.00

Unexpected Costs - Add 30% $817.05 $768.60

Total $3,540.55 $3,330.60