You are on page 1of 6

A project has an initial cost of 52125, expected net cash inflows of 12000 per year for 8 yea

YEAR
0
1
2
3
4
5
6
7
8

WACC
NPV
IRR
MIRR

PAYBACK PERIOD CALCULATION


Time period
Cash Flow
Cumulative Cash Flow
% of year required for payback
Payback
d net cash inflows of 12000 per year for 8 years and cost of capital of 12% . Calculate NPV,IRR,MIRR, Payback period .

CASHFLOW CUMULATIVE
-52125 -52125
12000 -40125
12000 -28125
12000 -16125
12000 -4125
12000 7875
12000 19875
12000 31875
12000 43875

12%
₹ 7,486.68
16.00%
13.89%

0 1 2 3 4 5
-52125 12000 12000 12000 12000 12000
-52125 -40125 -28125 -16125 -4125 7875
-434.38% -334.38% -234.38% -134.38% -34.38%
4.34375
period .

6 7 8
12000 12000 12000
19875 31875 43875
65.63% 165.63% 265.63%
1)     A firm has 5000000 in earnings in the current financial year . The paid up equity capital of the firm is 1000000 with

No.of shares 100000


EPS 50
PE 2
capital of the firm is 1000000 with the Face value of each share being Rs.10 . If the share is quoting at Rs.100 in the stock market , the EPS
in the stock market , the EPS and the PE ratio are

You might also like