You are on page 1of 3

RESEARCH EXPENSES

MATERIALS: QTY. TOTAL COST


ELF WASHED SAND 0.25 400
40KG BAG OF CEMENT 4 880
DENATURED ALCOHOL 1 27
40 KG BAG OF CEMENT 1 210
1517
LABOR 640
TESTING 2157
1-DAY CURING 21 2218
4375
TOTAL COST= 4375
PAYMENT PER MEMBER 700
TOTAL BUDGET= 4900

BUDGET LEFT= 525 (as of August 16)

7-DAYS CURING 21 2218


14-DAYS CURING 21 2218

TOTAL COST= 3911 (EXC. RENT OF JEEP)


PAYMENT PER MEMBER= 558.71

TOTAL COST= 4911.00 (INC. RENT OF JEEP)


PAYMENT PER MEMBER= 701.57
discount(12%)
120 2520 2217.6

OF JEEP)

OF JEEP)
MATERIALS QTY. UNIT PRICE DISCOUNT TOTAL COST
WASHED SAND 0.25 ELF TRUCK 400 400
CEMENT 4 BAG 220 880
CEMENT 1 BAG 210 210
DENATURED ALCOHOL 1 PC. 27 27

LABOR 640

MATERIAL TESTING
1-DAY CURING 21 PCS. 120 12% 2217.6
7-DAYS CURING 22 PCS. 120 12% 2217.6
14-DAYS CURING 23 PCS. 120 12% 2217.6

TRANSPORTATION
JEEP 1 LOT 500 500

T O T A L C O S T 9309.8

You might also like