REVISED ESTIMATE FOR THE CONSTRUCTION OF LINK ROAD FROM

DHABBY-SOMIAN ROAD (ALONG GUL SHAH MINOR) TO HUJRA HAVELI

ROAD DISTRICT OKARA.

LOCAL GOVT. & COMMUNITY DEVELOPMENT

CIVIL SUB DIVISION OKARA

GENERAL ABSTRACT OF COST.

SUB HEADS

1 Carpet Road (1.5 KM) Rs. 17924374

2 Tuff Tile Rs. 7677955

Total Rs. 25602329

Add 1.00% For Contingency. Rs. 512047

Add 1.00% For Horticultural. Rs. 256023

Add 5.00% For PST. Rs. 1280116

G. Total. Rs. 27650516

Say Rs 27650000

Million 27.65

Sub Engineer, Assistant Engineer, Executive Engineer,

LG & CD,Civil Sub Division, LG & CD,Civil Sub Division, LG & CD,Civil Division,
Okara Okara Sahiwal
REVISED ESTIMATE FOR THE CONSTRUCTION OF LINK ROAD FROM DHABBY-SOMIAN ROAD (ALONG GUL SHAH MINOR) TO HUJRA HAVELI ROAD
DISTRICT OKARA.

Carpet Road
1 Dismentaling of old Road edging

2 x 4920 x 0.25 x 0.75 x 65% = 1199 Cft

= 1199 Cft
@ 650.75 %Cft Rs = 7804
2 Dismantling and removing road metalling.

1 x 4920 x 10 x 0.8 x 70% = 27552 Cft

@ 1531.20 %Cft Rs = 421876
3 Earthowrk in ordinary soil for embankments Dressing and levelling,
Compaction of earthwork with power road roller, including,ploughing,
mixing, moistening earth to optimum moisture,content in layers, etc.
complete:95% to 100% maximum modified AASHTO dry density.Lead Up AV
To 1 Mile Respected

Trunch 1 x 4920 x 10.5 x 0.8 = 41328 Cft

1 x 4920 x 20 x 2.14 = 210477.6 Cft
= 251805.6
D/d crust
Road 1 x 4920 x 12.5 x 1.166 = (-)
71709 Cft
Tuff Tile 2 x 4920 x 2.25 x 0.70 = (-)
15498 Cft
= 87207 Cft
= 164599 Cft
D/d 6.00% (2.00% for road camber+4% for side slopes) = 9876 Cft
= 154723
@ 10583.75 %0Cft Rs = 1637546
4 Relaying of old material for sub base course

as per quantiy item No. 1+2 1199 + 27552 = 28751 Cft

L/R @ 3727.50 %Cft Rs = 1071703
5 Providing and laying sub-base course of stone product of approved quality and
grade, including placing, mixing,spreading and compaction of sub-base material to
required depth, camber, grade to achieve 100% maximum modified AASHO dry
density, including carriage of all material to site of work except gravel
and.aggregate.i).

221 KM 1 x 4920 x 12 x 0.5 = 29520 Cft

D/d item No.4 = 28751 Cft
= 769 Cft
Add 5% for Curves = 1476 Cft
= 2245 Cft
@ 12899.10 %Cft Rs = 289553
6 Providing and laying road edging of 3" (75 mm) wide and 9" (225
mm) deep brick on end, complete in all respects.

2 x 4920 = 9840 RFT

@ 41.90 P/Rft Rs = 412296
7 Providing and laying base course of crushed stone aggregate of approved quality and grade, and
supply and spreading of stone screening, including placing, mixing,spreading and compaction of
base course material torequired depth, camber and grade to achieve 100%maximum modified
AASHO dry density, includingcarriage of all materials to site of work except gravel and.aggregate.

4920 x 12 x 0.5 = 29520 Cft

Add 5% for Curves = 1476 Cft
= 30996 Cft
@ 16419.56 %Cft Rs = 5089407
8 Providing and laying plant premixed bituminous carpet,including compaction and
finishing to required camber, grade,and density.iv) 4.5% Bitumen with bituminous
priming coat

1 x 4920 x 12 = 59040 Sft

Add 5% for Curves = 2952 Sft
= 61992 Sft
@ 11339.93 %Sft Rs = 7029849
9 P/Laying, Painting Traffic Lane 5" (125 mm)

2 x 4920 = 9840 Rft

= 9840 Rft
@ 32.25 P.Rft Rs = 317340

10 Construction of R.C.C Culverts

1 x 9 = 9 No.
@ 183000 Each RS = 1647000

TOTAL 17924374
REVISED ESTIMATE FOR THE CONSTRUCTION OF LINK ROAD FROM DHABBY-SOMIAN ROAD (ALONG
GUL SHAH MINOR) TO HUJRA HAVELI ROAD DISTRICT OKARA.
TUFF TILE
1 Providing and laying sub-base course of stone product of approved quality and
grade, including placing, mixing,spreading and compaction of sub-base material to
required depth, camber, grade to achieve 100% maximum modified AASHO dry
density, including carriage of all material to site of work except gravel
and.aggregate.i).

221 KM 2 x 4920 x 2 x 0.5 = 9840 Cft

TOTAL = 9840 Cft
@ 12899.10 %Cft Rs = 1269271
2 P/laying dry brick for road edging of 3'' wide and 9'' deep
brick on end complete in all respect

2 x 4920 = 9840 RFT

@ 41.90 P/Rft Rs = 412296
3 Providing and laying Tuff pavers, having 7000 PSI, crushing strength of
approved manufacturer, over 2" to 3" sand cushion i/c grouting with sand in
joints i/c finishing to require slope . complete in all respect.(50% Grey / 50%
Coloured)b)60-mm thick

2 x 4920 x 2 = 19680 Sft

TOTAL = 19680 Sft
@ 126.70 P.Sft Rs = 2493456
4 Solar Pole Light D/A 17 No
@ 205883 Each Rs = 3500010

TOTAL 7677955
 INSTALLATION OF STREET SOLAR POLE LIGHT
2nd BI-ANNUAL-2021 (1st July TO 31 December 2021)

1 Execavation in shingle or gravel formation and rocks,

not requiring blasting, undressed lead upto 100 ft
(30m). Dry

( Ch.No. 3, Item. No.9(i)

1 x 3 x 3 x 6 = 54 Cft
Total = 54 Cft
54 Cft @ Rs. 14546.40 %0Cft Cft Rs. 786
2 Cement concrete brick or stone ballast 1-1/2'' to 2''
gauge in foundation and plinth Ratio (1:4:8).
( Ch.No. 6, Item. No.3(b)
1 x 2 x 2 x0.33 = 1.32 Cft
Total = 1.32 Cft
1.32 Cft @ Rs. 15212.70 %Cft Cft Rs. 201
3 Providing and laying reinforced cement concrete ( i/e pre
stressed concrete ), using coarse sand and screened graded and
washed aggregate, in required shape and design, i/e forms,
moulds, shuttering, lifting, compacting, curing rendering and
finishing exposed surface, complete ( but excluding cost of steel
reinforcement, its fabrication and placing in position complete.
(a)(ii) Reinforcement cement concrete in slab of rafts / strip
foundation ; base slab of column ans retaining walls; etc and
other structural member, complete in all respect , i/e carriage of
Bajri from quarry to site of work.(Type C nominal mix 1:2:4).

1 x 2 x 2 x 6 = 24 Cft
Total = 24 Cft
414 - 12 = 402 24 Cft @ Rs. 402.00 P/Cft Cft Rs. 9648
4 Fabrication of mild steel reinforcement for cement
concrete, i/e cutting, bending laying in position, making
joints and fastenings, i/e cost of binding wire and labour
charges for bending of steel reinforcement (also includes
removel of rust from bars) Deformed bars. (Grade-40).

(Ch.No. 6, Item. No.9(b)

24 x 6.75 /
2.204 = 73.50 Kgs
Total = 73.50 Kgs
73.50 Cft @ Rs. 19970.30 %Cft Kgs Rs. 14679
5 Providing and fixing G.I street light pole of following space
G.I sheet street light pole in 3 section, Base section 4'' - 7
ft.>= 3mm thick, Middle section 3'' - 7 ft . >= 3mm thick,
Top section 2'' - 5 ft. >= 14mm thick, Hot dip Galvanized: >
90 Micron Coating. (NMRS)

1 x 1 = 1 No.
1 No. @ Rs. 30000.00 Each Rs. 30000
6 All in one or All in two LED street light 60 watt IP 65 (more
then 8000 Lumen) intigrated Battery and charge controller
Solar Street Light
 Battery:-
12 V 54 AH Lip 04 Battery more than 25000 cycles with 10
years battery life, 2 years warranty (3 rainy days backup).

Solar Panel:-
Mono crystaline 200W/18-60 Volt PV panel with Nano Anti
Dust Coating having manufacturing warranty 5 years.

Smart Features:-
Anti blackout smart controller, PIR microwave Motion
sensor min 7 meter radius, in built changes and battery
BMS.

LED Lights:-
LED (Philips, Get Light, Osram, Oppal) > 140 Lumens/Watt.

Certifications:-
EN 61427 MSDS, EC< Local authorizes distributor with
service center.
Testing:-
Contractor will provide the laboratory test from the
University of Engineering & Technology, Lahore (UET
Lahore) for the conformance of the LED Lights, Battery &
Solar Panel etc, to the specifications.

Service:-
(NMRS)
1 x 1 = 1 No.
1 No. @ Rs. 118730 Each Rs. 118730

7 Add 17% GST on amount of Street Light Rs. 118470 1 Job Rs. 20139.9

8 Carriage charges from Lahore to Site of work (Chak

No.Dhabby Somian). (NMRS).
1 x 1 = 1 No.
1 No. @ Rs. 1050 Each Rs. 1050
9 Fixing charges/ Installation charges .(NMRS).
1 x 1 = 1 No.
1 No. @ Rs. 8700 Each Rs. 8700

Contractor's profit & over head 1050

10 Add 20% charges on item No. 8 & 9 +
8700
= 9750 Rs. 1950
Unit Rate of Solar Street Light Rs. 205883

Total Cost of Solar Street Lights, Complete in all Respects 17 No. Rs. 3500010
 2nd BI-ANNUAL-2021 (1st July TO 31 December 2021)
RATE ANALYSIS OF R.C.C CULVERT SALB 2' SPAN 24' FORMATION WIDTH
Excavation for
1 3-10-i
structure

Abutment 1 x 26.75 x 6.500 x 2.250 = 391 Cft

Wing wall 4 x 1.125 x 2.250 x 1.750 = 18 Cft
Total = 409 Cft
@ 8078.40 %0Cft RS = 3304

Cement concrete
2 6-3-e with brick
aggregate 1:6:18

Abutment 1 x 26.75 x 6.500 x 1.000 = 174 Cft

Wing wall 4 x 1.125 x 2.250 x 1.500 = 15 Cft
Total = 189 Cft
@ 13037.1 %Cft RS = 24648

Pacca brick work

3 7-4-i 1:4 cement sand
morter in F+P

Floor 2 x 26.00 x 2.250 x 0.750 = 88 Cft

Abutment 2 x 26.00 x 1.875 x 1.000 = 98 Cft
2 x 26.00 x 1.500 x 1.500 = 117 Cft
2 x 26.00 x 0.375 x 0.670 = 13 Cft
Wing wall 4 x 1.125 x 1.875 x 0.750 = 6 Cft
4 x 1.500 x 1.500 x 1.500 = 14 Cft
4 x 1.875 x 1.125 x 2.170 = 18 Cft
Total = 354 Cft
@ 23595.60 %Cft RS = 83528
Reinforcement
4 6-6-a-3 cement concrete
(1:2:4)

Slab 1 x 26.00 x 4.000 x 0.670 = 70 Cft

Total = 70 Cft
@ 402.00 P.Cft RS = 28011
Fabrication of
mild steel
5 6-9-b reinforcement
deformed bars

Slab 70 x 6.00 x 0.454 = 190 Kg

Total = 190 Kg
@ 19975.00 %Kg RS = 37914

R.CC type "C"

6 1:2:4 Without
horizental
shuttering
2 x 4 x 1 x 1.00 = 8 Cft
= 8 Cft
@ 302.95 P.Cft RS = 2424

Brick on edge
7 flooring laid in 1:6
cement mortar
over a bed of 3/4"
thick 1:6 cement
mortar
1 x 26.25 x 1.25 = 33 Sft
= 33 Sft
@ 9749.40 %Sft RS = 3199

183028
 2nd BI-ANNUAL-2021 (1st July TO 31 December 2021)
RATE ANALYSIS FOR MATLED ROAD
P/L sub base course of
1 18-3-i cursh stone aggrigate 1 x 4951.5 = 4951.50
approved qualty
2 1-I 1 KM TO 10 KM RS = 769.25
11 KM TO 200 KM 190 x 30.45 = 5785.5
201 KM TO 21KM 21 x 3.25 = 68.25
Total = 6623.00
6623.00 x 120% = 7947.60
12899.10

RATE ANALYSIS FOR METALLED ROAD LEAD FOR

SUKHYAN WALI TO OKARA 221 KM
P/L Base course of
1 18-4 cursh stone aggrigate 1 x 8339.50 = 8339.50
approved qualty

2 1-I 1 KM TO 10 KM RS = 769.25
11 KM TO 200 KM 190 x 30.45 = 5785.5
201 KM TO 21KM 21 x 3.25 = 68.25
Total = 6623.00
6623 x 122% = 8080.06
16419.56
 T.S.T 67 Lbs OKARA
1st coat 35 lbs bitumen
1 18-8-a-ii and 4 cft bajri size 3/4" 1 x 2395 = 2395.00

2nd coat 18 lbs bitumen

2 cft bajri size 3/8" 1 x 1270.85 = 1270.85

3rd coat 14 lbs bitumen

and 1.5 cft bajri size 1/4" 1 x 974.05 = 974.05

2 1-I 1 KM TO 10 KM RS = 769.25
11 KM TO 200 KM 190 x 30.45 = 5785.5
201 KM TO 21KM 21 x 3.25 = 68.25
= 6623.00
6623.00 x 7.5% = 496.72
5136.63

2nd BI-ANNUAL-2021 (1st July TO 31 December 2021)

Carpet 2" Thick OKARA
P/L plant primixed
bituminous carpet
1 18-10-iv including in all respect 2 x 4557.60 = 10280.25

2 1-I 1 KM TO 10 KM RS = 769.25
11 KM TO 200 KM 190 x 30.45 = 5785.5
201 KM TO 21KM 21 x 3.25 = 68.25
Total = 6623.00
6623.00 x 16% = 1059.68
11339.93
 ANALYSIS OF RATES FOR EARTH FILLING DISTRICT OKARA
2nd BI-ANNUAL-2021 (1st July TO 31 December 2021)
Lead upto.
Sr.
Description. Three
No. 1/4 Mile. 1/2 Mile. 3/4 Mile. One Mile. Two Mile. Four Mile. Five Mile.
Mile.
TRANSPORTATION CHARGES OF EARTH.
1 Transportation of earth all types when
the total distance, including the lead
covered is more than 1000 feet. (chapter
# 3, item # 17)
a) upto 1/4 mile. (chapter # 3, item #
17.a) 3396.40 3396.40 3396.40 3396.40 3396.40 3396.40 3396.40 3396.40

b) For every 330 feet additional lead or

part thereof, beyond 1/4 mile, upto one
mile. (chapter # 3, item # 17.b)
44.15 x 4.00 176.60 176.60 176.60 176.60 176.60 176.60 176.60
44.15 x 4.00 176.60 176.60 176.60 176.60 176.60 176.60
44.15 x 4.00 176.60 176.60 176.60 176.60 176.60
c) For every 1/4 mile additional lead or
part thereof, beyond one mile, upto five
mile. (chapter # 3, item # 17.c)
224.15 x 4.00 896.60 896.60 896.60 896.60
224.15 x 4.00 896.60 896.60 896.60
224.15 x 4.00 896.60 896.60
224.15 x 4.00 896.60
Total. 3396.40 3573.00 3749.60 3926.20 4822.80 5719.40 6616.00 7512.60

UNDER METALLED ROAD.

2 a. Earth excavation undressed
lead up to single throw of kasi
phorah or showel. (chapter # 6657.55 6657.55 6657.55 6657.55 6657.55 6657.55 6657.55 6657.55 6657.55
3, item # 5.i)
b. Transportation charges. 3396.40 3573.00 3749.60 3926.20 4822.80 5719.40 6616.00 7512.60
Total. 10053.95 10230.55 10407.15 10583.75 11480.35 12376.95 13273.55 14170.15

ON BERMS OF METALLED ROAD.

3 a. Earth excavation undressed
lead up to single throw of kasi
phorah or showel. (chapter # 6403.15 6403.15 6403.15 6403.15 6403.15 6403.15 6403.15 6403.15 6403.15
3, item # 1.b)
b. Transportation charges. 3396.40 3573.00 3749.60 3926.20 4822.80 5719.40 6616.00 7512.60
Total. 9799.55 9976.15 10152.75 10329.35 11225.95 12122.55 13019.15 13915.75
 REVISED ESTIMATE FOR THE CONSTRUCTION OF LINK ROAD FROM DHABBY-SOMIAN ROAD (ALONG GUL SHAH MINOR) TO HUJRA HAVELI ROAD DISTRICT OKARA.

Sr. As per Approved Estimate As per Revised PC-I/ Cost Estimate Excess /
Description of Item Qty Remarks
No. Unit Rate Amount Qty Unit Rate Amount Saving
Earthwork for making embankment extra 763944 %0Cft 10230.55 Rs.7,815,567 - - - -

1/2 mile lead duly compacted as per 95%

1 to 100 % modified AASHO dry density 0

Earthwork for making berms with extra 1/2 6396 %0Cft 9844.85 Rs.62,968 - - - -

2 mile lead duly compacted as per 85% 0

P/L 6" thick compacted Sub base Course of 71951 %Cft 12899.10 Rs.9,281,006 - - - -

crushed stone aggregate from approved

3 0
qurry to site of work

P/L road edging of brick 3" wide and 9" 29520 P.Rft 41.90 Rs.1,236,888 - - - -
4 deep complete in all respect 0

P/L 6" thick compacted Base Course of 75616 %Cft 16419.56 Rs.12,415,814 - - - -

crushed stone water bound macadum from

5 approved quarry to site of work 0

P/L Tripple Surface Treatment using 67 150552 %Sft 5136.63 Rs.7,733,299 - - - -

6 Lbs bitumen and 7.5 Cft for % Sft area 0

Construction of 2' span slab culvert. 8 Each 183000.00 Rs.1,464,000 - - - -

7 0

8 Construction of sullage Carrier 970 P.Rft 2112.56 Rs.2,049,183 - - - - 0

Carpet Road
9 Dismentaling of old Road edging 1040 %Cft 650.75 Rs.6,765 Excess due
- - - - 0
to length
10 Dismantling and removing road metalling. 18766 %Cft 1531.20 Rs.287,345 Excess due
- - - - 0 to length
11 Earth filling in o/soil dressing, levelling, 288675 %0Cft 10021.45 Rs.2,892,945 Excess due
ramming etc. lead up to 1/2 mile - - - - 0 to length
12 Relaying of old material for sub base 19806 %Cft 3727.50 Rs.738,254 Excess due
course
- - - - 0 to length
13 P/laying sub base course of crust stone 6074 %Cft 12899.10 Rs.783,443 Excess due
mix bujjar approved quality
- - - - 0 to length
14 P/laying dry brick for road edging of 3'' 8530 P.Rft 41.90 Rs.357,407 Excess due
wide and 9'' deep brick on end complete in - - - - 0 to length
all respect
15 P/laying base course of crust stone 26870 %Cft 16419.56 Rs.4,411,854 Excess due
approved quality - - - - 0 to length
 REVISED ESTIMATE FOR THE CONSTRUCTION OF LINK ROAD FROM DHABBY-SOMIAN ROAD (ALONG GUL SHAH MINOR) TO HUJRA HAVELI ROAD DISTRICT OKARA.

Sr. As per Approved Estimate As per Revised PC-I/ Cost Estimate Excess /
Description of Item Qty Remarks
No. Unit Rate Amount Qty Unit Rate Amount Saving
16 P/laying 2 inch plant premixed Carpet 53739 %Sft 10174.88 Rs.5,467,879 Excess due
with 4.5% bitumen /prime Coat - - - - 0 to length
17 Painting Traffic Lane 5" wide with 8530 P.Rft 32.25 Rs.275,093 Excess due
reflective thermoplastic plastic paint to length
- - - - 0
including glass beets complete in all
respect
18 Construction of R.C.C Culverts - - - - 4 Each 183000.00 Rs.732,000 0 Excess due
19 Earth filling in o/soil dressing, levelling, 192437 %0Cft 10021.45 Rs.1,928,496 to length
Excess due
ramming etc. lead up to 1/2 mile - - - - 0 to length
20 P/L Sub Base Course mixed bujjar in all 19193 %Cft 12899.10 Rs.2,475,660 Excess due
respect - - - - 0 to length
21 P/laying Tuff Pavers having 7000 PSI - - - - 38385 P.Sft 126.70 Rs.4,863,380 0 Excess due
Curshing strength of approved to length
manufacture over 2" to 3" sand cushion in
all respect quality 80 mm
22 Solar Pole Light In all Respect 20 Each 250000.00 Rs.5,000,000 Excess due
to length
- - - - 0

TotalRs.42,056,325 Rs.25,609,931
Add 1% ContingencyRs.420,563 Rs.512,199
Add 1% HorticulturalRs.420,563 Rs.256,099
Add 5% PSTRs.2,102,816 Rs.1,280,497
G. TotalRs.45,000,268 Rs.27,658,725
SayRs.45.00 Millin SayRs. 27.65 Million
As per Approved As per Revised Sum of Approved
Estimate Cost PC-I/ Cost Estimate and Difference
(Million) Estimate (Million) Revised Cost (Million)
Estimate (Million)

Rs.27.65
Rs.45.00 Millin Rs.27.65 Million Rs.72.65 Milliom 61.45 % Excess
Million

Sub Engineer Assistant Engineer, Executive Engineer,

LG & CD,Civil Sub Division, LG & CD,Civil Division,
 REVISED ESTIMATE FOR THE CONSTRUCTION OF LINK ROAD FROM DHABBY-SOMIAN ROAD (ALONG GUL SHAH MINOR) TO HUJRA HAVELI ROAD DISTRICT OKARA.

Sr. As per Approved Estimate As per Revised PC-I/ Cost Estimate Excess /
Description of Item Qty Remarks
No. Unit Rate Amount Qty Unit Rate Amount Saving
Okara Sahiwal
 ABSTRACT OF COST

CONSTRUCTION OF LINK ROAD FROM DHABBY-SOMIAN ROAD (ALONG GUL SHAH MINOR) TO HUJRA HAVELI ROAD DISTRICT OKARA.

Sr. No. Description Unit Qty Rate Amount

Earthwork for making embankment extra 1/2 mile lead duly compacted as
per 95% to 100 % modified AASHO dry density
1 %0Cft 763944 10230.55 7815567

Earthwork for making berms with extra 1/2 mile lead duly compacted as per
2 85% %0Cft 6396 9844.85 62968

P/L 6" thick compacted Sub base Course of crushed stone aggregate from
3 %Cft 71951 12899.10 9281006
approved qurry to site of work
4 P/L road edging of brick 3" wide and 9" deep complete in all respect P.Rft 29520 41.90 1236888
P/L 6" thick compacted Base Course of crushed stone water bound
5 %Cft 75616 16419.56 12415814
macadum from approved quarry to site of work
P/L Tripple Surface Treatment using 67 Lbs bitumen and 7.5 Cft for % Sft
6 %Sft 150552 5136.63 7733299
area
7 Construction of 2' span slab culvert. Each 8 183000.00 1464000
8 Construction of sullage Carrier P.Rft 970 2112.56 2049183
 Carpet Road
9 Dismentaling of old Road edging %Cft 1040 650.75 6765
10 Dismantling and removing road metalling. %Cft 18766 1531.20 287345
Earth filling in o/soil dressing, levelling, ramming etc. lead up to 1/2 mile
11 %0Cft 288675 10021.45 2892945
12 Relaying of old material for sub base course %Cft 19806 3727.50 738254
13 P/laying sub base course of crust stone mix bujjar approved quality %Cft 6074 12899.10 783443
P/laying dry brick for road edging of 3'' wide and 9'' deep brick on end
14 P.Rft 8530 41.90 357407
complete in all respect
15 P/laying base course of crust stone approved quality %Cft 26870 16419.56 4411854
P/laying 2 inch plant premixed Carpet with 4.5% bitumen /prime Coat
16 %Sft 53739 10174.88 5467879
Painting Traffic Lane 5" wide with reflective thermoplastic plastic paint
17 P.Rft 8530 32.25 275093
including glass beets complete in all respect
18 Construction of R.C.C Culverts Each 4 183000.00 732000
Earth filling in o/soil dressing, levelling, ramming etc. lead up to 1/2 mile
19 %0Cft 192437 10021.45 1002818
20 P/L Sub Base Course mixed bujjar in all respect %Cft 19193 12899.10 1100293
P/laying Tuff Pavers having 7000 PSI Curshing strength of approved
21 P.Sft 17060 126.70 2161502
manufacture over 2" to 3" sand cushion in all respect quality 80 mm
22 Solar Pole Light In all respect Each 20 250000.00 5000000
Total 67276845
Add 1% For Contingency 1345537
Add 1% For Horticultural 672768
Add 1% For PST 3363842
G. Total 72658993
Say 72.65 Million

Sub Engineer Assistant Engineer, Executive Engineer,

LG & CD,Civil Sub Division, LG & CD,Civil Division,
Okara Sahiwal