MARKET RATE ANALYSIS FOR 58 FEET HT STRUCTURE POLE

A. Foundation Charges

Material 1:2:4
S.NO Decription Qty Rate Amount
1 Cement (Bags) 21.5 1040 22360
2 Sand (cft) 53.9 32 1724.8
3 Crush (cft) 107.8 40 4312
4 Water Charges 250
5 Mixer Charges 1500
7 Labour Charges 2000
8 Shuttering Charges 8x5x7 days _
9 Excavation 1200
10 Back Filling + Compaction 200
11 Errection per pole (Crain Charges + Jointing + Allignment) 700
12 Curing Charges 7Days 100
13 Shifting of Crush + Cement + Sand 250
Total 34596.8
7.5% I/Tax 2421.776
15% Contractor 5189.52
NET TOAL 42208

B. Transportation Charges
8 No pols are tansported per Trip
S.NO Decription Qty (Nos) Rate (Rs.) Amount (Rs.)
1 Loading at store 8 300 2400
2 Un-loading at Site 8 250 2000
3 Vehicle Charges per trip 43000
Local Transporation plus loading
4 8 1200 9600
unloading at site
Total 57000
7.5% I/Tax 4275
15% Contractor 8550
Grand TOAL 69825
Per Pole Per Km Cost= 24.94
Say 25
 MARKET RATE ANALYSIS FOR 45 FEET HT STRUCTURE POLE
A. Foundation Charges
Material 1:2:4
S.NO Decription Qty Rate Amount
1 Cement (Bags) 11.7 1020 11934
2 Sand (cft) 29.4 44.78 1316.53
3 Crush (cft) 58.8 63.75 3748.5
4 Water Charges 230
5 Mixer Charges 700
7 Labour Charges 650
8 Shuttering Charges 8x5x7 days _
9 Excavation 1000
10 Back Filling + Compaction 150
11 Errection per pole (Crain Charges + Jointing + Allignment) 650
12 Curing Charges 7Days 100
13 Shifting of Crush + Cement + Sand 200
Total 20679.03
7.5% I/Tax 1550.9274
15% Contractor 3101.85
NET TOAL 25331.81

B. Transportation Charges
11 No pols are tansported per Trip
S.NO Decription Qty Rate Amount
1 Loading at store 11 120 1320
2 Un-loading at Site 11 100 1100
3 Vehicle Charges per trip 43000
Local Transporation at site plus loading
4 11 700 7700
unloading at site
Total 53120
7.5% I/Tax 3984
15% Contractor 7968
NET TOAL 65072
Per Pole Per Km Cost= 16.90
Say 17
 MARKET RATE ANALYSIS FOR 36 FEET HT STRUCTURE POLE
A. Foundation Charges
Material 1:2:4
S.NO Decription Qty Rate Amount
1 Cement (Bags) 4.5 1020 4590
2 Sand (cft) 11.44 44.78 512.28
3 Crush (cft) 22.88 63.75 1458.6
4 Water Charges 150
5 Mixer Charges 450
7 Labour Charges 500
8 Shuttering Charges _
9 Excavation 650
10 Back Filling + Compaction 100
11 Errection per pole (Crain Charges + Jointing + Allignment) 625
12 Curing Charges 7Days 100
13 Shifting of Crush + Cement + Sand 150
Total 9285.88
7.5% I/Tax 696.44
15% Contractor 1392.88
NET TOAL 11375.21

B. Transportation Charges
20 No pols are tansported per Trip
S.NO Decription Qty Rate Amount
1 Loading at store 20 100 2000
2 Un-loading at Site 20 70 1400
3 Vehicle Charges per trip 43000
Local Transporation at site Plus Loading
4 20 600 12000
Un-loading at site
Total 58400
7.5% I/Tax 4088
15% Contractor 8760
NET TOAL 71248
Per Pole Per Km Cost= 10.18
Say 10
MARKET RATE ANALYSIS FOR 31 FEET LT STRUCTURE POLE
A. Foundation Charges
Material 1:2:4
S.NO Decription Qty Rate Amount
1 Cement (Bags) 3 1020 3060
2 Sand (cft) 7.36 44.78 329.58
3 Crush (cft) 14.72 63.75 938.4
4 Water Charges 100
5 Mixer Charges 300
7 Labour Charges 400
8 Shuttering Charges 8x5x7 days _
 9 Excavation 500
10 Back Filling + Compaction 100
11 Errection per pole (Crain Charges + Jointing + Allignment) 550
12 Curing Charges 7Days 100
13 Shifting of Crush + Cement + Sand 150
Total 6527.98
7.5% I/Tax 489.60
15% Contractor 979.20
NET TOAL 7996.78

B. Transportation Charges
35 No pols are tansported per Trip
S.NO Decription Qty Rate Amount
1 Loading at store 35 100 3500
2 Un-loading at Site 35 70 2450
3 Vehicle Charges per trip 43000
Local Transporation at site Plus Loading
4 35 600 21000
& Un-loading at site
Total 69950
7.5% I/Tax 5246.25
15% Contractor 10492.5
Grand Total 85688.75
Per Pole Per Km Cost= 7.00
Say 7
MARKET RATE ANALYSIS FOR 45 FEET HT SPUN HOLLOW POLE
A. Foundation Charges
Material 1:2:4
S.NO Decription Qty Rate Amount
7 Labour Charges 1500
9 Excavation 1500
10 Back Filling + Compaction 500
11 Errection per pole (Crain Charges + Jointing + Allignment) 2000
Total 5500.00
7.5% I/Tax 412.5
15% Contractor 825.00
NET TOAL 6737.50

B. Transportation Charges
19 No pols are tansported per Trip
S.NO Decription Qty Rate Amount
1 Loading at store 19 200 3800
2 Vehicle Charges per trip 75000
Total 78800
7.5% I/Tax 5910
15% Contractor 11820
NET TOAL 96530
Per Pole Per Km Cost= 14.52
 Say 15
MARKET RATE ANALYSIS FOR 36 FEET HT SPUN HOLLOW POLE
A. Foundation Charges
Material 1:2:4
S.NO Decription Qty Rate Amount
1 Labour Charges 1500
2 Excavation 1200
3 Back Filling + Compaction 500
4 Errection per pole (Crain Charges + Jointing + Allignment) 2000
Total 5200.00
7.5% I/Tax 390.00
15% Contractor 780.00
NET TOAL 6370.00

B. Transportation Charges
28 No pols are tansported per Trip
S.NO Decription Qty Rate Amount
1 Loading at store 28 180 5040
2 Vehicle Charges per trip 75000
Total 80040
7.5% I/Tax 5602.8
15% Contractor 12006
NET TOAL 97648.8
Per Pole Per Km Cost= 9.96
Say 10