Professional Documents
Culture Documents
Amount (US
Bill No Description
DOLLARS)
.............................................................. .........................................................
Mr. Vann Sophal
Managing Director
NORAK Engineering Co., Ltd.
Project For Provicial Water Supply and Sanitation Project (PWSSP)
Date: July 14, 2021
Construction Costs
Item N° Description Unit Quantity Material Cost Labor Cost Amount Remarks
Unit Rate Amount Unit Rate Amount
(US$) (US$) (US$) (US$)
Water Treatment Plant
External Work WTP Bill 5-1 192,322.73 96,873.00 289,195.73
Bill 5-1 – Access Road and Drainage 176,064.50 89,676.00 265,740.50
General Clearance: Demolition and removal of all articles, objects m2 4,670.0
and obstructions which are required to be cleared except the trees 0.80 3,736.00
with diameter > 200mm 3,736.00
Trees: Clearing and Grubbing Diameter >200 mm nr 100 - 5.00 500.00 500.00
Tree Planting replacement of cleared trees (5 per 1 cleared tree) nr 500 25.00 12,500.00 5.00 2,500.00 15,000.00
Stripping of Top Soil and temporary storage, t=30cm m3 1,000 - 6.50 6,500.00 6,500.00
Top Soil trnasportation m3 1,000 - 2.50 2,500.00 2,500.00
Roadway Excavation, Common m3 466 - 6.50 3,029.00 3,029.00
Embankment, 90% MDD m3 2,050 6.50 13,325.00 7.50 15,375.00 28,700.00
Sub-base material, CBR =>30%, 95% MDD, 20cm thickness m3 802 24.00 19,248.00 12.00 9,624.00 28,872.00
Aggregate Base course, CBR=>80%, 98% MDD, 15cm thickness m3 646 24.00 15,504.00 12.00 7,752.00 23,256.00
Sub-base Shoulder, CBR=>30%, 95% MDD, 30cm thickness m3 341 24.00 8,184.00 14.00 4,774.00 12,958.00
Concrete for Pavement -t=200mm m3 589 95.00 55,955.00 28.00 16,492.00 72,447.00
Concrete curing m3 589 2.50 1,472.50 2.00 1,178.00 2,650.50
Wire Mesh t 36.6 1,050.00 38,430.00 280.00 10,248.00 48,678.00
Grade390 Deformed Reinforcement Bar t 3.1 880.00 2,728.00 280.00 868.00 3,596.00
Mastic Joint Sealer(15*25) Kg 463 12.50 5,787.50 5.00 2,315.00 8,102.50
Plastic Sheeting m2 474 2.00 948.00 0.50 237.00 1,185.00
Flexible Filler m2 10 15.00 150.00 3.00 30.00 180.00
PVC ф25 m 109
2.50 272.50 2.00 218.00 490.50
Road Shoulder, Laterite t=400mm m2 300 2.60 780.00 3.00 900.00 1,680.00
Slope Embankment and Sodding for Protection m2 300 2.60 780.00 3.00 900.00 1,680.00
(2) Drainage Structure for Access Road LS 1 7,100.00 2,584.00 9,684.00
Supply and Installation of Drainage Pipe Culvert φ800, Depth not m 30
exceeding 130.00 3,900.00 30.00 900.00 4,800.00
2.3m
Supply and install drainage manhole1200 x 1400 complete including
RC cover for depth to invert not exceeding 2.3m nr 4 800.00 3,200.00 421.00 1,684.00 4,884.00
Drainage Culvert as specified in the Drawing ls 1 N/A N/A
Other LS 1 9,158.23 4,613.00 13,771.23
Miscellaneous landscaping works specified in the Drawings or the LS 1.00 9,158.2 9,158.2 4,613.0 4,613.00 13,771.23
Specifications but otherwise not included elsewhere in Bill 5.1
Project For Provicial Water Supply and Sanitation Project (PWSSP)
Date: July 14, 2021
Construction Costs
Item N° Description Unit Quantity Material Cost Labor Cost Amount Remarks
Unit Rate Amount Unit Rate Amount
(US$) (US$) (US$) (US$)
Water Treatment Plant
Earth Work WTP Bill 5-2 572,040.81 702,195.51 1,274,236.32
Bill 5-2 – Earthwork for Water Treatment Plant LS 1 544,800.78 668,757.63 1,213,558.40
General Clearance: Demolition and removal of all articles, objects
and obstructions which are required to be cleared except the trees
with diameter > 200mm ha 1.6 - 8,000.00 12,800.00 12,800.00
Reeceiving Well & Mixing Tank Bill 5-3 39,331.87 17,883.28 57,215.15
Concrete External wall and internal wall C37 cube m3 954.64 95.00 90,690.80 28.00 26,729.92 117,420.72
Formwork m2 5,208.96 14.00 72,925.44 12.00 62,507.52 135,432.96
Reinforcement bar kg 104,363.11 0.88 91,839.54 0.28 29,221.67 121,061.21
Concrete curing m3 954.64 2.50 2,386.60 2.00 1,909.28 4,295.88
Provision for water-stop,w=300mm m 125 24.50 3,062.50 3.00 1.50 3,064.00
Scaffold m2 5,208.96 1.50 7,813.44 2.50 13,022.40 20,835.84
PVC hole ф100 L=300 ea 1,056.00 6.00 6,336.00 1.50 1,584.00 7,920.00
Concrete Slab C37 cube m3 36.08 95.00 3,427.60 28.00 1,010.24 4,437.84
Formwork m2 293.96 14.00 4,115.44 12.00 3,527.52 7,642.96
Reinforcement bar kg 5,140.87 0.88 4,523.97 0.28 1,439.44 5,963.41
Concrete curing m3 36.08 2.50 90.20 2.00 72.16 162.36
Support m3 1,060.56 1.50 1,590.84 2.50 2,651.40 4,242.24
Concrete cubeU-drain C37 cube m3 60.10 95.00 5,709.50 28.00 1,682.80 7,392.30
Formwork m2 665.47 14.00 9,316.58 12.00 7,985.64 17,302.22
Reinforcement bar kg 3,452.52 0.88 3,038.22 0.28 966.71 4,004.93
Concrete curing m3 60.10 2.50 150.25 2.00 120.20 270.45
Support m3 779.59 1.50 1,169.39 2.50 1,948.98 3,118.36
Waterproof m2 8,961.97 12.50 112,024.63 5.00 44,809.85 156,834.48
Plain Concrete C18 m3 345.39 86.00 29,703.54 28.00 9,670.92 39,374.46
Civil works for installation of metal works (door, windows, ladders,
LS 1 7,280.00 1,628.00 8,908.00
handrails, manhole cover, etc.)
Grating Cover G6 : 0.52m2 set 4.00 225.00 900.00 69.00 276.00 1,176.00
Grating Cover G7 : 0.30m2 set 20.00 130.00 2,600.00 40.00 800.00 3,400.00
Step iron (Steel Leder) L2 :3990mm set 12.00 164.00 1,968.00 24.00 288.00 2,256.00
Step iron (Steel Leder) L3 :3690mm set 12.00 151.00 1,812.00 22.00 264.00 2,076.00
Other LS 1 31,692.29 13,493.51 45,185.80
Other miscellaneous items that are specified or shown on the drawings
or that the Contractor may deem necessary to complete the works in Bill LS 1.00 31,692.29 31,692.29 13,493.51 13,493.51 45,185.80
5-5
Project For Provicial Water Supply and Sanitation Project (PWSSP)
Date: July 14, 2021
Construction Costs
Material Cost Labor Cost
Item
Description Unit Quantity Unit Rate Amount Unit Rate Amount Amount Remarks
N°
(US$) (US$) (US$) (US$)
Water Treatment Facility
Filter Basin Bill 5-4 662,109.40 275,343.98 937,453.38
###
###
###
###
###
Project For The Expansion Of Water Supply System In Pursat
Date: July 14, 2021
Construction Costs for Administration Building
Item N° Description Unit Quantity Material Cost Labor Cost Amount Remarks
Unit Rate Unit Rate
Amount (US$) Amount (US$)
(US$) (US$)
Tree Planting with each approved type tree of initial size 2 m high LS 1.00
& 200 mm
girth including 1 m3 of subsoil and 3 wooden stakes for stabilizing
tree. Maintain tree till the end of Defects Liability Period. - - -
Tree Type-1 (Champey Tree, H=2.5m) nr 7 N/A
Flower Type-3 (Slakgnan Flower, H=2m) nr 25 N/A
Flower Type-4 (Machul Flower, H=1.2m) nr 3 N/A
Miscellaneous landscaping works specified in the Drawings or the LS 1.00 29,628.0 29,628.0 14,565.4 14,565.42 44,193.38
Specifications but otherwise not included elsewhere in Bill 5.13