Project For Provicial Water Supply and Sanitation Project (PWSSP)

Date: July 06, 2021

Construction Costs
Item N° Description Unit Quantity Material Cost Labor Cost Amount Remarks
Unit Rate Unit Rate
Amount (US$) Amount (US$)
(US$) (US$)

Generator Building Bill 5-10 44,538.07 21,476.11 66,014.18

Under and ground floor

Foundation for Desiel Tank LS 1 1,610.80 747.08 2,357.89
Ston 4x6 backfilling and compaction thk=200mm m3 1.51 24.0 36.29 12.0 18.14 54.43
Lean concrete thk=50mm m3 0.76 86.0 65.02 28.0 21.17 86.18
Formwork m2 0.79 14.0 11.06 12.0 9.48 20.54
Steel Bar kg 576.91 0.88 507.68 0.28 161.53 669.21
Formwork m2 28.88 14.0 404.32 12.0 346.56 750.88
Base Concrete m3 6.34 90.0 570.59 28.0 177.52 748.11
Curing Concrete m3 6.34 2.5 15.85 2.0 12.68 28.53
Ground slab LS 1 12,928.63 5,088.22 17,656.86
Ston 4x6 backfilling and compaction thk=200mm m3 13.09 24.0 314.09 12.0 157.05 471.14
Lean concrete thk=50mm m3 6.54 86.0 562.75 28.0 183.22 745.97
Formwork m2 2.34 14.0 32.76 12.0 28.08 60.84
Steel Bar kg 6,307.54 0.88 5,550.63 0.28 1,766.11 7,316.74
Formwork m2 66.48 14.0 930.72 12.0 797.76 1,728.48
Concrete m3 59.87 90.0 5,388.01 28.0 1,676.27 7,064.28
Concrete trowel finishing m2 120.00 - 3.0 360.00
Curing Concrete m3 59.87 2.5 149.67 2.0 119.73 269.40
Ground floor column LS 1 3,405.86 1,855.10 5,260.96
Steel Bar kg 1,357.51 0.88 1,194.61 0.28 380.10 1,574.71
Formwork m2 80.00 14.0 1,120.00 12.0 960.00 2,080.00
Concrete m3 10.50 90.0 945.00 28.0 294.00 1,239.00
Scaffolding m2 80.00 1.5 120.00 2.5 200.00 320.00
Curing Concrete m3 10.50 2.5 26.25 2.0 21.00 47.25
Top Roof slab LS 1 12,245.02 5,660.65 17,905.67
Steel Bar kg 5,936.32 0.88 5,223.96 0.28 1,662.17 6,886.13
Formwork m2 110.96 14.0 1,553.44 12.0 1,331.52 2,884.96
Concrete m3 51.91 90.00 4,672.08 28.00 1,453.54 6,125.62
Curing Concrete m3 51.91 2.5 129.78 2.0 103.82 233.60
Support m3 443.84 1.5 665.76 2.5 1,109.60 1,775.36
Masonery and Finishing Work
Ground floor LS 1 10,554.40 6,032.00 16,586.40
Anti-termite treatment : under ground slab m2 120 8.00 960.00 5.0 600.00 1,560.00
Plastic Sheet 0.15mm m2 120 2.00 240.00 0.5 60.00 300.00
External wall brick 220mm m2 135 9.00 1,216.80 5.0 676.00 1,892.80
Plaster mortar on external wall m2 270.40 4.5 1,216.80 5.0 1,352.00 2,568.80
Emulsion Paint external wall m2 270.40 4.5 1,216.80 3.0 811.20 2,028.00
Partiton wall 120mm m2 52.80 4.5 237.60 5.0 264.00 501.60
Plaster mortar on partition wall m2 105.60 4.5 475.20 5.0 528.00 1,003.20
Emulsion Paint partition wall m2 105.60 4.5 475.20 3.0 316.80 792.00
Emulsion Paint under slab m2 120.00 4.5 540.00 3.0 360.00 900.00
Air intake louvers m2 12.00 18.0 216.00 7.0 84.00 300.00
Discharge fans set 2.00 120.0 240.00 40.0 80.00 320.00
Single swing door (1000 x 2200)mm AD 1 set 1.00 320.0 320.00 80.0 80.00 400.00
Double swing panel door (3160 x 3500)mm AD 2 set 2.00 1,600.0 3,200.00 410.0 820.00 4,020.00
Top Roof Slab LS 1 1,672.50 1,070.40 2,742.90
Epoxy coating on concrete surface m2 133.80 12.5 1,672.50 5.0 669.00 2,341.50
First floor slab with concrete finish with a trowel m2 133.80 - 3.0 401.40 401.40
Other LS 1 2,120.85 1,022.65 3,143.50

Other miscellaneous items that are specified or shown on the drawings or that the
LS 1.00 2,120.9 2,120.85 1,022.7 1,022.65 3,143.50
Contractor may deem necessary to complete the works in Bill 5-10
 ICB No.: MISTI-CW-1, Battambang Water Supply System: Lot 1 – Water Treatment Plant and Intake
Works

ITEM ITEM DESCRIPTION- Lot 1 UNIT

Bill 5-10 – Generator House

Construction of Generator Building including general preparation, formwork, re- bar arrangement,
concrete, interior and exterior finishing for all floors, walls, bases and ceilings, roofing, windows,
doors, shutters, shelves, racks tables and other miscellaneous equipment specified in the Drawings.
BF5. 102 ls

BF5. 103 Building electrical works for Generator Building including distribution panels, cables and ls
termination, conduit and fittings, lighting fixtures, switches, earthing protection system and other
miscellaneous equipment specified in the Drawings.

BF5. 104 Construct reinforced concrete bund for Genset fuel tank that holds 1.1 times the ls
tank (9000 litres) capacity.
Other miscellaneous items that are specified or shown on the drawings or that the Contractor may
deem necessary to complete the works in Bill 5-10
BF5. 105 ls

Sub-total for Bill 5-10 – Generator House, CARRIED TO PART SUMMARY

 BILL 5 - CIVIL WORKS FOR WATER
TREATMENT PLANT
BILL - 5

QUANTITY Total
RATE Amount
(USD) (USD)

SUMMARY -
Desiel Tank foundation Rebar
B L Thk V m3 1.05
Gravel bedding 3.2 4.5 0.1 1.44 1.512 Base
Lean con 3.2 4.5 0.05 0.72 0.756

Wall
Base 3 4.5 0.3 4.05 4.2525
Wall 0.7 4.5 0.2 0.63 0.6615
0.7 4.5 0.2 0.63 0.6615
0.7 2.6 0.2 0.364 0.3822
0.7 2.6 0.2 0.364 0.3822
6.038 6.3399
no. dia kg/m amount Length weight 1.05 Form work
2 12 0.88 24 3.76 158.82 166.76 Lean form work
2 12 0.88 19 4.8 160.51 168.54
1 12 0.88 21 1.14 21.16 22.22 Lean
340.50 357.52
1 10 0.62 23 2.28 31.81 33.40
10 0.62 8 4.57 22.67 23.80
16 1.58 4 1.07 6.76 7.10 Base
1 10 0.62 23 2.28 31.81 33.40
10 0.62 8 4.57 22.67 23.80
16 1.58 4 1.07 6.76 7.10 Wall
1 10 0.62 15 2.28 21.20 22.26
10 0.62 8 3.76 18.65 19.58
16 1.58 4 1.07 6.76 7.10
1 10 0.62 15 2.28 21.20 22.26
10 0.62 8 3.76 18.65 19.58
16 1.58 4 1.07 6.76 7.10

208.94 219.39
form work
no. B L area m2
2 3.2 0.05 0.32
2 4.7 0.05 0.47
0.79
no. B L area m2
2 3 0.3 1.80
2 4.5 0.3 2.70
4.50
2 4.5 1 9.00
2 3 1 6.00
2 2.6 0.7 3.64
2 4.1 0.7 5.74
24.38
 Generator house
no B L Thk V m3
Gravel bedding 8.2 15.2 0.1 12.464
Lean con 8.2 15.2 0.05 6.232

B L Thk V m3
Base 8 15 0.4 48
Trench 1 0.4 6 0.4 0.96
2 0.4 6 0.5 1.2
2 0.5 9.6 0.4 1.92
1 0.4 9.6 0.4 1.536
1 0.7 5 0.4 1.4
2 0.5 5 0.4 2
57.016

no B L H V m3
Coulmn 10 0.5 0.5 4 10
B L Thk V m3
Slab 8 15 0.3 36
2 15 0.3 9
2 7.4 0.3 4.44
49.44

Concrete finishing 8 15 120

Column Rebar
no. dia kg/m amount Length weight
10 14 1.21 12 1.46 211.99
10 14 1.21 12 4.66 676.63
10 10 0.62 20 1.96 243.04
10 10 0.62 40 0.65 161.20
1292.86

no. dia kg/m amount Length weight

Slab 2 10 0.62 4 9.66 47.91
1 14 1.21 85 9.86 1014.10
1 14 1.21 165 9.86 1968.55
2 10 0.62 4 12 59.52
2 10 0.62 4 5.46 27.08
2 14 1.21 49 12 1422.96
2 14 1.21 49 6 711.48
16 3.4 0.00
1 14 1.21 16 2.61 50.53
1 12 0.89 254 1.48 334.57
1 16 1.58 16 0.67 16.94
5653.64
 no L H area m2
Brick wall 220mm 2 3.4 4 27.2
2 5.9 4 47.2
2 3.1 4 24.8
2 4.5 4 36
135.2

2 3.2 4 25.6
1 6.8 4 27.2
52.8

Plastering mortar 135.2 2 270.4

Plastering mortar 52.8 2 105.6
376

Emusion paint wall both side 270.4

Emusion paint partition wall 105.6
Emusion paint under slab 7.6 14.6 110.96
486.96

Epoxy paint on roof slab 8 15 120

0.3 46 13.8
133.8

Door w 3160 x 3500 h SD1 11.06 2

Door w 1 x 2200 h SD2 2.2 1

B L m2
Plastic Sheet 0.15mm 8 15 120
Anti-termite treatment 8 15 120
 Rebar
1.05 no. dia kg/m amount Length weight 1.05
13.09 Base 2 14 1.21 15 3.78 137.21 144.07
6.54 2 14 1.21 1 3.56 8.62 9.05
2 14 1.21 32 10.06 779.05 818.00
2 14 1.21 17 6.46 265.76 279.05
2 14 1.21 3 4.58 33.25 34.91
50.40 2 14 1.21 3 4.26 30.93 32.47
1.01 2 14 1.21 28 7.66 519.04 544.99
1.26 2 14 1.21 31 2.49 186.80 196.14
2.02 2 14 1.21 23 12 667.92 701.32
1.61 2 14 1.21 23 6.3 350.66 368.19
1.47 2 14 1.21 10 8.27 200.13 210.14
2.10 2 14 1.21 16 6.05 234.26 245.97
59.87 2 14 1.21 25 2.05 124.03 130.23
1 14 1.21 2 12 29.04 30.49
1 14 1.21 2 3.66 8.86 9.30
10.50 1 14 1.21 2 6.3 15.25 16.01
2 14 1.21 2 2.63 12.73 13.37
37.80 2 14 1.21 8 2.69 52.08 54.68
9.45 2 14 1.21 11 5.72 152.27 159.88
4.66 2 14 1.21 5 8.75 105.88 111.17
51.91 1 14 1.21 24 3.6 104.54 109.77
1 14 1.21 24 2.8 81.31 85.38
4099.60 4304.58

Trench 2 14 1.21 163 1.74 686.36 720.68

1.05 2 14 1.21 25 1.93 116.77 122.60
222.59 2 14 1.21 44 1.81 192.73 202.37
710.46 2 14 1.21 15 1.71 62.07 65.18
255.19 2 14 1.21 10 1.59 38.48 40.40
169.26 2 14 1.21 6 4.02 58.37 61.29
1357.51 2 14 1.21 6 3.12 45.30 47.57
2 14 1.21 7 4.16 70.47 73.99
1.05 2 14 1.21 7 7.25 122.82 128.96
50.31 2 14 1.21 7 5.68 96.22 101.03
1064.81 1 14 1.21 3 2.4 8.71 9.15
2066.98 1 14 1.21 3 5.06 18.37 19.29
62.50 1 14 1.21 3 4.89 17.75 18.64
28.44 1 14 1.21 3 1.05 3.81 4.00
1494.11 1 14 1.21 3 3.99 14.48 15.21
747.05 1 14 1.21 3 4.47 16.23 17.04
0.00 1 14 1.21 3 6.17 22.40 23.52
53.06 1 14 1.21 3 6.19 22.47 23.59
351.30 1 14 1.21 3 7.74 28.10 29.50
17.78 1 14 1.21 3 7.35 26.68 28.01
5936.32 1 14 1.21 3 2.9 10.53 11.05
1 14 1.21 3 5.16 18.73 19.67
1 14 1.21 3 2.3 8.35 8.77
2 14 1.21 3 6.68 48.50 50.92
1 14 1.21 3 7.98 28.97 30.42
1 14 1.21 3 5.67 20.58 21.61
1 14 1.21 3 5.1 18.51 19.44
1 14 1.21 3 4.66 16.92 17.76
1 14 1.21 3 3.79 13.76 14.45
1 14 1.21 3 3.76 13.65 14.33
1 14 1.21 3 2.89 10.49 11.02
1 14 1.21 3 1.56 5.66 5.95
1 14 1.21 3 6.71 24.36 25.58
1907.58 2002.96
Form work
Lean form work
no. H L area m2
Lean 2 0.05 8.2 0.82
2 0.05 15.2 1.52
2.34

Base no. H L area m2

2 0.4 8 6.40
2 0.4 15 12.00
18.40
trench 2 0.9 6 10.80
2 0.5 6 6.00
2 0.9 5 9.00
2 0.5 5 5.00
2 0.9 9.6 17.28
2 0.5 9.6 9.60
48.08

m2
Column 10 4 4 0.5 80.00
m2
Slab 1 7.6 14.6 110.96

H Area V m3
Support 4 110.96 443.84