Project: VITAS STP

Subject: LABOR COST PROPOSAL (CONCRETING, FORMWORKS, REABRWORKS AND TRIMMING)

Date : JANUARY 6, 2022

DESCRIPTION QTY UNT UNIT COST TOTAL COST

1 Mat Foundtaion
Concrete 215.04 cum 350.00 75,264.00
Formworks 53.76 sm 250.00 13,440.00
Rebars 18,058.35 kgs 4.50 81,262.56

2 UNDER GROUND WALLS (3m)

Concrete 85.05 cum 350.00 29,767.50
Formworks 567.00 sm 250.00 141,750.00
Rebars 17,023.93 kgs 4.50 76,607.69

3 GF SLAB
Concrete 51.71 cum 350.00 18,098.64
Formworks 280.35 sm 250.00 70,087.50
Rebars 29,359.58 kgs 4.50 132,118.09

4 2ND FLOOR WALL (6M)

Concrete 129.28 cum 350.00 45,246.60
Formworks 1,292.76 sm 250.00 323,190.00
Rebars 47,943.87 kgs 4.50 215,747.42

5 PUMP AND FILTER AREA

Concrete 7.82 cum 350.00 2,736.93
Formworks 54.26 sm 250.00 13,565.58
Rebars 1,156.72 kgs 4.50 5,205.24

6 CATWALK
Concrete 1.94 cum 350.00 677.30
Formworks 23.22 sm 250.00 5,805.45
Rebars 240.63 kgs 4.50 1,082.83

7 ROOF BEAMS
Concrete 1.39 cum 350.00 487.45
Formworks 17.41 sm 250.00 4,352.25
Rebars 222.76 kgs 4.50 1,002.41

8 PLANTED COLUMNS
Concrete 1.01 cum 350.00 352.80
Formworks 15.12 sm 250.00 3,780.00
Rebars 145.22 kgs 4.50 653.51

9 PUMP room
CHB 4'' wall 45.00 sqm 180.00 8,100.00
Plastering on CHB wall 90.00 sqm 150.00 13,500.00
roof framing 17.27 sqm 250.00 4,317.50
roofing 17.27 sqm 300.00 5,181.00

10 trimming (100mm to 500mm thk ) 531.20 sqm 200.00 106,240.00

11 GRAVEL BED LEVELING 256.00 sqm 50.00 12,800.00

12 stair and catwalk railing

stair with railing 1 set 15,000.00 15,000.00
railings 53.76 lm 550.00 29,568.00

13 exterior plastering
ground level tank 336 sqm 150.00 50,400.00

Total amount Php 1,507,388.26

SUPERVISION ON EXCAVATION 1 month 30,000.00

EXCLUSIONS:
1. WATER PROOFING AND PAINTING
2. PIPING AND EQUIPMENT
3. GRAVEL BEDDING

PREPARE BY:

Pheby Moog