RENCANA ANGGARAN BIAYA

PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL PERMANEN 2 LANTAI

LOKASI : JL. SRIGALA NO.5, MAKASSAR-SULSEL
SUMBER DANA : OWNER TA. 2021
LUAS (M2) : 96.80/68.20

HARGA SAT. JUMLAH

NO. URAIAN PEKERJAAN SAT. VOLUME
[Rp] [Rp]
I PEKERJAAN PERSIAPAN
1 Biaya desain dan estimasi (RAB) m2 96.80 45,000.00 4,356,000.00
2 Pek. Bedeng/direksi keet ls 1.00 2,413,125.00 2,413,125.00
3 Pek. Pengukuran/pemasangan bowplank m' 34.90 53,723.25 1,874,941.43
Sub total I 8,644,066.43
II PEKERJAAN BONGKARAN
1 Pek. Pembongkaran dinding lama (dinding kamar, wc, ruang tamu) m3 3.80 660,033.00 2,504,825.24
2 Pek. Pembongkaran plafond lama m2 68.20 14,850.00 1,012,770.00
3 Pek. Pembongkaran atap lama m2 102.30 14,850.00 1,519,155.00
Sub total II 5,036,750.24
III PEKERJAAN TANAH
1 Pek. Galian tanah pondasi batu kali/gunung m3 18.15 74,250.00 1,347,489.00
2 Pek. Galian tanah untuk pondasi tangga m3 0.48 74,250.00 35,640.00
3 Pek. Galian tanah untuk pondasi poerplat m3 7.68 89,100.00 684,288.00
4 Pek. Urugan kembali galian pondasi batu kali/gunung m3 6.98 2,475.00 17,275.50
5 Pek. Urugan kembali galian pondasi tangga m3 0.27 2,475.00 668.25
6 Pek. Urugan kembali galian pondasi poerplat m3 6.72 2,475.00 16,632.00
7 Pek. Urugan tanah timbunan bawah lantai T.30cm m3 20.46 163,350.00 3,342,141.00
8 Pek. Urugan pasir bawah lantai T.10cm m3 6.82 222,750.00 1,519,155.00
Sub total III 6,963,288.75
IV PEKERJAAN PONDASI
1 Pek. Pondasi poer plat T.20 cm (tangga)
Beton mutu f'c=24,0 Mpa (K 275) m3 0.12 893,878.20 107,265.38
Bekisting m2 0.32 156,397.50 50,047.20
Besi Beton Ø 14 sni kg 41.20 15,617.25 643,473.18
2 Pek. Pondasi poer plat 80x80x25 cm (badan bangunan)
Beton mutu f'c=24,0 Mpa (K 275) m3 1.28 893,878.20 1,144,164.10
Bekisting m2 3.20 156,397.50 500,472.00
Besi Beton Ø 14 sni kg 594.25 15,617.25 9,280,514.58
3 Pek. Sloef poer plat 15/60 (tangga)
Beton mutu f'c=24,0 Mpa (K 275) m3 0.09 893,878.20 80,449.04
Bekisting m2 0.35 218,270.25 75,303.24
Besi Beton Ø 12 sni, Ø 6 sni kg 12.59 15,617.25 196,652.41
4 Pek. Pondasi batu kali/gunung m3 12.56 757,993.50 9,523,430.33
Sub total IV 21,601,771.46
V PEKERJAAN BETON
1 Pek. Sloef 20/40 (utama)
Beton mutu f'c=24,0 Mpa (K 275) m3 3.17 893,878.20 2,831,806.14
Bekisting m2 8.62 172,012.50 1,482,747.75
Besi Beton Ø 12 sni, Ø 6 sni kg 340.56 15,617.25 5,318,610.66
2 Pek. Sloef 15/15 (bantu)
Beton mutu f'c=24,0 Mpa (K 275) m3 0.28 893,878.20 251,403.24
Bekisting m2 0.94 172,012.50 161,261.72
Besi Beton Ø 12 sni, Ø 6 sni kg 52.10 15,617.25 813,658.73
3 Pek. Tangga OP. 20 cm, AT. 30cm + bordes
Beton mutu f'c=24,0 Mpa (K 275) m3 1.37 893,878.20 1,223,272.32
Bekisting m2 4.61 218,270.25 1,006,953.42
Besi Beton Ø 10 sni kg 163.24 15,617.25 2,549,419.29
4 Pek. Kolom utama
Beton mutu f'c=24,0 Mpa (K 275) m3 6.82 893,878.20 6,094,819.12
Bekisting m2 18.18 309,375.00 5,625,180.00
Besi Beton Ø 12 sni, Ø 6 sni kg 651.54 15,617.25 10,175,200.60
5 Pek. Kolom praktis 15/15
Beton mutu f'c=19,3 Mpa (K 225) m3 0.45 864,723.19 390,292.81
Bekisting m2 2.11 187,110.00 394,334.33
 Besi Beton Ø 10 sni, Ø 6 sni kg 61.87 15,617.25 966,161.80
6 Pek. Balok induk 15/40
Beton mutu f'c=24,0 Mpa (K 275) m3 3.04 893,878.20 2,713,814.22
Bekisting m2 9.41 218,270.25 2,052,831.70
Besi Beton Ø 12 sni, Ø 6 sni kg 326.37 15,617.25 5,097,001.88
7 Pek. Ringbalk 15/20
Beton mutu f'c=24,0 Mpa (K 275) m3 1.34 864,723.19 1,158,556.13
Bekisting m2 6.14 218,270.25 1,340,343.04
Besi Beton Ø 10 sni, Ø 6 sni kg 254.50 15,617.25 3,974,628.44
8 Pek. Plat lantai 2, talang beton, plat jendela, fasade (T.10cm)
Beton mutu f'c=24,0 Mpa (K 275) m3 6.30 893,878.20 5,630,538.78
Bekisting m2 15.75 388,575.00 6,119,084.81
Besi Beton Ø 10 sni kg 1,554.59 15,617.25 24,278,470.65
Sub total V 91,650,391.56
VI PEKERJAAN ARSITEKTUR
1 Pek. Dinding bata T.1/2 bata 1:4 m2 294.55 122,326.88 36,031,381.03
2 Pek. Plesteran 1:4 m2 589.10 62,322.48 36,714,172.97
3 Pek. Acian/plamur m2 589.10 37,870.88 22,309,732.46
4 Pek. Pengecatan (Jotun/nippon) m2 589.10 39,217.50 23,103,029.25
5 Pek. Railing (hollow galvanis) m2 11.75 712,800.00 8,375,400.00
6 Pek. Railing tangga + lantai mini (kaca T.8mm, stanless) m2 17.90 1,404,000.00 25,124,580.00
7 Pek. Kusen pintu + jendela (kayu kelas I) m3 0.07 14,519,587.50 980,072.16
Pek. Daun pintu + jendela (kayu kelas I) m2 2.02 671,715.00 1,356,864.30
Pek. Kaca ryben T. 5 mm m2 0.72 199,089.00 143,344.08
Pek. Asesoris pintu ls 1.00 1,539,039.15 1,539,039.15
Pek. Pengecatan pintu m2 6.30 53,014.50 333,991.35
10 Pek. Pintu besi (utama) ls 1.00 9,990,000.00 9,990,000.00
11 Pek. Kusen jendela (kayu kelas I) m3 0.04 9,990,000.00 419,580.00
Pek. Daun jendela (kayu kelas I) m2 0.29 671,715.00 194,797.35
Pek. Kaca ryben T. 5 mm m2 0.64 199,089.00 127,416.96
Pek. Asesoris jendela (4 jendela) ls 1.00 868,864.32 868,864.32
Pek. Pengecatan jendela m2 2.01 53,014.50 106,559.15
12 Pek. Pintu kamar mandi (aluminium+kaca patri+ACP) unit 1.00 1,170,000.00 1,170,000.00
13 Pek. Lantai keramik 60x60 (motif granit, lantai 1) m2 41.51 220,935.83 9,171,046.10
14 Pek. Lantai keramik 60x60 (motif granit, carport, lantai 1) m2 18.14 220,935.83 4,007,775.87
15 Pek. Lantai keramik 25x25 (kamar mandi, lantai 1) m2 3.28 153,611.17 503,844.63
16 Pek. Dinding keramik 25x40 (kamar mandi lantai 1) m2 8.72 217,604.21 1,897,508.67
17 Pek. Lantai keramik 60x60 (motif granit, lantai 2) m2 38.25 220,935.83 8,450,795.31
18 Pek. Lantai keramik 60x60 (tangga) m2 10.60 220,935.83 2,341,919.75
19 Pek. Acian (tangga) m2 9.86 37,870.88 373,406.83
20 Pek. Roster minimalis (teras) bh 54.00 25,650.00 1,385,100.00
Sub total VI 197,020,221.66
VII PEKERJAAN ATAP DAN PLAFOND
1 Pek. Rangka plafond hollow 4x2 dan penutup gypsumboard T.9mm (trap) m2 82.43 251,763.19 20,752,839.55
2 Pek. Pengecatan plafond (nippon) m2 82.43 39,217.50 3,232,698.53
3 Pek. Rangka atap (baja ringan) m2 44.97 171,352.50 7,705,721.93
4 Pek. Atap spandek T. 0.35mm m2 44.97 65,365.65 2,939,493.28
5 Pek. Atap transparan (hollow galvanis+acrilic T.8mm) m2 0.84 1,404,000.00 1,179,360.00
Sub total VII 35,810,113.28
VIII PEKERJAAN SANITASI
1 Pek. Pipa PVC tipe AW diameter 3" (air kotor) m' 45.60 83,692.13 3,816,360.90
2 Pek. Pipa PVC tipe AW diameter 3/4" (wavin, PDAM) m' 57.50 29,737.13 1,709,884.69
3 Pek. Closet duduk (toto) bh 1.00 1,305,000.00 1,305,000.00
4 Pek. Kran air (wasser) bh 2.00 112,500.00 225,000.00
5 Pek. Floordrain (stainless) bh 1.00 85,500.00 85,500.00
6 Pek. Asesoris tambahan ls 1.00 675,000.00 675,000.00
Sub total VIII 7,816,745.59
IX PEKERJAAN ME
1 Pek. Instalasi lampu ttk 10.00 157,410.00 1,574,100.00
2 Pek. Instlasi stopkontak ttk 5.00 142,437.24 712,186.20
3 Pek. Pasangan stopkontak (panasonic) bh 5.00 171,375.75 856,878.75
4 Pek. Pasangan saklar tunggal (panasonic) bh 2.00 103,288.50 206,577.00
5 Pek. Pasangan saklar ganda (panasonic) bh 4.00 206,577.00 826,308.00
6 Pek. Pasangan lampu downlight outbow 15 W (philips) bh 8.00 121,500.00 972,000.00
7 Pek. Pasangan lampu downlight outbow 10 W (philips) bh 2.00 103,500.00 207,000.00
8 Pek. Pasangan stopkontak AC (panasonic) bh 2.00 214,219.69 428,439.38
9 Pek. Pasangan exhause (kamar mandi utama, panasonic) bh 1.00 427,500.00 427,500.00
Sub total IX 6,210,989.33
X PEKERJAAN AKHIR
1 Pek. Pembersihan ls 1.00 1,350,000.00 1,350,000.00
Sub total X 1,350,000.00
JUMLAH REAL COAST BANGUNAN 382,104,338.27