ABSTRACT OF NEGOTIATION

Final Quantification
Project: Contract Duration
Contract Duration
Location: Original Contract Cost
Contractor:
NEGOTIATED COST
UNIT ADDITIVE DEDUCTIVE ADDITIVE DEDUCTIVE ADDITIVE DEDUCTIVE
DESCRIPTION UNIT
COST
QTY. AMOUNT QTY. AMOUNT QTY. AMOUNT QTY. AMOUNT QTY. AMOUNT QTY. AMOUNT

C. Subdivision Survey lot 3,875.00 26.00 -100,750.00 26.00 -100,750.00 26.00 -100,750.00

TOTAL DEDUCTIVE COST PER NEGOTIATION -100,750.00 -100,750.00 -100,750.00

 ABSTRACT OF NEGOTIATION
Final Quantification
Project: Construction of Multi-purpose Center 3, Support Facilities with Furnitures and Equipment Including Land Development and the Balik Probinsya, Bagong Pag-asa (BP2) Depot along Agham Road cor. Quezon Avenue and EDSA , Quezon City
Location: Quezon Avenue cor. Agham Road, Quezon City
Contractor: Rotaflex Construction & Development Corp.
ROTAFLEX NHA NEGOTIATED COST
DESCRIPTION UNIT
QTY. UNIT COST COST QTY. UNIT COST COST QTY. UNIT COST COST
I. GENERAL REQUIREMENTS
A.2.4 Permits & Fees lot 1.00 (79,500.38) (79,500.38) 1.00 (79,683.70) (79,683.70) 1.00 (79,683.70) (79,683.70)
II. LAND DEVELOPMENT
B. RETAINING WALL
B.3.3 Stair Nosing l.m. (18.00) 1,620.41 (29,167.38) (18.00) 1,620.41 (29,167.38) (18.00) 1,620.41 (29,167.38)
E. ELECTRICAL WORKS (Including MPC3)
E.1 Wires and Cables lot 1.00 (152,321.49) (152,321.49) 1.00 (154,816.50) (154,816.50) 1.00 (154,816.50) (154,816.50)
E.1 Lighting Fixtures and Accessories lot 1.00 (59,246.38) (59,246.38) 1.00 (59,730.99) (59,730.99) 1.00 (59,730.99) (59,730.99)
E.1 Roughing-ins lot 1.00 (25,149.28) (25,149.28) 1.00 (26,485.27) (26,485.27) 1.00 (26,485.27) (26,485.27)
E.1 Panel Board lot 1.00 (8,657.10) (8,657.10) 1.00 (9,835.69) (9,835.69) 1.00 (9,835.69) (9,835.69)
III. CONSTRUCTION OF CALL CENTER
C. ARCHITECTURAL WORKS
C.4 Glass Windows 0.5m x 0.5m (analoc) set (1.00) 8,000.00 (8,000.00) (1.00) 8,000.00 (8,000.00) (1.00) 8,000.00 (8,000.00)
D. ELECTRICAL WORKS
D.2 Exhaust Fan unit (1.00) 1,980.00 (1,980.00) (1.00) 1,980.00 (1,980.00) (1.00) 1,980.00 (1,980.00)
VI. CONSTRUCTION OF SWABBING FACILITY
C. ARCHITECTURAL WORKS
C.2 Glass Windows 1.2m x 1.0m (analoc) set (1.00) 14,000.00 (14,000.00) (1.00) 14,000.00 (14,000.00) (1.00) 14,000.00 (14,000.00)
VIII. CONSTRUCTION OF (7) SLEEPING AREAS
E. PLUMBING WORKS
E.1.1 Watercloset set 4.00 8,965.00 35,860.00 4.00 8,965.00 35,860.00 4.00 8,965.00 35,860.00
E.1.2 Lavatory with Faucet set 6.00 8,965.00 53,790.00 6.00 8,965.00 53,790.00 6.00 8,965.00 53,790.00
E.1.3 Urinal set 1.00 12,650.00 12,650.00 1.00 12,650.00 12,650.00 1.00 12,650.00 12,650.00
IX CONSTRUCTION OF (2) SHOWER FACILITIES
E. PLUMBING WORKS
E1.1 Shower Set set 4.00 2,181.09 8,724.36 4.00 2,181.09 8,724.36 4.00 2,181.09 8,724.36
E.3 Catch Basin set (3.00) 3,350.00 (10,050.00) (3.00) 3,350.00 (10,050.00) (3.00) 3,350.00 (10,050.00)
X. CONSTRUCTION OF MULTIPURPOSE CENTER
D. PLUMBING WORKS
D.4 Drainage Manhole unit (1.00) 10,000.00 (10,000.00) (1.00) 10,000.00 (10,000.00) (1.00) 10,000.00 (10,000.00)
D.5.2 Water Meter set (1.00) 7,500.00 (7,500.00) (1.00) 7,500.00 (7,500.00) (1.00) 7,500.00 (7,500.00)
D.5.4 Check Valve set (2.00) 3,000.00 (6,000.00) (2.00) 3,000.00 (6,000.00) (2.00) 3,000.00 (6,000.00)
XI. FURNITURE AND EQUIPMENT
A. CALL CENTER FURNITURE AND EQUIPMENT
A.4 2HP Tower Aircon set (1.00) 58,000.00 (58,000.00) (1.00) 58,000.00 (58,000.00) (1.00) 58,000.00 (58,000.00)
B. RECEIVING OFFICE FURNITURE AND EQUIPMENT
B.4 2HP Tower Aircon set (1.00) 58,000.00 (58,000.00) (1.00) 58,000.00 (58,000.00) (1.00) 58,000.00 (58,000.00)
C. SWABBING FACILITY FURNITURE AND EQUIPMENT
C.3 2HP Tower Aircon set (1.00) 58,000.00 (58,000.00) (1.00) 58,000.00 (58,000.00) (1.00) 58,000.00 (58,000.00)
E. PUBLIC ADDRESS SYSTEM
E.1 Ceiling Speakers set (9.00) 2,100.00 (18,900.00) (9.00) 2,100.00 (18,900.00) (9.00) 2,100.00 (18,900.00)
E.2 Horn Speakers set (17.00) 1,350.00 (22,950.00) (17.00) 1,350.00 (22,950.00) (17.00) 1,350.00 (22,950.00)
E.3 Power Amplifier set (2.00) 9,750.00 (19,500.00) (2.00) 9,750.00 (19,500.00) (2.00) 9,750.00 (19,500.00)
E.5 Distribution Amplifier set (1.00) 10,800.00 (10,800.00) (1.00) 10,800.00 (10,800.00) (1.00) 10,800.00 (10,800.00)
E.6 Matrix Audio Mixer set (1.00) 10,800.00 (10,800.00) (1.00) 10,800.00 (10,800.00) (1.00) 10,800.00 (10,800.00)
E.10 Junction Box (100x100x50mm) unit (9.00) 140.00 (1,260.00) (9.00) 140.00 (1,260.00) (9.00) 140.00 (1,260.00)
E.11 Junction Box (100x50x50mm) unit (17.00) 98.00 (1,666.00) (17.00) 98.00 (1,666.00) (17.00) 98.00 (1,666.00)
GRAND TOTAL ( FINAL QUANTIFICATION) (560,423.65) (566,101.17) (566,101.17)
Conforme: Prepared by: Checked by: Recommending Approval: Approved by:

GIL ADRIAN O. ZAFRANCO DANN E. POTANTE ROSE MICHELLE PADRE- MAHAMUD ENGR. MAURA D. AGGARAO MARCELINO P. ESCALADA JR.
Authorized Representative Supervising Architect Officer-In-Charge Officer-In-Charge General Manager
Rotaflex Construction & Development Corp. Quezon City District Office Quezon City District Office East Sector