You are on page 1of 1

666081890.

xls PAGE 1 OF 1

Cost Analysis

Customer NBK
Cust Ref#
Qnt No#
Sales Person

Tot Land Tot


Ref No. Supplier Model Description Qty Selling Curr FOB Curr R. CIF % CIF U Land GPM%
Sell

CAIRE ‐
1 CO439-2 Visionaire Compressor Assy 1 2,320.00 USD 240.35 3.70 21% 187 1,276 1276.04695 2,320 45%
AIRSEP, USA
CAIRE ‐
2 BE187-2S BEDS,ASSY,MULT.3.00"OD 1 1,280.00 USD 156.75 3.70 21% 122 702 701.76975 1,280 45%
AIRSEP, USA
CAIRE ‐
3 CB102-1 CIRCUIT BOARD,MAIN,VISIONAIRE 1 550.00 USD 67.93 3.70 21% 53 304 304.12261 550 45%
AIRSEP, USA
TOTAL 2,282 4,150 45%

file:///conversion/tmp/activity_task_scratch/666081890.xls

You might also like