ANNEX DESCRIPTION QTY UNIT UNIT PRICE PRICE OFFER

A DC Electrical System

PHASE-1
3P, Wye System, On-grid System Inveters 2 sets
1 610W DC Photo Voltaic Panels 319 sets
11,018,649.60 12,199,219.20
Total Power Output 235 Kw
Location : Food Parc Building

PHASE-2
3P, Wye System, On-grid System Inveters 2 sets
2 610W DC Photo Voltaic Panels 384 Watt
9,153,513.60 10,134,247.20
Total Power Output 195 Kw
Main Building

PHASE-3
3P, Wye System, On-grid System Inveters 1 sets
3 610W DC Photo Voltaic Panels 90 sets
2,582,496.00 2,582,496.00
Total Power Output 55 Kw
Location : Utilities Building

4 Shipping Cost Phase1+Phase2+Phase3 1 lot 655,200.00 655,200.00

5 Logistics and Energization Cost @ Site 1 lot 532,000.00 532,000.00
6 Labor and Installation + Temp. Facilities 1 lot 1,086,400.00 1,086,400.00

B AC Electrical System
3,276,520.00
1 Exposed Cable Ladder 400x150x2400mm 55 sets 9,520.00 523,600.00
2 Ac Panel 4P,Main : 1500A 3P, Branches: 2x350A,2x600A, 1x150AFree Standing 1 sets 1,030,400.00 1,030,400.00
3 Cables and Conductors 1 lot 761,600.00 761,600.00
4 Hangers and Supports 1 lot 201,600.00 201,600.00
5 Earth Works For Phase 1 and Phase 2 1 lot 211,680.00 211,680.00
6 Plans and Design 1 lot 162,400.00 162,400.00
7 Sign and Seal 1 lot 30,240.00 30,240.00
8 Installation Cost 1 lot 187,000.00 187,000.00
9 Processing for Permits 1 lot 168,000.00 168,000.00

C Structure Analysis and Study

Main Building + Food Parc Building + Utilities Building

1 Structural Integrity Analysis, 3 lots
2 Structural Load Calculations 3 lots
3 Sign and Seal 3 lots

D Construction for Structural Re-enforcements

1 Phase -1 : Food Parc Building 3 lots

2 Phase -2 : Main Building 3 lots
3 Phase -3 : Utilities Building 3 lots

SUMMARY

A DC Electrical System 27,189,562.40

B AC Electrical System 3,276,520.00
C Structure Analysis and Study
D Construction for Structural Re-enforcements
E Value Added Tax @ 12% 3,655,929.89
TOTAL PRICE OFFER FOR MATERIALS AND INSTALLATION COST 34,122,012.29