CONSTRUCTIO OF EXT 5 GRAVEL INTERNAL STREETS IN CENTANE

Contract Name
R 3,248,584.22
P&G Value = 357,344.26 Gross
11%
PAGE / ITEM CLAUSE DETAILS FIXED VALUE TIME TOTAL
3/1/1/6 A6 Contractors Site Representative - - 48.75% 48.75%
3/1/1/7 A7 Compliance with Laws 1.02% - - 1.02%
3/1/1/8 A8 Works Risk - 1.03% - 1.03%
4/1/1/11 A11 Special Insurances - 0.06% - 0.06%
4/1/1/14 A14 Security - 0.27% - 0.27%
5/1/1/19 A19 Temporary Works and Plant 4.67% - 21.49% 26.16%
9/1/1/55 B6.1 Water 1.95% - 1.78% 3.73%
9/1/1/56 B6.2 Electricity 2.56% - 2.63% 5.19%
9/1/1/57 B6.3 Telecommunications 0.97% - 1.73% 2.70%
9/1/1/58 B6.4 Ablution Facilities 0.73% - 1.23% 1.96%
9/1/1/63 B9.3 Security of the Works 0.33% - 2.03% 2.36%
11/1/1/67 B9.7 Works Cleaning and Clearing 2.27% 4.50% 6.77%
C HIV/AIDS Awearness
TOTAL 0 0 84.14% 100.00%

100.00%

PAGE / ITEM CLAUSE DETAILS FIXED VALUE TIME TOTAL

3/1/1/6 A6 Contractors Site Representative - - 174,205.33 174,205.33
3/1/1/7 A7 Compliance with Laws 3,644.91 - - 3,644.91
3/1/1/8 A8 Works Risk - 3,680.65 - 3,680.65
4/1/1/11 A11 Special Insurances - 214.41 - 214.41
4/1/1/14 A14 Security - 964.83 - 964.83
5/1/1/19 A19 Temporary Works and Plant 16,687.98 - 76,793.28 93,481.26
9/1/1/55 B6.1 Water 6,968.21 - 6,360.73 13,328.94
9/1/1/56 B6.2 Electricity 9,148.01 - 9,398.15 18,546.17
9/1/1/57 B6.3 Telecommunications 3,466.24 - 6,182.06 9,648.30
9/1/1/58 B6.4 Ablution Facilities 2,608.61 - 4,395.33 7,003.95
9/1/1/63 B9.3 Security of the Works 1,179.24 - 7,254.09 8,433.32
11/1/1/67 B9.7 Works Cleaning and Clearing 8,111.71 - 16,080.49 24,192.21
TOTAL 51,814.92 4,859.88 300,669.46 357,344.26

Check 357,344.26
 SSZNAYO

MNQ/SCM/15/21-22
CONSTRUCTIO OF EXT 5 GRAVEL INTERNAL STREETS IN CENTANE
ITEM NO DESCRIPTION UNIT QUANTITY RATE AMOUNT

1200 GENERAL REQUIREMENTS AND PROVISIONS

(a) Contractual Requirements Prov.Sum 1 R 72,234.26 R 72,234.26

(b) Labour Components Prov.Sum 1 R 54,000.00 R 54,000.00

1200 TOTAL CARRIED TO SUMMARY R 126,234.26

ITEM NO DESCRIPTION UNIT QUANTITY RATE AMOUNT

2200 PREFABRICATED CULVERTS

22.03 Cast in situ concrete and formwork:

(c) In inlet and outlet structure, skewed ends, catchpits, manhole,thrustand anchor block,
excluding formwok, but including class U2surface:

1) Class 30/19 concrete m³ 20 R 2,350.40 R 47,008.00

22.17 Headwalls as per drawings

To suite 600mm diameter outlet pipe complete (1,5m x 2m x 100mmslab and 5m2
brickwokeach) 20Mpa for concrete slab No. 8 R 1,800.00 R 14,400.00

22.26 Hand excavation to determine the position of existing services m³ 10 35 R 350.00

2200 TOTAL CARRIED TO SUMMARY R 61,758.00

ITEM NO DESCRIPTION UNIT QUANTITY RATE AMOUNT

2300 CONCRETE KERBING, CONCRETE CHANNELLING, CHUTES AND

DOWNPIPES, AND CONCRETE LINNINGS FOR OPEN DRAINS

23.08 Concrete lining for open drains:

(a) Cast in situ concrete lining (20Mpa V-drain) m³ 44.65 R 2,300.00 R 102,695.00

(b) Class U2 surface finish to V-drain m² 105 R 105.00 R 11,025.00

23.09 Formwork to cast in situ concrete linning for open drains (class F2 surface finish)

(a) To sides with formwork on the internal face only m² 65 R 85.00 R 5,525.00

23.10 Sealed joints in concrete linings of open drains (10mm soft-board) m 77 R 185.00 R 14,245.00

23.12 Steel reinforcement

(c.)Welded steel fabric REF 193 kg 155 R 95.00 R 14,725.00

2300 TOTAL CARRIED TO SUMMARY R 148,215.00

Section Item Description Unit Est. Qty. Rate Amount

5600 ROAD SIGNS

56.01 Road sign boards complete with supports with Class 1 retro-refelective background.
Symbols and lettering in semi-matt black . Borders in Class 1 retro-reflective material,
where the sign board is constructed from;

( c) Pre-painted galvanised steel plate (chromadek or approved equivalent)

(i) 900mm diameter Round or Stop signs No 4 R 900.00 R 3,600.00

-R1
- R 201 No  2.0 R 910.00 R 1,820.00

(ii) 900mm Triangular signs

-W326 No 3 R 800.00 R 2,400.00

(iii) 150mm X 600mm Harzard Marker signs

-W201 No  12.0 R 850.00 R 10,200.00

56.03 Road sign support

(a) Timber
(i) 100mm diameter m  29.0 R 265.00 R 7,685.00

56.06 Excavation and backfilling for road sign support

(a ) Excavation for sign support m3 7.25 R 45.00 R 326.25

56.07 Extra-over for 56.06 for cement treated backfill

( a) with soilcrete m3  3.0 R 65.00 R 195.00

Total Carried Forward To Summary R 26,226.25

 SSZNAYO

MNQ/SCM/15/21-22
CONSTRUCTIO OF EXT 5 GRAVEL INTERNAL STREETS IN CENTANE

SUMMARY PAGE

SECTION DESCRIPTION AMOUNT

1200 A GENERAL REQUIREMENTS AND PROVISIONS R 126,234.26

2200 PREFABRICATED CULVERTS R 61,758.00

2300 CONCRETE KERBING,CONCRETE CHANNELLING R 148,215.00

5600 ROAD SIGNS R 26,226.25

SUB-TOTAL R 362,433.51

15% VAT R 54,365.03

TOTAL R 416,798.54