You are on page 1of 6

BORACAY ISLAND WATER COMPANY INC.

WEEKLY ACCOMPLISHMENT REPORT


FOR WEEK ENDING: March 11, 2019
CONTRACT PROJECT: DESIGN AND CONSTRUCT OF 4 LIFT STATION Contract Duration : 120 Days
CONTRACT NO: BIWC-18-0005 Contract NTP/Start Date: October 30, 2018

CONTRACTOR: ASCOF CONSTRUCTION INC. Contract Expiry Date:


PURPOSE: PROGRESS BILLING NO. 1 Period Covered: 10/30/2018 - 11-Mar-19

ACCOMPLISHMENTS
ITEM CONTRACT
DESCRIPTION UNIT UNIT PRICE % EQUIVALENT PREVIOUS THIS PERIOD TO DATE
NO.
QTY TOTAL QTY TOTAL QTY TOTAL QTY TOTAL
A General Items
A.1 Mobilization / Demobilization lot 2,578,307.73 1 2,578,307.73 5.31% 1.59% 773,492.32 1.59% 773,492.32
A.2 Implementation of Construction Health and Safety Program lot 546,205.00 1 546,205.00 1.13% 0.34% 163,861.50 0.34% 163,861.50
A.3 Detailed design works, as-builting lot 536,574.18 1 536,574.18 1.11% 0.55% 268,287.09 0.55% 268,287.09
A.4 Permits, Bonds and Insurance lot 1,548,140.33 1 1,548,140.33 3.19% -
A.5 Geotechnical Investigation and Analysis Report lot 509,662.92 1 509,662.92 1.05%
Sub-Total A (General Items) 5,718,890.16 11.79% 2.49% 1,205,640.91 2.49% 1,205,640.91

B.1 Design and Construction of Boracay Lift Station 4

B.1.1 Civil Works


Excavation lot 553,959.05 1 553,959.05 1.14% 0.80% 387,771.34 0.80% 387,771.34
Hauling of Excavated Soil lot 323,142.78 1 323,142.78 0.67% 0.47% 226,199.95 0.47% 226,199.95
Installation of Metal Sheet Pile(Type 3 JIS A5528:2006) lot 1,889,798.0 1 1,889,797.99 3.90% 1.95% 944,899.00 1.95% 944,899.00
Backfilling and Compaction lot 182,803.38 1 182,803.38 0.38%
Breaking/Chipping of Existing Road prior to excavation lot 35,185.95 1 35,185.95 0.07% 0.04% 21,111.57 0.04% 21,111.57
Restoration of Concrete Road lot 66,666.86 1 66,666.86 0.14%
Concrete Works 4000 psi at 28 days
Mat Slab Foundation lot 282,052.26 1 282,052.26 0.58%
Wall including waterstop lot 771,374.48 1 771,374.48 1.59%
Cover Slab lot 47,006.07 1 47,006.07 0.10%
Steel Reinforcements (Grade 60)
Mat Slab Foundation lot 392,067.36 1 392,067.36 0.81%
Wall lot 1,285,195.37 1 1,285,195.37 2.65%
Cover Slab lot 77,421.76 1 77,421.76 0.16%
Formworks lot 690,573.43 1 690,573.43 1.42%
Manhole access and covers, traffic type, Cast Iron lot 648,132.58 1 648,132.58 1.34%
Epoxy Lining lot 767,744.72 1 767,744.72 1.58%
Lift Station Miscellaneous Items e.g. ladder rung lot 193,682.50 1 193,682.50 0.40%
Sub-total B.1.1 [Civil Works] 8,206,806.55 16.92% 3.26% 1,579,981.85 3.26% 1,579,981.85

B.1.2 Mechanical Works


Supply and Installation of the following items :
Sewage Submersible Pumps and motor, inclusive of quick disconnet to duck-foot mountaing
Capacity : 2.93 MLD at 33m TDH, 100mm discharge bore (tentative)
Rating : 50HP (tentative), 150mm DBore, 3PH, 60Hz, 460V assy 630,432.12 2 1,250,480.66 2.58%

Capacity : 1.61 MLD at 7m TDH, 100mm discharge bore (tentative) Rating


: 5HP (tentative), 100mm DBore, 3PH, 60Hz, 460V assy 194,867.53 2 389,735.06 0.80%

ABS Discharge piping, PN10, inclusive of fittings, flanges with SS304 nuts and bolts. 100mm
diameter, complete with SS304 pipe support, puddle flanges and pipe sleeves lot 171,609.22 1 171,609.22 0.35%

Knife Gate Valve - Flange connetion, non-bonneted, CI/DI, PN10, 100mm diameter. set(s) 215,748.79 2 431,497.58 0.89%

Swing Check Valve - Flanged, PN10, 100mm diameter. CI/DI set(s) 237,175.56 2 474,351.13 0.98%
Dismantling Joint - PN10, SS304 nuts and bolts, 100mm diameter. set(s) 25,444.91 2 50,889.82 0.10%
Flange Adaptor - PN10, SS304 nuts and bolts, 100mm diameter. set(s) 7,932.85 1 7,932.85 0.02%
Flexible Connector - PN10, CI/DI flanged with fusion bonded epoxy coating, double sphere
rubber body fit for waste water application, SS304 nuts and bolts, 100mm diameter. set(s) 17,761.84 2 35,523.67 0.07%

ABS Discharge piping, PN10, inclusive of fittings, flanges with SS304 nuts and bolts. 150mm
diameter, complete with SS304 pipe support, puddle flanges and pipe sleeves lot 364,910.81 1 364,910.81 0.75%
ACCOMPLISHMENTS
ITEM CONTRACT
DESCRIPTION UNIT UNIT PRICE % EQUIVALENT PREVIOUS THIS PERIOD TO DATE
NO.
QTY TOTAL QTY TOTAL QTY TOTAL QTY TOTAL
General Items
Knife Gate Valve - Flange connetion, non-bonneted, CI/DI, PN10, 100mm diameter. set(s) 261,071.37 2 522,142.75 1.08%

Swing Check Valve - Flanged, PN10, 150mm diameter. CI/DI set(s) 331,118.02 2 662,236.03 1.37%
Dismantling Joint - PN10, SS304 nuts and bolts, 150mm diameter. set(s) 41,794.14 2 83,588.28 0.17%
Flange Adaptor - PN10, SS304 nuts and bolts, 150mm diameter. set(s) 10,383.59 1 10,383.59 0.02%
Flexible Connector - PN10, CI/DI flanged with fusion bonded epoxy coating, double sphere
rubber body fit for waste water application, SS304 nuts and bolts, 150mm diameter. set(s) 23,223.89 2 46,447.78 0.10%

Air Release and Suction Valve, PN10, 50mm inlet diameter, complete with tapping tee and
ABS ball isolation valve, air valve ss304 support. lot 299,413.30 1 299,413.30 0.62%

Pressure Gauges - 100mm diameter face, with diaphragm and isolation cock. lot 62,337.04 1 62,337.04 0.13%
Basket Screen, complete with basket cage, dual guide rails, lifting chain, wall mounted
footing and bracket, inclusive of mounting bolts and appurtenances.
Specs : Basket screen, basket cage shall consist of a bar screen with a screen gap of lot 102,244.16 1 102,244.16 0.21%
25mm.Materials : All items shall be AISI304/L

Volume - 0.216cubic meters


Flange Adaptor - flange to mechanical coupling, PN10, CI/DI body FBE coated, 250mm
diameter

150mm diameter lot 10,383.59 1 10,383.59 0.02%


200mm diameter lot 17,445.23 1 17,445.23 0.04%
Sub-total B.1.2 [Mechanical Works] 4,993,552.53 10.29% 0.00% - 0.00% -

B.1.3 Electrical Works


Electrical Service Incoming Works
Dismantling of existing transformer bank and pad structure lot 24,920.46 1 24,920.46 0.05%
Supply and Install of new transformer bank pad structure lot 121,828.46 1 121,828.46 0.25%
Supply and Install of 3x37.5kVA transformer bank 13.2kV/460V, 3Phase, 60Hz assy 589,072.40 1 589,072.40 1.21%
Supply and installation of Electrical ductings including Wires/cables, Conduit, fittings,
boxes, supports and misc consumables, including excavation/Backfill works and concrete lot 98,082.93 1 98,082.93 0.20%
encase
GenSet Works 0.00%
Dismantling of existing generator sets and hauling to approved BIWC storage lot 20,051.98 1 20,051.98 0.04%
Supply and Install of Mobile Generator Set in a trailer set, 200KVA, 3Phase, 460V, 60HZ,
with mains protection, Integrated Control Panel w/ display, Battery & Battery Charger, and
accessories, including Cable Coiler, with stand and baseplate, capable to spool 20m
2 lot 2,133,249.62 1 2,133,249.62 4.40%
Multicore cable 3x50mm +G

Supply and installation of Wires/cables lot 43,144.14 1 43,144.14 0.09%


MCC Works
Dismantling of existing MCC and hauling to approved BIWC storage lot 11,609.04 1 11,609.04 0.02%
Supply and Install of MCC Panel with MTS, Soft Starters for 50HP pump motor, DOL for 5HP
pump motor, 3kVA 460/230V stepdown 1phase transformer for perimeter lighting, with
Digital metering (V,A,PF, KW,KWHR), NEMA 4X, 460V, protection relay, surge suppresor, and
w/ Profibus DP port including MCC pad : lot 1,266,074.71 1 1,266,074.71 2.61%

MTS 175Amps, 3P, 460V assy 1


Main: MCCB 175AT/225AT, 3P, 460V sets 1
Branches : MCCB 125AT, 3P sets 2
MCB 30AT, 2P sets 2
Soft Starter for 50Hp pump motor, 460V, 60Hz set 2
DOL Starter for 5Hp pump motor, 460V, 60Hz set 2
3kVA stepdown 460/230V, 1phase transformer for perimeter lighting set 1
Supply and Installation of float switch (three level indicator) sets 22,088.84 1 22,088.84 0.05%
Supply and installation of Electrical ductings including Wires/cables, Conduit, fittings,
boxes, supports and misc consumables for Pumps lm 8,599.15 11 94,590.60 0.19%

Perimeter Lighting
Supply and Install of post light, 4m pole, single arm, LED lamp, including concrete
foundation, wiring and piping set 56,419.17 1 56,419.17 0.12%

Supply and installation of Electrical ductings including Wires/cables, Conduit, fittings,


boxes, supports and misc consumables lot 10,268.36 1 10,268.36 0.02%

Sub-total B.1.3 [Electrical Works] 4,491,400.72 9.26% 0.00% - 0.00% -

B.2 Design and Construction of Boracay Lift Station 5


ACCOMPLISHMENTS
ITEM CONTRACT
DESCRIPTION UNIT UNIT PRICE % EQUIVALENT PREVIOUS THIS PERIOD TO DATE
NO.
QTY TOTAL QTY TOTAL QTY TOTAL QTY TOTAL
General Items
B.2.1 Civil Works
Excavation lot 515,157.83 1 515,157.83 1.06%
Hauling of Excavated Soil lot 300,508.73 1 300,508.73 0.62%
Installation of Metal Sheet Pile(Type 3 JIS A5528:2006) lot 1,564,485.9 1 1,564,485.87 3.22% 1.61% 782,242.93 1.61% 782,242.93
Backfilling and Compaction lot 150,634.72 1 150,634.72 0.31%
Breaking/Chipping of Existing Road prior to excavation lot 30,310.16 1 30,310.16 0.06%
Restoration of Concrete Road lot 51,760.85 1 51,760.85 0.11%
Concrete Works 4000 psi at 28 days
Mat Slab Foundation lot 142,193.19 1 142,193.19 0.29%
Wall including waterstop lot 351,254.47 1 351,254.47 0.72%
Cover Slab lot 23,060.48 1 23,060.48 0.05%
Steel Reinforcements (Grade 60)
Mat Slab Foundation lot 196,982.24 1 196,982.24 0.41% 0.20% 98,491.12 0.20% 98,491.12
Wall lot 583,362.16 1 583,362.16 1.20% 0.60% 291,681.08 0.60% 291,681.08
Cover Slab lot 37,981.97 1 37,981.97 0.08% 0.04% 18,990.99 0.04% 18,990.99
Formworks lot 307,176.69 1 307,176.69 0.63%
Manhole access and covers, traffic type, Cast Iron lot 317,610.05 1 317,610.05 0.65%
Epoxy Lining lot 299,943.28 1 299,943.28 0.62%
Lift Station Miscellaneous Items e.g. ladder rung lot 117,191.88 1 117,191.88 0.24%
Sub-total B.2.1 [Civil Works] 4,989,614.57 10.28% 2.46% 1,191,406.12 2.46% 1,191,406.12

B.2.2 Mechanical Works


Supply and Installation of the following items :
Sewage Submersible Pumps and motor, inclusive of quick disconnet to duck-foot mountaing assy 194,867.53 2 389,735.06 0.80%
frame and bolts, SS316 appurtenances such as dual guide rails, lifting chain, hook and upper
ABS Discharge piping, PN10, inclusive of fittings, flanges with SS304 nuts and bolts. 100mm
diameter, complete with SS304 pipe support, puddle flanges and pipe sleeves
lot 132,731.12 1 132,731.12 0.27%

Knife Gate Valve - Flange connetion, non-bonneted, CI/DI, PN10, 100mm diameter. set(s) 215,748.79 2 431,497.58 0.89%

Swing Check Valve - Flanged, PN10, 100mm diameter. CI/DI set(s) 390,550.79 2 781,101.59 1.61%
Dismantling Joint - PN10, SS304 nuts and bolts, 100mm diameter. set(s) 25,444.91 2 50,889.82 0.10%
Flange Adaptor - PN10, SS304 nuts and bolts, 100mm diameter. set(s) 7,932.85 1 7,932.85 0.02%
Flexible Connector - PN10, CI/DI flanged with fusion bonded epoxy coating, double sphere
rubber body fit for waste water application, SS304 nuts and bolts 100mm diameter
set(s) 17,761.84 2 35,523.67 0.07%

Air Release and Suction Valve, PN10, 50mm inlet diameter, complete with tapping tee and
ABS ball isolation valve, air valve ss304 support. lot 145,063.35 1 145,063.35 0.30%

Pressure Gauges - 100mm diameter face, with diaphragm and isolation cock. lot 32,860.28 1 32,860.28 0.07%
Basket Screen, complete with basket cage, dual guide rails, lifting chain, wall mounted
footing and bracket, inclusive of mounting bolts and appurtenances. Specs : Basket screen
minimum volume of 0.064cubic meters, basket cage shall consist of a bar screen with a
screen gap of 25mm. lot 94,322.69 1 94,322.69 0.19%
Materials : All items shall be AISI304/L

Sub-total B.2.2 [Mechanical Works] 2,101,658.00 4.33%

B.2.3 Electrical Works


MCC Works
Dismantling of existing MCC and hauling to approved BIWC storage lot 10,553.68 1 10,553.68 0.02%
Supply and Install of MCC Panel with ATS, DOL Starters, 3kVA 460/230V stepdown 1phase lot 528,082.08 1 528,082.08 1.09%
ATS 50Amps, 3P, 460V assy 1
Main: MCCB 50AT/100AT, 3P, 460V sets 1
Branches : MCCB 15AT, 3P sets 2
MCB 15AT, 2P sets 2
DOL for 1Hp pump motor, 460V, 60Hz set 2
3kVA stepdown 460/230V, 1phase transformer for perimeter lighting set 1
Supply and Installation of float switch (three level indicator) sets 22,088.84 1 22,088.84 0.05%
Supply and installation of Electrical ductings including Wires/cables, Conduit, fittings,
boxes, supports and misc consumables for Pumps lm 2,422.72 17 41,186.20 0.08%

Perimeter Lighting 0.00%


Supply and Install of post light, 4m pole, single arm, LED lamp, including concrete
foundation, wiring and piping set 56,419.17 1 56,419.17 0.12%
ACCOMPLISHMENTS
ITEM CONTRACT
DESCRIPTION UNIT UNIT PRICE % EQUIVALENT PREVIOUS THIS PERIOD TO DATE
NO.
QTY TOTAL QTY TOTAL QTY TOTAL QTY TOTAL
General Items
Supply and installation of Electrical ductings including Wires/cables, Conduit, fittings,
boxes, supports and misc consumables lot 6,915.71 1 6,915.71 0.01%

Sub-total B.2.3 [Electrical Works] 665,245.67 1.37%

B.3 Design and Construction of Boracay Lift Station 21

B.3.1 Civil Works


Excavation lot 618,053.63 1 618,053.63 1.27%
Hauling of Excavated Soil lot 360,531.29 1 360,531.29 0.74%
Installation of Metal Sheet Pile(Type 3 JIS A5528:2006) lot 1,708,069.9 1 1,708,069.89 3.52%
Backfilling and Compaction lot 161,937.71 1 161,937.71 0.33%
Breaking/Chipping of Existing Road prior to excavation lot 36,487.57 1 36,487.57 0.08%
Restoration of Concrete Road lot 57,596.33 1 57,596.33 0.12%
Concrete Works 4000 psi at 28 days
Mat Slab Foundation lot 193,447.82 1 193,447.82 0.40%
Wall including waterstop lot 414,895.24 1 414,895.24 0.86%
Cover Slab lot 35,045.24 1 35,045.24 0.07%
Steel Reinforcements (Grade 60)
Mat Slab Foundation lot 267,707.91 1 267,707.91 0.55%
Wall lot 685,407.19 1 685,407.19 1.41%
Cover Slab lot 57,721.57 1 57,721.57 0.12%
Formworks lot 409,209.62 1 409,209.62 0.84%
Manhole access and covers, traffic type, Cast Iron lot 346,569.00 1 346,569.00 0.71%
Epoxy Lining lot 384,587.82 1 384,587.82 0.79%
Lift Station Miscellaneous Items e.g. ladder rung lot 182,286.72 1 182,286.72 0.38%
Sub-total B.3.1 [Civil Works] 5,919,554.56 12.20%

B.3.2 Mechanical Works


Supply and Installation of the following items :
Sewage Submersible Pumps and motor, inclusive of quick disconnet to duck-foot mountaing assy 974,441.14 2 1,948,882.28 4.02%
frame
ABS and bolts,
Discharge SS316PN10,
piping, appurtenances
inclusive ofsuch as dual
fittings, guidewith
flanges rails,SS304
liftingnuts
chain,
andhook and
bolts. upper
250mm
diameter, complete with SS304 pipe support , puddle flanges and pipe sleeves Suppliment
lot 681,233.24 1 681,233.24 1.40%
to existing 250mm ABS Piping and Valves

Reducer - 250mm x 400mm, Ductile Iron, Flanged ISO7005, w/ SS nuts and bolts
lot 222,885.01 1 222,885.01 0.46%

Flexible Connector - PN10, CI/DI flanged with fusion bonded epoxy coating, double sphere
rubber body fit for waste water application, SS304 nuts and bolts, 250mm diameter. set(s) 55,178.13 2 110,356.27 0.23%

Flange Adaptor - flange to mechanical coupling, PN16, CI/DI body FBE coated, 250mm
diameter lot 17,445.23 1 17,445.23 0.04%

Air Release and Suction Valve, PN10, 25mm inlet diameter, complete with tapping tee and
ABS ball isolation valve, air valve ss304 support. lot 169,044.57 1 169,044.57 0.35%

Pressure Gauges - 100mm diameter face, with diaphragm and isolation cock. lot 32,860.28 1 32,860.28 0.07%
Basket Screen, complete with basket cage, dual guide rails, lifting chain, wall mounted
footing and bracket, inclusive of mounting bolts and appurtenances.
Specs : Basket screen minimum volume of 0.216cubic meters, basket cage shall consist of a
bar screen with a screen gap of 25mm. Materials : All items shall be AISI304/L lot 102,244.16 1 102,244.16 0.21%

Sub-total B.3.2 [Mechanical Works] 3,284,951.02 6.77%

B.3.3 Electrical Works


Electrical Service Incoming Works
Dismantling of existing transformer bank and pad structure lot 24,920.46 1 24,920.46 0.05%
Supply and Install of new transformer bank pad structure lot 121,828.46 1 121,828.46 0.25%
Supply and Install of 3x37.5kVA transformer bank 13.2kV/460V, 3Phase, 60Hz assy 589,072.40 1 589,072.40 1.21%
Supply and installation of Electrical ductings including Wires/cables, Conduit, fittings,
boxes, supports and misc consumables, including excavation/Backfill works and concrete
lot 98,083.02 1 98,083.02 0.20%
encase

GenSet Works 0.00%


Dismantling of existing generator sets and hauling to approved BIWC storage lot 23,569.88 1 23,569.88 0.05%
Supply and Install of Generator Set, 300KVA, 3Phase, 460V, 60HZ including mains lot 2,276,779.61 1 2,276,779.61 4.69%
Supply and installation of Electrical ductings including Wires/cables, Conduit, fittings, lot 63,839.96 1 63,839.96 0.13%
MCC Works 0.00%
ACCOMPLISHMENTS
ITEM CONTRACT
DESCRIPTION UNIT UNIT PRICE % EQUIVALENT PREVIOUS THIS PERIOD TO DATE
NO.
QTY TOTAL QTY TOTAL QTY TOTAL QTY TOTAL
General Items
Supply and Install of MCC Panel with Built-in ATS, Soft Starters, 3kVA 460/230V stepdown lot 1,695,562.29 1 1,695,562.29 3.49%
Supply and Installation of float switch (three level indicator) sets 22,088.84 1 22,088.84 0.05%
Supply and installation of Electrical ductings including Wires/cables, Conduit, fittings,
boxes, supports and misc consumables for Pumps lm 5,046.06 22 111,013.26 0.23%

Perimeter Lighting
Supply and Install of post light, 4m pole, single arm, LED lamp, including concrete
set 101,630.46 1 101,630.46 0.21%
foundation, wiring and piping
Supply and installation of Electrical ductings including Wires/cables, Conduit, fittings,
boxes, supports and misc consumables lot 6,915.71 1 6,915.71 0.01%

Sub-total B.3.3 [Electrical Works] 5,135,304.34 10.59%

B.4 Design and Construction of Boracay Lift Station 9

B.4.1 Civil Works


Manhole
600mDia Cast Iron Manhole (including accessories) pcs 26,514.70 1 26,514.70 0.05%
600mmx600mm Cast Iron Manhole (including accessories) pcs 52,916.13 1 52,916.13 0.11%
800mmx1200mm Cast Iron Manhole (including accessories) pcs 111,066.37 2 222,132.75 0.46%
Sub-total B.4.1 [Civil Works] 301,563.58 0.62%
B.4.2 Mechanical Works
Supply and Installation of the following items :
Sewage Submersible Pumps and motor, inclusive of quick disconnet to duck-foot mountaing assy 163,463.59 2 330,718.75 0.68%
frame
ABS and bolts,
Discharge SS316PN10,
piping, appurtenances
inclusive ofsuch as dual
fittings, guidewith
flanges rails,SS304
liftingnuts
chain,
andhook and
bolts. upper
100mm
diameter, complete with SS304 pipe support lot 88,295.23 1 88,295.23 0.18%

Knife Gate Valve - flanged connetion, non-bonneted, CI/DI, PN10, 100mm diameter. set(s) 215,748.79 2 431,497.58 0.89%
Swing Non Slam Check Valve - Flanged, PN10, 100mm diameter. CI/DI set(s) 390,550.79 2 781,101.59 1.61%
Dismantling Joint - PN10, SS304 nuts and bolts, 100mm diameter. set(s) 25,444.91 2 50,889.82 0.10%
Flexible Connector - PN10, CI/DI flanged with fusion bonded epoxy coating, double sphere
rubber body fit for waste water application, SS304 nuts and bolts, 100mm diameter. set(s) 17,761.84 3 53,285.51 0.11%

Flange Adaptor - flange to mechanical coupling, PN16, CI/DI body FBE coated, lot 7,932.85 1 7,932.85 0.02%
Air Release and Suction Valve, PN10, 25mm inlet diameter, complete with tapping tee and
ABS ball isolation valve, air valve ss304 support. lot 145,063.35 1 145,063.35 0.30%

Pressure Gauges - 100mm diameter face, with diaphragm and isolation cock. lot 32,860.28 1 32,860.28 0.07%
Basket Screen, complete with basket cage, dual guide rails, lifting chain, wall mounted
footing and bracket, inclusive of mounting bolts and appurtenances. Specs : Basket screen
minimum volume of 0.064cubic meters, basket cage shall consist of a bar screen with a
lot 94,322.69 1 94,322.69 0.19%
screen gap of 25mm.
Materials : All items shall be AISI304/L

Sub-total B.4.2 [Mechanical Works] 2,015,967.64 4.16%

B.4.3 Electrical Works


MCC Works
Dismantling of existing MCC and hauling to approved BIWC storage lot 10,553.68 1 10,553.68 0.02%
Supply and Install of MCC Panel with Built-in ATS, DOL Starters, with Digital metering
(V,A,PF, KW,KWHR), NEMA 4X, protection relay, surge suppresor, and w/ Profibus DP port, lot 434,912.13 1 434,912.13 0.90%
including MCC pad

Supply and Installation of float switch (three level indicator) sets 22,088.84 1 22,088.84 0.05%
Supply and installation of Electrical ductings including Wires/cables, Conduit, fittings,
boxes, supports and misc consumables for Pumps lm 2,490.50 15 37,357.44 0.08%

Sub-total B.4.3 [Electrical Works] 504,912.08 1.04%


ACCOMPLISHMENTS
ITEM CONTRACT
DESCRIPTION UNIT UNIT PRICE % EQUIVALENT PREVIOUS THIS PERIOD TO DATE
NO.
QTY TOTAL QTY TOTAL QTY TOTAL QTY TOTAL
General Items
C Testing and Commissioining
Electrical lot 79,645.07 1 79,645.07 0.16%
Mechanical lot 105,255.32 1 105,255.32 0.22%

Sub-total (Testing and Commissioning) 184,899.56 0.38%

TOTAL CONTRACT COST 48,514,321.00 100% - - 8.20% 3,977,028.88 8.20% 3,977,028.88

ACTUAL ACCOMPLISHMENT CONTRACT PREVIOUS THIS PERIOD TOTAL TO DATE


CONTRACT COST (Approved) 48,514,321 - 3,977,028.88 3,977,028.88
TOTAL COST as of 11-Mar-19 - 3,977,028.88 3,977,028.88
` % ACCOMPLISHMENT as of 11-Mar-19 0.00% 8.20% 8.20%

Prepared by: Checked & Verified by: Evaluated by: Approved by:

GREGORIO ARO JR RICKY S. DE CASTRO DOMINGO URBANO JR RAYMOND CAMARA


Project Engineer (ASCOF) Project Manager (ASCOF) Sr.Construction Manager (BIWC) Project Manager (BIWC)

You might also like