You are on page 1of 2

COMMERCIAL PAYMENT PLAN

GROUND FLOOR
Unit Unit Name Rate per Area Sq Total Price Downpayment Monthly
No. Sq Ft Ft (30%) Installments (11)
1 SHOP 25000 218.75 5468,750 1640,626 348,011
2 SHOP 25000 407.89 10,197,250 3,059,175 648,915

BASEMENT
Unit Unit Name Rate per Area Sq Total Price Downpayment Monthly
No. Sq Ft Ft (30%) Installments (11)
1 SHOP 22000 218.75 4,796,000 1,438,800 305,200
2 SHOP 22000 407.89 8,973,580 2,692,074 571,046

RESIDENTIAL PAYMENT PLAN


1ST FLOOR
Unit Unit Name Rate per Area Sq Total Price Downpayment Monthly
No. Sq Ft Ft (30%) Installments (11)
1 Studio Flat 22000 214.844 4,726,568 1,417,970 300,781
2 Studio Flat 22000 187.753 4,130,566 1,239,169 262,854
3 Studio Flat 22000 211.765 4,658,830 1,397,649 296,471
4 Studio Flat 22000 285.329 6,277,238 1,883,171 399,460

2ND FLOOR
Unit Unit Name Rate per Area Sq Total Price Downpayment Monthly
No. Sq Ft Ft (30%) Installments (11)
1 Studio Flat 20000 214.844 4,296,880 1,289,064 273,437
2 Studio Flat 20000 187.753 3,755,059 1,126,518 238,958
3 Studio Flat 20000 211.765 4,235,300 1,270,590 269,519
4 Studio Flat 20000 285.329 5,706,580 1,711,974 363,146

3RD FLOOR
Unit Unit Name Rate per Area Sq Total Price Downpayment Monthly
No. Sq Ft Ft (30%) Installments (11)
1 Studio Flat 18000 214.844 3,867,192 1,160,157 246,094
2 Studio Flat 18000 187.753 3,379,554 1,013,866 215,062
3 Studio Flat 18000 211.765 3,811,770 1,143,531 242,567
4 Studio Flat 18000 285.329 5,135,922 1,540,776 326,831

You might also like