You are on page 1of 2

Expense Report

Weight Range Age in Days Daily Feed Consumption Kilo Total Cost of Feed
(Kg) Consumption

1-12 1-40 25-200 g. Booster 8 490.00

12-30 40-70 0.35 - 0.75 kg. Pre-Starter 22.5 1,048.50

30-50 70-100 0.75 - 1.5 kg Starter 45 1,287.00

50-80 100-140 2 kg Grower 80 2,128.00

80-115 140-180 2.8 kg Finisher 112 2,912.00

Total = 7,865.00

Projected Weight Live-Weight Total Sales Feed Cost Miscellaneous Projected Net Profit
Production Cost

85 kg 215 php/kg Php 18,275.00 Php 7,865.00 Php 3,932.00 Php 6,478.00

95 kg 215 php/kg Php 20,425.00 Php 7,865.00 Php 3,932.00 Php 8,628.00

115 kg 215 php/kg Php 24,725.00 Php 7,865.00 Php 3,932.00 Php 12,928.00

Net Profit Equation

[(PW x LW)] - (FC+MPC) = PNP

Miscellaneous Production Cost Equation


[FC/.6667] - FC = MPC

Varying Factors for Swine Weight Gain

● Genetics
○ Sex
● Weather
● Environment
○ Sanitation
○ Safety Protocols
○ Stressors
● Nutrition
○ Supplements

Miscellaneous Expenses
● Electricity
● Fuel
● Salary
● Maintenance

You might also like