Date : March 28, 2023

Attention : ENGR .PANFILO TAN- ICC

President
Attention : ARCTH. ANGELITO ARRIBAC - ICC
Project Manager
Project : Proposed Sewage Treatment Plant 5CmD Domestic Waste
Location : Quezon City, Philippines
Owner :
Subject : Proposed Supply and Installation of Sewage Treatment Plant 5 CMD

A. SCOPE OF WORKS
UNIT RATE
ITEM NO. ITEM DESCRIPTION UNIT QTY TOTAL AMOUNT
MATERIAL LABOR OTHERS TOTAL
I PRELIMINARIES
Mobilization/Demobilization/Temporary Facility 1.00 ITEM 80,000.00
Testing and Commissioning 1.00 ITEM 120,000.00
Project Mngmnt. and Supervision 1.00 ITEM 50,000.00
Design and As-built 1.00 ITEM 150,000.00
sub-total I 400,000.00
II Electro-Mechanical Works

Supply and Installation

Multi-Media Filter 1.00 SET 47,680.00 5,721.60 858.24 54,259.84 54,259.84
• Fiber Reinforced Plastic Tank
10” dia. x 65”H, 2.5” top opening

• Digital Automatic Control Valve RUNXIN F67B (filter)

• Pebbles
• Silica Sand
• Activated Carbon
• Pressure Gauge (0-100psi)
Activated Carbon Filter 1.00 SET 47,680.00 5,721.60 858.24 54,259.84 54,259.84
• Fiber Reinforced Plastic Tank
10” dia. x 65”H, 2.5” top opening

• Digital Automatic Control Valve RUNXIN F67B (filter)

• Pebbles
• Silica Sand
• Activated Carbon
• Pressure Gauge (0-100psi)
Feed Pump 1.00 UNIT 35,680.00 4,281.60 642.24 40,603.84 40,603.84
• Booster Pump 1.3HP (Flowell BJZ-100)
• Automatic Pump Controller
• Level Switch
Roots blower w/ Diffuser 2.00 SET 110,250.00 13,230.00 1,984.50 125,464.50 250,929.00
1hp, 220/440V, 60Hz, 3phase
Water Ozone Generator 2.00 SET 195,548.09 23,465.77 3,519.87 222,533.73 445,067.45
Capacity: 10 grams per liter
with pure oxygen concentrator
Submersible pump 1hp - 1 unit 1.00 UNIT 28,680.00 3,441.60 516.24 32,637.84 32,637.84
Mechanical works 1.00 LOT 18,280.00 2,193.60 329.04 20,802.64 20,802.64
Pipe and Fittings Hangers support 1.00 LOT 34,620.00 4,154.40 623.16 39,397.56 39,397.56
Electrical Works 1.00 LOT 320,800.00 38,496.00 5,774.40 365,070.40 365,070.40
Motor Control Panel
Electrical rough-ins
Hangers and supports
sub-total II 1,303,028.41
III Civi Works (STP Tank 2.00 x 4.00 x 2.50m)

Supply and Installation

Earthworks
• Excavation 24.00 Cu.M 195.00 650.00 97.50 942.50 22,620.00
• Backfill 8.00 Cu.M 165.00 550.00 82.50 797.50 6,380.00
• Layout/Site Clearing 1.00 LOT 9,135.00 30,450.00 4,567.50 44,152.50 44,152.50
Masonry works
• Rebar works 95.00 Kgs. 55.00 16.50 2.48 73.98 7,027.63
• ChB laying 52.00 Sqm. 530.00 159.00 23.85 712.85 37,068.20

Proposed Sewage Treatment Plant of Domestic Waste 5CmD ( Design and Build ).1 Page 1 of 2 Sewage Treatment Plant 5CmD 3/28/2023
 Date : March 28, 2023
Attention : ENGR .PANFILO TAN- ICC
President
Attention : ARCTH. ANGELITO ARRIBAC - ICC
Project Manager
Project : Proposed Sewage Treatment Plant 5CmD Domestic Waste
Location : Quezon City, Philippines
Owner :
Subject : Proposed Supply and Installation of Sewage Treatment Plant 5 CMD

A. SCOPE OF WORKS
UNIT RATE
ITEM NO. ITEM DESCRIPTION UNIT QTY TOTAL AMOUNT
MATERIAL LABOR OTHERS TOTAL
• Plastering 130.00 Sqm. 696.00 208.80 31.32 936.12 121,695.60
• Concrete pouring 4.20 Cu.M 5,500.00 1,650.00 247.50 7,397.50 31,069.50
• Formworks 7.00 Sqm. 950.00 285.00 42.75 1,277.75 8,944.25
• Waterproofing 140.00 Sqm. 1,240.00 372.00 55.80 1,667.80 233,492.00

sub-total III 512,449.68

SUB-TOTAL PROJECT COST 971,163.50

GENERAL REQUIREMENTS / PRELIMENARIES (I) 400,000.00

INDIRECT COST (II-III) 1,815,478.09
TOTAL PROJECT COST 2,215,478.09

B. TOTAL AMOUNT OF THIS OFFER: PHP 2,215,478.09

C. AMOUNT IN WORDS: Two million, two hundred fifteen thousand four hundred seventy-eight pesos and 09/100 only.
D. TERMS OF PAYMENT: 30% DOWN-PAYMENT , BALANCE SHALL BE PAID IN WEEKLY PROGRESS BILLING BASED.
E. WORK COMPLETION: Sixty (60) - Ninety (90) calendar days.
F. VALIDITY OF QUOTATION: THIRTY (30) CALENDAR DAYS FROM THE DATE OF THIS QUOTATION
G. WARRANTY: One (1) year on mechanical equipment and workmanship against factory defects.
NOTE: If the equipment / device are mishandled, mis-used or causes human error. Unbalanced or improper power supply
the warranty will be void, Client will shoulder freight cost upon warranty claims.
F. VAT: Value added tax are excluded in this quotation.
Note:
1 Client should provide area / facility for materials and equipment storage area.
2 Electricity and water consumption shoulder by the client.
3 The Contractor will provide Municipal Health Certificate only (if needed), For antigen/Swab test
the client will shoulder the payment.
4 Permits / Entry pass fees shoulder by the client (if needed)

Prepared by : Conformed:

John Axl Lajom - 09158310767

Project Engineer/Designer

Proposed Sewage Treatment Plant of Domestic Waste 5CmD ( Design and Build ).1 Page 2 of 2 Sewage Treatment Plant 5CmD 3/28/2023