Calculation Sheet

Re-Fixation of Pension After Restoration Mr. Zahoor Ali,

Rtd. Octroi Clerk, M.C.(Ex-TMA) Mailsi.
1 Date of Commencement of Service 22.11.1976
2 Date of Birth 10.02.1956
3 Date of Retirement 01.05.2003(FN)
4 Date of Restoration 01.05.2023
5 Number of years purchase 19.6653
6 Gross Pension vide PPO No.LFA/MN/LF-II/623 Dated 31.05.2003 2869.53
7 Pension 60% 1721.72
8 Deduction 40% surrendered for commutation 1,147.81
9 Net Pension w.e.f. 01.05.2003 1,721.72
10 Restored Amount w.e.f.01.05.2023 1,147.81
11 Full Pension with restored amount 2,869.53
12 Add 15 % increase on 1.7.2003 430.43
3,299.96
13 Add 8 % increase on 1.7.2004 264.00
Total 3563.96
14 Add 10 % increase on 1.7.2005 356.40
Total 3920.35
15 Add 15 % increase on 1.7.2006 588.05
Total 4508.40
16 Add 15 % increase on 1.7.2007 676.26
Total 5184.67
17 Add 20 % increase on 1.7.2008 1036.93
Total 6221.60
18 Add 15 % increase on 1.7.2009 933.24
Total 7154.84
19 Add 15 % increase on 1.7.2010 1073.23
Total 8228.06
20 Add 25% Medical Allowance on Rs. 8228/06 2057.02
21 Add 15 % increase on 1.7.2011 1234.21
Total 9462.27
22 Add 20 % increase on 1.7.2012 1892.45
Total 11354.73
23 Add 10 % increase on 1.7.2013 1135.47
Total 12490.20
24 Add 10 % increase on 1.7.2014 1249.02
Total 13739.22
25 Add 7.50 % increase on 1.7.2015 1030.44
Total 14769.66
26 Add 25 Next Medicl Allowance on Rs.2057.02 514.25
27 Add 10 % increase on 1.7.2016 1476.97
Total 16246.63
28 Add 10 % increase on 1.7.2017 1624.66
Total 17871.29
29 Add 10 % increase on 1.7.2018 1787.13
Total 19658.42
30 Add 10 % increase on 1.7.2019 1965.84
Total 21624.26
31 Add 10 % increase on 1.7.2021 2162.43
Total 23786.69
32 Add 10 % increase on 1.4.2022 2378.67
Total 26165.36
33 Add 15 % increase on 1.7.2022 3568.00
(23786.69+3568=27354.69) Total 27354.69
34 Medical Allowance 2057.02+514.25=27354) 2571.27
35 Net Payable Pension with Medical allowances w.e.f.1.5.2023 Total 29925.96

Municipal Officer (F)

Municipal Committee
Mailsi