Project : PEKERJAAN RENOVASI ENGINEERING

Location : PT. Fajar Surya Wisesa

No : 01/CPK-BQ/FP/UHN-DOM/V/2023
Rev : 1

BILL OF QUANTITY
Harga Satuan Jumlah Harga
No Description Qty Unit Code
(Rp) (Rp)

I PHOTO NO. 1 (Pekerjaan Cladding)

I Pekerjaan Bongkaran
1 Bongkaran Cladding 28,60 m2 12.606 360.532 A 1012
2 Bongkaran Jendela Kayu 5,23 m2 123.970 648.363 A 1048
3 Bongkaran Gypsum 19,20 m2 31.262 600.230 A 1050
4 Buang Cladding 28,60 m2 6.125 175.175 D 1001
5 Buang Berkas Bongkaran 3,66 m3 122.220 447.325 A 1015

II Pekerjaan Baru
1 Skylight Roof 3mm (FUMIRA) Type G680 41,60 ml 303.800 12.638.080 D 1008
2 Plafond gymsum t = 9 mm + rangka hollow galvanis 19,20 m2 169.030 3.245.376 E 1007
3 Kolom dan Balok Praktis 18,30 m' 137.661 2.519.196 B 1030
4 Dinding Bata 5,23 m2 145.099 758.868 C 1006
5 Plester 10,46 m2 79.233 828.777 C 1007
6 Aci 10,46 m2 36.975 386.759 C 1009
7 Cat Exterior (Dulux Weathershield) 5,23 m2 45.448 237.693 G 1001

8 Cleaning 1,00 lot 400.000 400.000

9 Protek area kerja 1,00 lot 200.000 200.000
10 Safety 1,00 lot 750.000 750.000
11 Scafolding 1,00 lot 750.000 750.000
12 Transportasi material 1,00 lot 1.200.000 1.200.000

Pekerjaan Pemindahan Tanggulan Depan Pintu Masuk Engineering

III
1Bobok tanggulan existing 1,00 m3 1.008.420 1.008.420 A 1007
2Buang bobokan 1,00 m3 122.220 122.220 A 1015
3Perapihan lantai bekas bobokan 5,50 ml 42.365 233.008 B 1031
4Tanggulan baru 5,50 m1 300.000 1.650.000
- Stek besi
- Wiremesh M7 1 layer
- Beton (site mix)
- Finish permukaan beton
5 Cleaning area tanggulan 1,00 lot 250.000 250.000

TOTAL I 29.410.022

II PHOTO NO. 2 (Pekerjaan Atap)

I Pekerjaan Bongkaran
1 Bongkaran Atap Existing 2 plong 183,84 m2 12.606 2.317.487 A1012
2 Bongkaran Nok Existing 7,20 ml 19.400 139.680 A 1013
3 Bongkaran Flashing Tepi 13,20 ml 19.400 256.080 A 1013
4 Buang atap 183,84 m2 6.125 1.126.020 D 1001

II Pekerjaan Baru
1 Atap Zincalume FUMIRA G680 183,84 m2 269.069 49.465.645 D 1029
2 Skylight Roof 3mm (FUMIRA) Type G680 10,60 ml 303.800 3.220.280 D 1008
3 Nok Atap 7,20 ml 186.200 1.340.640 D 1007
4 Flashing Tepi 13,20 ml 171.500 2.263.800 D 1006

5 Cleaning 1,00 lot 500.000 500.000

6 Protek (blue sheet/net) 183,84 m2 15.000 2.757.600
7 Safety 1,00 lot 750.000 750.000
8 Scafolding 1,00 lot 750.000 750.000
9 Transportasi material 1,00 lot 1.200.000 1.200.000

TOTAL II 66.087.232

1
Project : PEKERJAAN RENOVASI ENGINEERING
Location : PT. Fajar Surya Wisesa
No : 01/CPK-BQ/FP/UHN-DOM/V/2023
Rev : 1

BILL OF QUANTITY
Harga Satuan Jumlah Harga
No Description Qty Unit Code
(Rp) (Rp)
III PHOTO NO. 3 (Pekerjaan Pengecetan)
Pekerjaan Bongkaran
1 Kupas Cat Existing 5 plong 238,50 m2 20.137 4.802.675 G 1006
2 Bongkaran Jendela Kayu 0,84 m2 123.970 104.135 A 1048
3 Buang Bekas Bongkaran 1,00 m3 122.220 122.220 A 1015

Pekerjaan Baru
1 Plamir Tembok Existing 238,50 m2 27.597 6.581.885 C 1015
2 Cat Interior 238,50 m2 37.191 8.870.054 G 1004

3 Cleaning 1,00 lot 400.000 400.000

4 Protek area kerja 1,00 lot 200.000 200.000
5 Safety 1,00 lot 750.000 750.000
6 Scafolding Untuk pengecetan 238,50 m2 26.411 6.299.024 C 1013
7 Transportasi material 1,00 lot 1.200.000 1.200.000

TOTAL III 29.329.991

IV PHOTO NO. 4 (Pekerjaan Cladding)

I Pekerjaan Bongkaran
1 Bongkaran Cladding 200,26 m2 12.606 2.524.478 A1012
2 Buang bongkaran 200,26 m2 6.125 1.226.593 D 1001

II Pekerjaan Baru
1 Atap Zincalume FUMIRA G680 200,26 m2 269.069 53.883.758 D 1029
2 Skylight Roof 3mm (FUMIRA) Type G680 18,80 ml 303.800 5.711.440 D 1008

3 Cleaning 1,00 lot 400.000 400.000

4 Protek area kerja 1,00 lot 250.000 250.000
5 Safety 1,00 lot 750.000 750.000
6 Scafolding pemasangan cladding 1,00 lot 2.750.000 2.750.000
7 Transportasi material 1,00 lot 1.200.000 1.200.000

TOTAL IV 68.696.268

V PHOTO NO. 5 (Pekerjaan Pleteran Dinding Existing)

I Pekerjaan Baru
1 Plester 81,00 m2 79.233 6.417.873 C 1007
2 Aci 81,00 m2 36.975 2.994.975 C 1009
3 Cat Interior 108,00 m2 37.191 4.016.628 G 1004
4 Cleaning 1,00 lot 400.000 400.000
6 Safety 1,00 lot 750.000 750.000
7 Scafolding Untuk 3 plong 81,00 m2 26.411 2.139.291 C 1013
8 Transportasi material + lansir 1,00 lot 2.000.000 2.000.000

TOTAL V 18.718.767

VI PHOTO NO. 6 (Pekerjaan Atap dan Talang)

I Pekerjaan Bongkaran
1 Bongkaran Atap Existing 4 plong 144,00 m2 12.606 1.815.264 A1012
2 Bongkaran Talang Existing + Rangka 8 plong 48,00 ml 44.473 2.134.704 A 1051
3 Bongkaran dudukan talang existing CNP 125x50x 20x2.3 216,80 Kg 4.034 874.571 A 1014
4 Buang Bongkaran 144,00 m2 6.125 882.000 D 1001

2
Project : PEKERJAAN RENOVASI ENGINEERING
Location : PT. Fajar Surya Wisesa
No : 01/CPK-BQ/FP/UHN-DOM/V/2023
Rev : 1

BILL OF QUANTITY
Harga Satuan Jumlah Harga
No Description Qty Unit Code
(Rp) (Rp)
II Pekerjaan Baru
1 Atap Zincalume FUMIRA G680 4 plong 144,00 m2 269.069 38.745.936 D 1029
2 Flashing Tepi 24,00 ml 171.500 4.116.000 D 1006
3 Pasang CNP 125x50x 20x2.3 216,80 Kg 26.411 5.725.905 B 1041
4 Cat CNP 216,80 kg 2.853 618.530 B 1052
5 Mur and bolt 12% 26,02 kg 26.411 687.109 B 1050
6 Rangka Talang + Cat 48,00 ml 475.398 22.819.104 D 1014
7 Talang Baru 48,00 m' 249.900 11.995.200 D 1010
8 Pipa down spot 4"type AW (9 titik) 45,00 m1 197.385 8.882.325 D 1020
9 Elbow 4" 18,00 bh 133.375 2.400.750 D 1025

10 Cleaning 1,00 lot 400.000 400.000

11 Protek area kerja 1,00 lot 300.000 300.000
12 Safety 1,00 lot 750.000 750.000
13 Scafolding 1,00 lot 1.500.000 1.500.000
14 Transportasi material 1,00 lot 2.000.000 2.000.000

TOTAL VI 106.647.398

VII Pekerjaan Jalan Depan Engineering

A Ukuran 5,5 m x 5,25 m
I Pekerjaan Bongkaran
1 Cutter beton 21,50 ml 25.211 542.037 A 1017
2 Bobok beton 5,78 m3 1.008.420 5.823.626 A 1007
3 Buang beton 8,66 m3 122.220 1.058.731 A 1015

II Pekerjaan Baru
1 Pemadatan 28,88 m2 13.109 378.522 A 1018
2 Plastic cor 28,88 m2 3.530 101.929 A 1029
3 Dowel Chemical (D16-600) 36,00 titik 126.773 4.563.828 B 1067
4 Wiremesh double layer M8 28,88 m2 211.288 6.100.941 B 1058
5 Concreate K-400 Tie beam keliling (30x40cm) 2,58 m3 1.242.934 3.206.770 B 1023
6 Rebar 6D16 + 2D10, D13 – 150 439,17 kg 16.903 7.423.347 A 1033
7 Concrete K400 (tebal = 20cm) 5,78 m3 1.242.934 7.177.944 B 1023
8 Plester beam (camprotan) 8,60 m2 79.233 681.404 C 1007
9 Finish arsir 28,88 m2 42.365 1.223.289 B 1031
10 Cutter beton (sealant) 21,50 ml 25.211 542.037 A 1017
11 Aspal/sealant dilatasi 21,50 ml 55.000 1.182.500

B Ukuran 12,7 m x 1,55 m

I Pekerjaan Bongkaran
1 Cutter beton 28,50 ml 25.211 718.514 A 1017
2 Bobok beton 3,94 m3 1.008.420 3.970.150 A 1007
3 Buang beton 5,91 m3 122.220 721.770 A 1015

3
Project : PEKERJAAN RENOVASI ENGINEERING
Location : PT. Fajar Surya Wisesa
No : 01/CPK-BQ/FP/UHN-DOM/V/2023
Rev : 1

BILL OF QUANTITY
Harga Satuan Jumlah Harga
No Description Qty Unit Code
(Rp) (Rp)
II Pekerjaan Baru
1 Pemadatan 19,69 m2 13.109 258.051 A 1018
2 Plastic cor 19,69 m2 3.530 69.488 A 1029
3 Dowel Chemical (D16-600) 48,00 titik 126.773 6.085.104 B 1067
4 Wiremesh double layer M8 19,69 m2 211.288 4.159.204 B 1058
5 Concreate K-400 Tie beam keliling (30x40cm) 3,42 m3 1.242.934 4.250.834 B 1023
6 Rebar 6D16 + 2D10, D13 – 150 582,16 kg 16.903 9.840.250 A 1033
7 Concrete K400 (tebal = 20cm) 3,94 m3 1.242.934 4.893.431 B 1023
8 Plester beam (camprotan) 11,40 m2 79.233 903.256 C 1007
9 Finish arsir 19,69 m2 42.365 833.955 B 1031
10 Cutter beton (sealant) 28,50 ml 25.211 718.514 A 1017
11 Aspal/sealant dilatasi 28,50 ml 55.000 1.567.500

11 Cleaning 1,00 lot 400.000 400.000

12 Protek area kerja 1,00 lot 500.000 500.000

TOTAL VII 79.896.924

JUMLAH 398.786.601
PPN 11% 43.866.526
GRAND TOTAL ( INCLUDE PPN & PPH ) 442.653.127

Jakarta, 16 Mei 2023

( Ir. Michael Sariputra D,MT,IAI )

PT. CIPTA PRATAMA KARYA
Ruko Pulo Mas Blok IX No. 03 Pulo Gadung, Jakarta Timur
Telp ( 021 ) 4786 2002 , 4786 4977 , 4786 4972 , 470 1435 Fax ( 021 ) 4786 4977
Email : cpk_engineering@yahoo.com