ESTIMATE OF COMPOUND WALL FOR MR SHIHAM

Item No Measurements Amount

Description of work
no Length Breadth Height Quantity Unit
1 Cutting cocunut tree Ls 2500
2 Demolishing Existing Compound wall Ls 1500
3 Earth work excavation in ordinary soil
By mechanical
Compound wall 1 104.00 0.45 0.60 28.08
Gate Pillar 2 0.60 0.60 0.75 0.54
2 0.45 0.45 0.60 0.24
28.86 29 m3
29.00 m3 @ 4750 / 10.00 m3 13775
4 DR work for Foundation
Compound wall
1 104 0.45 0.60 28.08
Gate Pillar 2 0.60 0.60 0.75 0.54
2 0.45 0.45 0.60 0.24
28.86 29.00 m3
29.00 m3 @ 3500 / m3 101500
5 RR work For Basement in Cm 1:8
Compound wall
1 99.2 0.45 0.50 22.32
Extra near Drain 1 5.00 0.60 1.00 3.00
2 0.60 0.60 0.50 0.36
2 0.45 0.45 0.60 0.24
25.92 26.00 m3
26.00 m3 @ 4000 / m3 104000
6 Cement concrete 1:2:4 using 20mm
broken stone including cost of labour
charge material and conveyance
Belt
1 99.1 0.30 0.15 4.46
Gate support 2 0.6 0.60 0.15 0.11
2 0.45 0.45 0.15 0.06
Gate support 2 0.45 0.50 0.10 0.05
2 0.60 0.60 0.10 0.07
4.75
Beam 1 3.6 0.45 0.30 0.49
1 2 0.2 0.30 0.12
 0.61
Total 4.75 0.61 5.35 5.35 m3
5.35 m3 @ 13000 / m3 69550
7 Cement concrete 1:2:4 using 20mm
broken stone including cost of labour
charge material and conveyance
Pillar 70 0.30 0.20 1.70 7.14
Top slab 1 101.2 0.30 0.10 3.04
Gate pillar 1 0.75 0.75 0.10 0.06
Gate pillar 1 0.6 0.60 0.10 0.04
10.27
Total 10.30 m3
10.30 m3 @ 13500 / m3 139050
8 Reinforcement for R.C.C works bent tied
and placed in position using torsteel
including cost of labour charge material
and conveyance
Belt 4.60m3x130kg/m3 598.00
Beam 0.60m3x150kg/m3 90.00
Pillar 7.14m3x90kg/m3 642.60
Slab 3.15m3x70kg/m3 220.50
Total 1551.10 1550 kg
1550 kg / 95 1 kg 147250
9 Solid block work in cement mortar
1:8 including cost of labour charge
materials etc complete
Compound wall 1 87.2 0.10 1.70 14.82
Gate piller 2 0.6 0.60 1.70 1.22
Gate piller 2 0.45 0.45 1.70 0.69
Total 16.74 17.00 m3
17.00 m3 @ 6200 / m3 105400
10 Wall plastering in cm 1:4 including
all labour charge , materials
conveyance etc
Compound wall 1 101.2 1.70 172.04
Top 1 101.2 0.70 70.84
Pillar 70 0.80 1.70 95.20
Pillar top 2 0.40 0.25 0.20
Gate piller 2 2.40 1.80 8.64
 G Pillar top 2 0.95 0.95 1.81
Gate piller 2 1.80 1.80 6.48
G Pillar top 2 2.40 0.75 3.60
Basement top 1 103.00 0.65 66.95
425.76 426 m2
426.00 m2 @ 3000 10m2 127800
11 Wall Pointing in cm 1:4 including
all labour charge , materials
conveyance etc
Basement 2 101.20 0.50 101.20
Gate piller 2 1.80 0.50 1.80
2 2.40 0.50 2.40
105.40 106 m3
106.00 m2 @ 3000 10m2 31800
12 Labour charge for Fixing Main Gate 5000
Labour charge for Fixing Vicket Gate 2000
TOTAL 851125
Rounded 850000
Rupees Eight Lakh Fifty Thousand Only