Date : May 11, 2008

Buyer Khol's -Agent : Li & Fung.

Style# UYT28025.
Descriptions Men's S/S Stripe polo Shirt (Engg. Stripe)
100% Cotton, S/Lacoste, Y/D Engg. Stripe,220 GSM (=/-5%)
Size Range XS - 2XL.

CON/DZ FAB.PX FAB PX

DESCRIPTIONS OF FABRICS
in Kgs?Pcs./Yds. /KG(US$) /DZ(US$)
a) 100% Cotton, Combed, 4.40 $ 7.01 $ 30.86
Y/D Engg. Stripe, S/Lacoste,
20 GSM (+/-5%).

b) Flat Knit Collar+ Cuff. 1.00 $ 4.87 $ 4.87

c)100% Cotton DTM Oxford tape 0.40 $ 2.00 $ 0.80

Back neck+ under Placket +
Side Vent
Total = $ 39.53

GARMENTS COST BREAKDOWN

Per Doz. Y/D, Collar+cuff
Engg, (Yarn need
Favric Cost $36.53 Particullars Stripe/Kg. 0.750Kgs/D
Accessories. $6.00 z.Sets)
Print $- 24/1 Comed Yarn $ 3.10 $ 2.33
Embroidery $1 Yarn Dyeing Charges @Tk.100/- $ 1.43 $ 1.07
All sort of Test $0.10 Knitting Charge @TK.90/- & TK.42/DZ. $ 1.30 $ 0.60
Wash(sand) $2.00 Washing & Finishing Chargees @ Tk.35/- $ 0.50 $ 0.38
CM $8.00 Total= $ 6.33 $ 4.38

Total/Doz. $53.63 Process Loss@ 10% $ 0.63 $ 0.44

Total/Pc. $4.47 Commercial Exp. $ 0.05 $ 0.05
Buyer Target
Total= $ 7.01 $ 4.87

a) Total Nos. Of Machine required = 42 Sets.

b)Total Production/Line/Day (10 Hrs) = 1,000 Pcs.