KNIT CNSMP/COSTING CALCULATOR

PICTURE
Buyer : Cia Hering Buying House : Synergies Bangladesh Ltd.
Style No : 0227 Date : 18-Apr-24
Order No : 2010.580 Size Range : S TO 2XL
Fabric : 100% COTTON JERSEY 210 GSM, 20/s Description : MEN'S BASIC TEE
Yarn count 30 dlvy Color : Black & white
Yarn $ 4.65
Knitting $ 0.15 Order Qty : 400000 Pcs
$ 6.60
Dyeing $ 1.20 KG
Wastage 10%

S/J ELAS.
COUNT/FABRIC S/J 1X1 RIB 2X2 RIB H.PK D. LACOST INTER LOCK ALTER FE S/J ELAS FULL FED Measurements in cm Mens & womens

40/s' 100-120 130-140 150-160 130-140 140-150 170-200 140-150 150-170 Length HPS 73.00
34/s' 120-130 160-180 170-180 150-160 160-170 200-230 170-180 180-190 Sleeve length 22.50
30/s' 140-150 190-200 190-210 170-180 180-190 240-260 200-180 200-220 Allowance 10.00
28/s' 150-160 200-220 220-230 180-200 200-210 260-280 200-210 220-230 Lth+ Slv lth+ Allow 105.50
26/s' 160-170 210-230 230-250 200-220 220-240 280-300 220-230 240-260 1/2 Full chest +4 61.00
24/s' 180-190 240-250 250-270 220-240 250-260 320-340 230-240 280-300 GSM 210.00
22/s' 190-200 260-270 270-280 250-260 260-280 350-360 250-260 300-320 Shell cons 3.24
20/s' 200-220 280-300 280-310 260-270 280-300 370-380 270-280 320-330 1X1 Rib 0.16
Fabric consumption 3.40
Wastage 0.08
Total cons 3.74

GARMENT COSTING Actual consumption Fabric price/kg

CNSMP DZ/KG 3.74 $ 6.60 $ 24.71

Total Fabric Cost $ 24.71

Accessories Details Price / Dz Cons. / Dz Total Cost

Main label $ 0.10 12 Pcs $ 0.10
Screen/ heat transfer print $ - Pcs $ -
Size Label $ - Pcs $ -
Care Label $ 0.06 12 Pcs $ 0.06
Flag Label $ 0.07 12 Pcs $ 0.07
Hang Tag $ 0.12 12 Pcs $ 0.12
Price Ticket $ 0.08 12 Pcs $ 0.08
Sewing Thread $ 0.35 12 Pcs $ 0.35
Poly $ 0.41 12 Pcs $ 0.41
Carton $ 0.40 12 Pcs $ 0.40
Carton Sticker $ - - Pcs $ -
Zipper (Metal / Nylon / Vezlon) $ - - Pcs $ -
Twill Tape $ - - Pcs $ -
Eyelet $ - - Pcs $ -
Elastic $ - - Pcs $ -
Drawstring & Stooper $ - - Pcs $ -
Movilon Tape / Ribon $ - - Pcs $ -
Button (Logo) $ - 12 Pcs $ -
PP Belt $ - - Pcs $ -
Silica gel $ - - Pcs $ -
Interlining / Fusing $ - 12 Pcs $ -
Card Board $ 0.41 12 Pcs $ 0.41
Photo In Lay (Gift Box) $ - - Pcs $ -
Tissue $ - - Pcs $ -
Test & Others (Gum Tape/Scotch Tape/Tag Pin etc) $ 0.01 12 Pcs $ 0.01
Total Accessories Cost / Dz (Including 5% Extra Booking) $ 2.01
Patch $ - 12 Pcs $ -
Embroidery $ - 12 Pcs $ -
Print $ - 12 Pcs $ -
Washing Cost $ - 12 Pcs $ -
Cutting & Making Value $ 2.00 12 Pcs $ 2.00
Total Cost $ 28.72
Commercial Cost (1%) $ 0.29 12 Pcs $ 0.29
Buying Com - 5% $ 1.44 12 Pcs $ 1.44
FOB / dz $ 30.44
FOB Price/pc 1 Pcs 2.54
 Yarn Price Yarn Price
COUNT/FABRIC
(August/2021) (September/2021)
40/s'
34/s'
30/s'
28/s'
26/s'
24/s'
22/s'
20/s'
COUNT/FABRIC 14gg/weight 12gg/weight 10gg/weight 9gg/weight 7gg/weight
5gg/weight 3gg/weight