PROJECT ZONE SPA

LOCATION 5TH FLOOR ADRIATICO

SUBJECT PLUMBING and FIRE Protection Works

DATE

ITEM
NO. DESCRIPTION
DESCRIPTION OF WORKS UNIT MATERIALS
MATERIAL (Peso) BASED ON CANVAS LABOR
LABOR (Peso)
(Peso) TOTAL AMOUNT
QTY
QTY UNIT UNIT COST AMOUNT UNIT COST AMOUNT UNIT COST AMOUNT (MATL. & LAB.)

A GENERAL REQUIREMENTS

MOBILIZATION /DEMOBILIZATION 1 lot 20,000.00

DESIGN ,AS-BUILT & SHOP DRAWING 1 lot 20,000.00
TRANSPORTATION / DELIVERY 1 lot 10,000.00
OVERHEAD CONTINGENCIES 1 lot 20,000.00
HAULING / HOUSEKEEPING 1 lot 5,000.00
SAFETY REQUIREMENTS 1 lot 5,000.00

SUB - TOTAL A 80,000.00

I. POTABLE , And HOT Water System -

Rehabilitation of Cold and hot water line system -
PPR Pipe PN 20 -
32mm Ø x 4.0 mts. 2 pcs. 380.00 760.00 546.30 1,092.60 114.00 228.00 988.00
25mm Ø x 4.0 mts. 3 pcs 350.00 1,050.00 323.10 969.30 105.00 315.00 1,365.00
20mm Ø x 4.0 mts. 1 pcs 340.00 340.00 208.80 208.80 102.00 102.00 442.00
PPR Pipe Fitting's - - - 2,795.00
Elbow 90' - - -
32mm Ø 4 pcs. 45.00 180.00 26.28 105.12 13.50 54.00 234.00
25mm Ø 6 pcs. 25.00 150.00 14.58 87.48 7.50 45.00 195.00
20mm Ø 6 pcs. 20.00 120.00 8.91 53.46 6.00 36.00 156.00
Tee Equal - - -
32mm Ø 2 pcs. 65.00 130.00 32.67 65.34 19.50 39.00 169.00
25mm Ø 2 pcs. 45.00 90.00 18.81 37.62 13.50 27.00 117.00
20mm Ø 4 pcs. 25.00 100.00 10.80 43.20 7.50 30.00 130.00
Tee Reducer - - -
32mm Ø x 25mm Ø 1 pcs. 65.00 65.00 27.09 27.09 19.50 19.50 84.50
32mm Ø x 20mm Ø 1 pcs. 45.00 45.00 24.08 24.08 13.50 13.50 58.50
25mm Ø x 20mm Ø 4 pcs. 25.00 100.00 16.02 64.08 7.50 30.00 130.00
Coupling - - -
32mm Ø 1 pcs. 50.00 50.00 13.05 13.05 15.00 15.00 65.00
25mm Ø 1 pcs. 40.00 40.00 9.00 9.00 12.00 12.00 52.00
20mm Ø 1 pcs 20.00 20.00 4.95 4.95 6.00 6.00 26.00
Coupling Reducer - - - - - -
32mm Ø x 25mm Ø 1 pcs. 50.00 50.00 13.14 13.14 15.00 15.00 65.00
32mm Ø x 20mm Ø 1 pcs. 40.00 40.00 10.58 10.58 12.00 12.00 52.00
25mm Ø x 20mm Ø 1 pcs. 40.00 40.00 7.79 7.79 12.00 12.00 52.00
25mm Ø x 20mm Ø 1 pcs. 20.00 20.00 7.79 7.79 6.00 6.00 26.00
Male Adaptor - - -
32mm Ø 4 pcs. 350.00 1,400.00 262.80 1,051.20 105.00 420.00 1,820.00
25mm Ø 4 pcs. 250.00 1,000.00 132.48 529.92 75.00 300.00 1,300.00
20mm Ø 6 pcs. 200.00 1,200.00 95.04 570.24 60.00 360.00 1,560.00
Female Adoptor - - -
32mm Ø 2 pcs. 350.00 700.00 225.00 450.00 105.00 210.00 910.00
25mm Ø 4 pcs. 250.00 1,000.00 101.70 406.80 75.00 300.00 1,300.00
20mm Ø 4 pcs. 200.00 800.00 78.30 313.20 60.00 240.00 1,040.00
Tee Female Adaptor - - -
32mm Ø 2 pcs 550.00 1,100.00 301.50 603.00 165.00 330.00 1,430.00
25mm Ø 2 pcs 350.00 700.00 129.60 259.20 105.00 210.00 910.00
20mm Ø 2 pcs. 150.00 300.00 101.70 203.40 45.00 90.00 390.00
End Cap - - -
32mm Ø 2 pcs. 25.00 50.00 12.74 25.47 7.50 15.00 65.00
25mm Ø 4 pcs. 20.00 80.00 8.01 32.04 6.00 24.00 104.00
20mm x 1/2"Ø 4 pcs 15.00 60.00 4.68 18.72 4.50 18.00 78.00
GATE VALVE - - -
32mm x 1"Ø 2 pcs. 1,000.00 2,000.00 720.00 1,440.00 200.00 400.00 2,400.00
25mm x 3/4"Ø 1 pcs. 700.00 700.00 450.00 450.00 140.00 140.00 840.00
20mm x 1/2"Ø 4 pcs. 600.00 2,400.00 360.00 1,440.00 120.00 480.00 2,880.00
Hose Bibb - - -
20mmØ 1 pcs 900.00 900.00 400.00 400.00 180.00 180.00 1,080.00
- - -
WATER METER 1" relocation replacement 1 set OSM - - 2,000.00 2,000.00 2,000.00
Y - Strainer Complte w/ Accessories "Kitz" - - -
32mm 1 pcs. 3,000.00 3,000.00 2,590.00 2,590.00 600.00 600.00 3,600.00
SUB - TOTAL I 30,909.00

II Sanitary/ waste and vent System

Rehabilitation of existing waste piping system
to meet new requirements

PVC Pipe Orange S - 1000

50mm Ø x 3.0 mts. 2 pcs 150.00 300.00 298.00 596.00 45.00 90.00 390.00
PVC Pipe Orange Fitting's - -
1/4 Bend - -
50mm Ø 6 pcs. 80.00 480.00 40.80 244.80 24.00 144.00 624.00
1/8 Bend - -
50mm Ø 6 pcs. 50.00 300.00 32.55 195.30 15.00 90.00 390.00
San.Tee Equal - -
50mm Ø 3 cs 100 300.00 57.15 171.45 30.00 90.00 390.00
Wye Equal - -
50mm Ø 2 pcs. 100 200.00 53.10 106.20 30.00 60.00 260.00
-
FLOOR Cleanout cover Replacement - -
100mm Ø 3 pcs. 150.00 450.00 - 45.00 135.00 585.00
-
50mm Ø 1 pcs. 80.00 80.00 - 24.00 24.00 104.00
-
Floor Drain - -
50mm Ø 4 pcs. 800.00 3,200.00 510.00 2,040.00 240.00 960.00 4,160.00
SUB - TOTAL II - - 6,903.00
-
III Plumbing Fixtures - -
Water closet tank type ( rehabilitation )replacement of vlaves , hoses 2 Sets OSM - 2,000.00 4,000.00 4,000.00
Lavatory Basin & Faucet( rehabilitation )replacemnt of valves hoses 3 Sets OSM - 1,500.00 4,500.00 4,500.00
sink installation only 1 Sets OSM - 1,500.00 1,500.00 1,500.00
laundry/ Washing machine WHIRLpool Piping provisions 1 Sets OSM - 1,500.00 1,500.00 1,500.00
shower rehabilitation 2 sets OSM - 1,500.00 3,000.00 3,000.00
slop sink 1 set OSM - 1,500.00 1,500.00 1,500.00
GREASE TRAP cap 7.0 GPM 1 set 7000 7,000.00 6,500.00 6,500.00 2,100.00 2,100.00 9,100.00
 SUB - TOTAL II - - 25,100.00
-

IV Others : - -
Miscellaneous & consumables 1 lot - - 10,000.00
Pipe Hangers & Supports 1 lot - - 15,000.00
Testing, Repair, Adjustment 1 lot - - 10,000.00
Painting Works for supports 1 lot - - 5,000.00
Declogging 1 lot - - 10,000.00
Dismantling to include existing heater 1 lot - - 5,000.00
Tapping Connection 1 lot - - 5,000.00
provision for Toilet heaters and laundry ( OSM ) 1 lot - 15,000.00 15,000.00 15,000.00
-
SUB - TOTAL IV - - 75,000.00
-
TOTAL PLUMBING - - 137,912.00
-
V. FIRE SPRINKLER SYSTEM WORKS -
-
Supply and installation of fire sprinkler pipes and -
fittings and new sprinkler heads -
-
PIPES BI ched 40 15 pcs. 1,500.00 22,500.00 1,060.00 15,900.00 450.00 6,750.00 29,250.00
-
FITTINGS -
-
Elbow 90' -
25mm dia 80 pcs. 100.00 8,000.00 56.53 4,522.40 30.00 2,400.00 10,400.00
Tee -
25mm dia 20 pcs. 150.00 3,000.00 73.95 1,479.00 45.00 900.00 3,900.00
-
Replcement of existing Sprinkler heads Pendent type to 37 pcs. 150.00 5,550.00 350.00 12,950.00 100.00 3,700.00 9,250.00
include additional pendent type sprinkler heads -
-
PORTABLE FIRE EXTINGUISHER ABC 10 lbs Dry chem 20 pcs. 3,000.00 60,000.00 2,500.00 50,000.00 900.00 18,000.00 78,000.00
-
Others : - -
Miscellaneous & consumables 1 lot - - 10,000.00
Pipe Hangers & Supports 1 lot - - 15,000.00
Testing, Repair, Adjustment 1 lot - - 10,000.00
Painting Works for supports 1 lot - - 5,000.00
Dismantling 1 lot - - 15,000.00
Draining and refilling 1 lot - 5,000.00
Tapping Connection 1 lot - - 5,000.00
SUB - TOTAL V - 195,800.00
TOTAL AMOUNT ( I to V) 413,712.00
VAT EXCLUSSIVE
TOTAL BID AMOUNT

PREPARED BY

KRAFTS ENGINEERING SERVICES

V.
FIRE SPRINKLER SYSTEM WORKS 0
0
Supply and installation of fire sprinkler pipes and 0
fittings and new sprinkler heads 0
0
PIPES BI ched 40 15 pcs. 1500 22500 0 450 6750
0
FITTINGS 0
0
Elbow 90' 0
25mm dia 80 pcs. 100 8000 80 6400 30 2400
Tee 0
25mm dia 20 pcs. 150 3000 0 45 900
0
Replcement of existing Sprinkler heads Pendent type to 37 pcs. 150 5550 0 100 3700
include additional pendent type sprinkler heads 0
0
PORTABLE FIRE EXTINGUISHER ABC 10 lbs Dry chem 20 pcs. 3000 60000 0 900 18000

PIPES BI ched 40 15
Elbow 90' ( 25mm dia ) 80
PORTABLE FIRE EXTINGUISHER ABC 10 lbs Dry chem 20
Replcement of existing Sprinkler heads Pendent type to 37
include additional pendent type sprinkler heads
29250

10400

3900

9250

78000