yards Paid Cost balance

SC-2 220 600000 2596000 1996000

SC-3 167 1486300 0
SC-3 222 983000 2553000 1570000
 VCR GSR PKR total total (-SC3)
Prinicipal amount 1550000 500000 300000 2350000
01/09/2019-intrest 917538 295980 177588
01/10/2019-intrest 27526 8879 5328
12 days-intrest 11010 3552 2131
total Intrest 956075 308411 185047
total (Oct-19) 2506075 808411 485047 3799532
12/10/2019 (extra amtadded) 200000 0 0
total (Oct-19) 2706075 808411 485047 3999532 4000000
12/10/2020-intrest 1201497 358935 215361 1775792 1776000
total (Oct-20) 3907572 1167346 700407 5775325 5778000
5 months-intrest 867481 259151 155490 1282122 1282716
22 days-intrest 127231 38009 22805 188045 188132
total (April-21) 4902283 1464505 878703 7245492 7248848
SC-3 -1570000 0 0 0 -1570000
Balance 3332283 1464505 878703 7245492 5678848
Intrest 26 months 2165984 951928 571157 4709570 3691251
total-Jun-23 5498267 2416434 1449860 11955061 10940099
VCR (with CM)
1100000
651156 4.93% intrest
19535
7814
678505
1778505
200000
1978505
878456 4.44% intrest
2856961
634245 4.44% intrest
93023
3584228
0
3584228
2329748 2.5% intrest
5913977
 500000
808000
1167000
1464267
300000
485000
700582
878922
4905858