You are on page 1of 2

Unit: USD

Year 2023 2024 2025 2026 2027


OFFLINE COMMUNICATION
1.Banner ads
Advertising by LED
screen, TV screen 450 450 500 510 550
Rent Advertising by
LED screen, TV 1350 1350 1500 1530 1650
screen in 1 month
2.Country visit
Three members fly
from VietNam to
Malaysia( included
round trip ) 500 x 3 = 1500 1550 1550 1500 1500
Booking Holiday
Inn Express Kuala
Lumpur City Centre
for 2 room (7 days) 70 x 2 x 7 = 980 980 980 1000 1000
Food and living
expenses for 7 days/
3 peoples 1000 1150 1200 1100 1300
3. Trade fair
Three members fly
from VietNam to
Malaysia( included 510 x 3 = 1530 510 x 3 = 1530 x
round trip )
Booking Holiday
Inn Express Kuala
Lumpur City Centre 70 x 2 x 3 = 420 70 x 2 x 3 = 420 x
for 2 room (3 days)
Rent a kiosk for 3
days to introduce 1902.80 1902.80 x
new products
Food and living
expenses for 3days/ 700 650 x
3 peoples
ONLINE COMMUNICATION
1. Social media
Run ads promoting
products on 1200 1200 1200 1300 1300
facebook
2. SEM/CEO 3000 3000 3000 3000 3000

Total $14.032.80 $14.182.80 $9,930 $9,840 $10,200

You might also like