Professional Documents
Culture Documents
0.77%
0.67%
0.72%
Market Return = 22.86%
COST OF EQUITY
COST OF DEBT
Interest 958
Current Debt 27082
Non-current debt 3800
total debt 30882
cost of debt 3.10%
cost of bond
Equity Capital 199811
Weightage of equity 0.86613377952517
Weightage of debt 0.13386622047483
Debt to equity ratio 0.15455605547242
WACC 13.74%
SUMMARY OUTPUT
Regression Statistics
Multiple R 0.34569119
R Square 0.1195024
Adjusted R S 0.1177164
Standard Erro 0.01340029
Observations 495
ANOVA
df SS MS F Significance F
Regression 1 0.01201499 0.01201499 66.9106678 2.43144E-15
Residual 493 0.08852687 0.00017957
Total 494 0.10054186