You are on page 1of 7

Partial Lease FRV Partial Lease FRV

37528801 - ALD SMART 15 - DIESEL 37528901 - FRV - DIESEL


HYUNDAI VENUE 1.5 CRDI SX (O) Amount HYUNDAI VENUE 1.5 CRDI SX (O) Amount
Tenure 3yrs Tenure 5yrs
Contracted KM 30000 Contracted KM 50000
EX Showroom 1,167,500 EX Showroom 1,167,500
Discount - Discount -
Lease Rental 15,119 Lease Rental 13,080
SGST@ 14% 2,117 SGST@ 14% 1,831
CGST@ 14% 2,117 CGST@ 14% 1,831
CESS @ 3% 454 CESS @ 3% 392
Fleet Management Services 4,934 Fleet Management Services 3,979
SGST@ 9% on FMS 444 SGST@ 9% on FMS 358
CGST@ 9% on FMS 444 CGST@ 9% on FMS 358
Total EMI 25,629 Total EMI 21,830
Buyback Price (Excl. Taxes) 462,009 Buyback Price (Excl. Taxes) 267,366
Services Offered in FMS Services Offered in FMS
24x7 Assistance Included 24x7 Assistance Included
Partial Damage Loss Waiver Included Partial Damage Loss Waiver Included
Partial Lease FRV Partial Lease FRV
37530901 - FRV - PETROL 37531201 - FRV - PETROL
HYUNDAI VENUE 1.0 T-GDI SX Amount HYUNDAI VENUE 1.0 T-GDI SX Amount
Tenure 3yrs Tenure 5yrs
Contracted KM 30000 Contracted KM 50000
EX Showroom 1,007,000 EX Showroom 1,007,000
Discount - Discount -
Lease Rental 15,615 Lease Rental 11,455
SGST@ 14% 2,186 SGST@ 14% 1,604
CGST@ 14% 2,186 CGST@ 14% 1,604
CESS @ 1% 156 CESS @ 1% 115
Fleet Management Services 4,434 Fleet Management Services 3,479
SGST@ 9% on FMS 399 SGST@ 9% on FMS 313
CGST@ 9% on FMS 399 CGST@ 9% on FMS 313
Total EMI 25,376 Total EMI 18,882
Buyback Price (Excl. Taxes) 312,248 Buyback Price (Excl. Taxes) 234,186
Services Offered in FMS Services Offered in FMS
24x7 Assistance Included 24x7 Assistance Included
Partial Damage Loss Waiver Included Partial Damage Loss Waiver Included
Partial Lease FRV Partial Lease FRV
37529201 - FRV - DIESEL 37529301 - FRV - DIESEL
HYUNDAI VENUE 1.5 CRDI SX Amount HYUNDAI VENUE 1.5 CRDI SX Amount
Tenure 3yrs Tenure 5yrs
Contracted KM 30000 Contracted KM 50000
EX Showroom 999,999 EX Showroom 999,999
Discount - Discount -
Lease Rental 15,273 Lease Rental 11,204
SGST@ 14% 2,138 SGST@ 14% 1,568
CGST@ 14% 2,138 CGST@ 14% 1,568
CESS @ 3% 458 CESS @ 3% 336
Fleet Management Services 4,234 Fleet Management Services 3,479
SGST@ 9% on FMS 381 SGST@ 9% on FMS 313
CGST@ 9% on FMS 381 CGST@ 9% on FMS 313
Total EMI 25,004 Total EMI 18,781
Buyback Price (Excl. Taxes) 305,343 Buyback Price (Excl. Taxes) 229,007
Services Offered in FMS Services Offered in FMS
24x7 Assistance Included 24x7 Assistance Included
Partial Damage Loss Waiver Included Partial Damage Loss Waiver Included
Partial Lease FRV Partial Lease FRV
37529401 - ALD SMART - DIESEL 37529801 - FRV - DIESEL
TATA NEXON 1.5D XZ+ (O) 2-TONE Amount TATA NEXON 1.5D XZ+ (O) 2-TONE Amount
Tenure 3yrs Tenure 5yrs
Contracted KM 30000 Contracted KM 50000
EX Showroom 1,247,400 EX Showroom 1,247,400
Discount - Discount -
Lease Rental 15,087 Lease Rental 13,975
SGST@ 14% 2,112 SGST@ 14% 1,957
CGST@ 14% 2,112 CGST@ 14% 1,957
CESS @ 3% 453 CESS @ 3% 419
Fleet Management Services 4,934 Fleet Management Services 4,179
SGST@ 9% on FMS 444 SGST@ 9% on FMS 376
CGST@ 9% on FMS 444 CGST@ 9% on FMS 376
Total EMI 25,587 Total EMI 23,238
Buyback Price (Excl. Taxes) 535,144 Buyback Price (Excl. Taxes) 285,664
Services Offered in FMS Services Offered in FMS
24x7 Assistance Included 24x7 Assistance Included
Partial Damage Loss Waiver Included Partial Damage Loss Waiver Included
Partial Lease FRV Partial Lease FRV
37530301 - FRV - PETROL 37530601 - FRV - PETROL
MAHINDRA XUV300 1.2 MHEV W6 Amount MAHINDRA XUV300 1.2 MHEV W6 Amount
Tenure 3yrs Tenure 5yrs
Contracted KM 30000 Contracted KM 50000
EX Showroom 977,817 EX Showroom 977,817
Discount 17,000 Discount 17,000
Lease Rental 15,862 Lease Rental 10,933
SGST@ 14% 2,221 SGST@ 14% 1,531
CGST@ 14% 2,221 CGST@ 14% 1,531
CESS @ 1% 159 CESS @ 1% 109
Fleet Management Services 4,234 Fleet Management Services 3,379
SGST@ 9% on FMS 381 SGST@ 9% on FMS 304
CGST@ 9% on FMS 381 CGST@ 9% on FMS 304
Total EMI 25,458 Total EMI 18,091
Buyback Price (Excl. Taxes) 260,683 Buyback Price (Excl. Taxes) 223,443
Services Offered in FMS Services Offered in FMS
24x7 Assistance Included 24x7 Assistance Included
Partial Damage Loss Waiver Included Partial Damage Loss Waiver Included
Partial Lease FRV
37695001 - FRV - PETROL
KIA SONET 1.5 CRDI HTX Amount
Tenure 3yrs
Contracted KM 30000
EX Showroom 1,049,000
Discount - 1,049,000
Lease Rental 15,458 320,305 418,799.23
SGST@ 14% 2,164 728,695
CGST@ 14% 2,164
CESS @ 3% 464
Fleet Management Services 4,684
SGST@ 9% on FMS 422
CGST@ 9% on FMS 422
Total EMI 25,777
Buyback Price (Excl. Taxes) 320,305
Services Offered in FMS
24x7 Assistance Included
Partial Damage Loss Waiver Included
principle 796000
total 9,28,016
intrest 1,32,016
balance 320,305

0.3075
0.6925
2,218.11 682.07
318,087.23 2,900.18
1,046,781.89

244,975.00 75,329.81 320,304.81


804,024.47

You might also like