Professional Documents
Culture Documents
Earthwork in excavation
A.Cost of materials
Sub-total A=
B. Cost of Labor
Skilled Ma /day/m^3 1200
Unskilled 0.8 /day/m^3 900 720
Sub-total B= 720
C. Cost for tool, equipments and plants
3% of the labor cost 21.6
Sub-total C= 18
Total= (A+B+C)= 741.6
Contractors overhead and profit(15%)=Sub-t 111.24
Earthwork in filling
A.Cost of materials
Soil 1.5 m^3 316.8 475.2
Water 5 litre 0.26 1.3
Sub-total A= 476.5
B. Cost of Labor
Skilled Ma /day/m^3 1200
Unskilled 0.5 /day/m^3 900 450
Sub-total B= 450
C. Cost for tool, equipments and plants
Sub-total C=
Total= (A+B+C)= 926.5
Contractors overhead and profit(15%)=Sub-t 138.98
25 mm DPC
A.Cost of materials
Cement 2.25 bags 825 1856.25
Sand 0.113 m^3 3107.7 351.17
12mm aggr 0.25 m^3 3107.7 776.93
water proo 0.25 kg 350 87.5
Water 56.25 litre 0.26 14.63
Sub-total A= 3086.47
B. Cost of Labour
Skilled Ma 1 /day/m^3 1200 1200
Unskilled 1.25 /day/m^3 900 1125
Sub-total B= 2325
C. Cost for tool, equipments and plants
Sub-total C=
Total= (A+B+C)= 5411.47
Contractors overhead and profit(15%)=Sub-t 811.72
2 Earthwork in excavation
2.1 Long wall 2 9.25 0.8 0.8 11.84
2.2 Short wall 2 2.625 0.8 0.8 3.36
2.3 Short wall 2 2.485 0.8 0.8 3.1808
Sum 18.3808 m3
3 Foundation Works
3.1 75 mm Brick Soling
3.1.1 Long wall 2 9.17 0.8 - 14.672
3.1.2 Short wall 2 2.705 0.8 - 4.328
3.1.3 Short wall 2 2.565 0.8 - 4.104
Sum 23.104 m2
3.2 75 mm thick M25 PCC above soling
3.2.1 Long wall 2 9.17 0.8 - 14.672
3.2.2 Short wall 2 2.705 0.8 - 4.328
3.2.2 Short wall 2 2.565 0.8 - 4.104
Sum 23.104 m2
1st class Brickwork in cement mortar
3.3
(1:4) for First Footing
3.3.1 Long wall 2 9.07 0.7 0.25 3.1745
3.3.2 Short wall 2 2.805 0.7 0.25 0.98175
3.3.3 Short wall 2 2.665 0.7 0.25 0.93275
Sum 5.089 m3
1st class Brickwork in cement mortar
3.4
(1:4) for Second Footing
3.4.1 Long wall 2 8.82 0.45 0.34 2.69892
3.4.2 Short wall 2 3.055 0.45 0.34 0.93483
3.3.3 Short wall 2 2.915 0.45 0.34 0.89199
Sum 4.52574 m3
3.5 Earthwork for filling under rooms 2 7.92 6.75 0.3 16.038
3.6 Earthwork for Backfilling 5.30046 m3
Sum 21.33846 m3
17 Paintworks
17.1 Three coats whitewash outside and ceiling 182.8926
Two coats color wash inside over coat of
17.2 181.8817
whitewash
Sum 364.7743 m2
Attached 5 6 0.1 3
W2
Facing 2 5.8 0.05 - 0.58
Attached 1 6 0.1 0.6
Sum 9.98 m2
L= 8.37+B/2+B/2 = 9.25m
S= 3.505-B/2-B/2 = 2.625m
S= 3.365-B/2-B/2 = 2.485m
L= 8.37+B/2+B/2 = 9.17m
S= 3.505-B/2-B/2 = 2.705m
S= 3.365-B/2-B/2 = 2.565m
L= 8.37+B/2+B/2 = 9.17m
S= 3.505-B/2-B/2 = 2.705m
S= 3.365-B/2-B/2 = 2.565m
L= 8.37+B/2+B/2 = 9.07m
S= 3.505-B/2-B/2 = 2.805m
S= 3.365-B/2-B/2 = 2.665m
L= 8.37+B/2+B/2 = 8.82m
S= 3.505-B/2-B/2 = 3.055m
S= 3.365-B/2-B/2 = 2.915m
L= 8.37+B/2+B/2 = 8.6m
S= 3.505-B/2-B/2 = 3.275m
S= 3.365-B/2-B/2 = 3.135m
L= 8.37+B/2+B/2 = 8.6m
S= 3.505-B/2-B/2 = 3.275m
S= 3.365-B/2-B/2 = 3.135m
L= 8.37+B/2+B/2 = 8.6m
S= 3.505-B/2-B/2 = 3.275m
S= 3.365-B/2-B/2 = 3.135m
L= 8.37+B/2+B/2 = 8.6m
S= 3.505-B/2-B/2 = 3.275m
S= 3.365-B/2-B/2 = 3.135m
Sill band only on 2walls
excluding the inner wall
L= 8.37+B/2+B/2 = 8.6m
S= 3.505-B/2-B/2 = 3.275m
S= 3.365-B/2-B/2 = 3.135m
Lintel band only on 2 walls
excluding the inner wall
L= 8.37+B/2+B/2 = 8.6m
S= 3.505-B/2-B/2 = 3.275m
S= 3.365-B/2-B/2 = 3.135m
1.25...
1.25...
L= 2(8.6+7.1)=31.4m, H=0.45+3.0=3.45m
L=2*(7.1-0.23+8.6-0.23)=30.48m
L= 2(3.23+3.0)=12.46m
L=6.7-0.23*2=6.24m
L=6.3-0.23*2=5.84m
Plaster on both sides of partition wall
L=2*(2.24+3.8-0.23-0.23)=11.16m
L=2*(0.04+2.1-0.025)+1-0.05=5.18m,
frame kept 4cm below ground
L= 2*(0.04+2.1-0.025)+1.5-0.05=5.68m
L=2*(0.04+1.9-0.025)+0.9-0.05=4.68m
L=2*(2.1-0.05-0.015/2)+(1-0.05*2-0.015)=5.07m
L=2*(2.1-0.05-0.015/2)+(1.5-0.05*2-0.015)=4.97m
L=2*(1.5-0.05-0.015/2)+(0.9-0.05*2-0.015)=4.27m
2 Earthwork in excavation
2.1 Footings
2.1.1 F1 9 1.8 1.8 1.5
2.2 Tie beams 18.08 0.23 0.6
Sum
3 75mm brick soling for footings
3.1 F1 9 1.5 1.5
Sum
4 M25 concreting
4.1 Footings and tie beams
4.1.1 F1 9 1.5 1.5 0.4
4.1.2 Tie Beams and plinth beams 2 18.08 0.23 0.23
4.2 Columns
4.2.1 C-1 1 0.3 0.3 5.425
4.2.2 C- 2,3,4,5,6,7,8,9 8 0.3 0.3 6.425
Sum
4.3 First floor slab 9.4 7.9 0.5
Deductions
4.3.1 Staircase cover 3.23 3.3 0.15
Net total
4.4 Beams
4.4.1 East-West beams 2 3.1 0.23 0.22
4.4.2 East-West beams 2 3.1 0.23 0.22
4.4.3 North-South beams 2 4.2 0.23 0.22
Net total
5 Earthwork in backfilling
Net total
12 Paintworks
12.1 Three coats whitewash outside and ceiling
Two coats color wash inside over coat of
12.2 whitewash
Sum
13 RCC Roofing 3.6 2.84 0.11
76.14 m2
43.74
2.49504 L= 1.5*4+2*3+1.61+1.14+1.11*3 voli
46.23504 m3
20.25
20.25 m2
8.1
1.912864
0.48825
4.626
15.127114 300mm protrusion on each side
37.13 for slab, L=8.6+0.4+0.4=9.4m
B=7.1+0.4+0.4=7.9m
1.59885 L= 2.93+0.3=3.23m, B=1.94+0.3=2.24m
1.59885
14.6544
14.6544
33.596644 m3
2.115 m3
0.253125 m3
0.14382 m3
0.0172125 m3
0.10355 m3 steps brickwork is of triangular pr
2.115 m3
0.253125 m3
0.14382 m3
0.0172125 m3
steps brickwork is of triangular pr
0.324 m3
0.108 m3
4.8398 steps material is of triangular pris
0.75065
7.21556 Wall height= floor to floor height - beam depth=2.850-0 beam depth?
9.77592
0.7245
2.484
0.0621
0.621
13.09988
2.5668
3.4776
0.3105
5.7339
1.7112
2.3184
0.3105
3.7191
1.09725
0.97185
0.84645
0.97185
0.84645
1.134015
0.229425 0.35=0.2+0.12(excluding door opening)
32.14249 m3
33.28
28.08
Perimeter of staircase cover wall
22.848 = 2*(3.2+2.24)= 10.88m
47.1952 Perimeter= 18.152m from AutoCAD
2.816
2.376
7.308 6 corners(perimeter 0.14m) and 6 full faces to be plastered,
39.9456
0.3136 16 instances of deduction for 0.14m by 0.14m area
3.6
2.43
3.6
1.8
36.4416
4.428 Inclined length of soffit= 2012.38/cos(30)=2323.69mm
2.071
1.034 Side area= 517060mm^2 from AUTOCAD
78.9546
L=2*(0.04+2.1-0.025)+1-
0.05=5.18m,
0.0259 frame kept 4cm below ground
0.0568 L= 2*(0.04+2.1-0.025)+1.5-0.05=5.68m
0.0234 L=2*(0.04+1.9-0.025)+0.9-0.05=4.68m
0.0022365 L=2*(2.1-0.05-0.015/2)+(1-0.05*2-0.015)=5.07m
0.004923 L=2*(2.1-0.05-0.015/2)+(1.5-0.05*2-0.015)=4.97m
0.0016515 L=2*(1.5-0.05-0.015/2)+(0.9-0.05*2-0.015)=4.27m
0.008811
0.350329 m3
182.8926
181.8817
364.7743 m2
1.12464 m2
6.3
8.4 Painting on 2 sides of the door
2.7
0.497
1.094
0.367
19.358 m2
Item
No Particulars Quantity Unit Unit Rate fr
1 Earthwork in excavation 27.5712 m3 852.84
2 Earthwork in backfilling 7.95069 m3 1065.48
3 25mm DPC 9.0252 m2 6223.19
4 Floor finish with sand and cement 54.0496 m2 3500.08
5 75 mm Brick Soling 34.656 m2 1692.79
6 M25 PCC 52.271685 m3 15942.23
7 1st class Brickwork in cement mortar (1:4) 23.407035 m3 16825.48
8 1st class Brickwork in cement mortar (1:6) 28.635717 m3 16614.98
9 12.5mm thick 1:4 plaster 62.1216 m2 486.27
10 12.5mm thick 1:6 plaster 147.321 m2 459.8
11 Woodwork for doors 0.35914 m3 45109.9
12 Window Panes 12.792 m2 12821.42
13 Distemper of Interior Walls 196.9442 m2 52.43
14 Whitewashing for exterior walls 182.8926 m2 150.13
15 Water proof cement paint for openings 13.409 m2 389.85
16 Water Proof Paint for Exterior Walls 130.851 m2 52.43
17 Woodwork painting 19.358 m2 11422.95
18 Reinforcement Bars for RCC 2.061035 MT 126357.62
Sub Total (A)
Contingency
General (4% of A)
Physical (10% of A)
Financial (10% of A)
W.C Establishment(2%) of A)
Sub Total (B)
VAT (13% of B)
Grand Total
Amount (Rs.)
23,513.82
8,471.30
56,165.54
189,177.92
58,665.28
833,327.22
393,834.70
475,781.91
30,207.87
67,738.20
16,200.77
164,011.59
10,325.49
27,458.40
5,227.50
6,860.32
221,125.47
260,427.48
2,848,520.78
113,940.83
284,852.08
284,852.08
56,970.42
3,589,136.18
466,587.70
4,055,723.88
Abstract of Cost for Framed Structure
Item
No Particulars Quantity Unit Unit Rate fr Amount
(Rs.)
1 Earthwork 46.23504 m3 852.84 39,431.09
2 Earthwork 23.11752 m3 1065.48 24,631.14
3 25mm DPC 9.0252 m2 6223.19 56,165.54 ….
4 Floor finis 54.0496 m2 3500.08 189,178.06 ….
5 75 mm Bric 34.656 m2 1692.79 58,665.28
6 M25 PCC 33.596644 m3 15942.23 535,605.43
7 1st class B m3 16825.48 -
8 1st class B 32.89314 m3 16614.98 546,518.91
9 12.5mm thi 78.9546 m2 486.27 38,393.25
10 12.5mm thi 348.9653 m2 459.8 160,454.24
11 Woodwork 0.350329 m3 45109.9 15,803.31
12 Window Pa 12.792 m2 12821.42 164,011.59
13 Distemper o 196.9442 m2 52.43 10,325.49
14 Whitewash 182.8926 m2 150.13 27,458.40
15 Water proo 13.409 m2 389.85 5,227.50
16 Water Proo 130.851 m2 52.43 6,860.32
17 Painting D 19.458 m2 11422.95 222,267.76
18 Reinforcem4.6861265 MT 126357.62 592,127.79
Sub Total (A) 2,693,125.10
Contingency -
General (4% of A) 107,725.00
Physical (10% of A) 269,312.51
Financial (10% of A) 269,312.51
W.C. Establishment (2% of A) 53,862.50
Sub Total (B) 3,393,337.63
VAT (13% of B) 441,133.89