DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 500(1)c Pipe Culverts, 910mm dia. (36" Ø)

Unit of Measurement : 12 l.m.
Output per hour : 1.75

No. of No. of
Designation Hourly Rate Amount
Person Hours
A. Labor

a. Construction Foreman 1 12 63.75 765.00

b. Skilled Laborer 2 12 48.75 1,170.00
c. Laborer 4 12 36.25 1,740.00

Sub - Total for A 3,675.00

No of No. of
Name and Capacity Hourly Rate Amount
Units Hours
B. Equipment

a. Backhoe (0.80 cu.m.) 1 6.00 1,462.50 8,775.00

b. Plate Compactor (5 Hp) 1 6.00 120.00 720.00
Minor Tools (10 % of Labor) 367.50

Sub - Total for B 9,862.50

C. Total (A + B) 13,537.50
D. Output per hour = 1.75 l.m.
E. Direct Unit Cost (C ÷ D) 7,735.71

Name and Specification Unit Quantity Unit Cost Amount

F. Materials

a. Portland Cement bag 12.960 285.00 3,693.60

b. Sand cu.m. 0.732 900.00 658.80
c. R.C. Pipes (910 mm dia.) Class II pc. 12.000 2,800.00 33,600.00
d. Sand Bedding/Selected Sandy Soil cu.m. 1.536 900.00 1,382.40

Sub - Total for F 39,334.80

G. Estimated Direct Unit Cost (E + F) 47,070.51
H. Profit 19% of G 8,943.40
I. Value Added Tax (VAT) 6% of (G + H + I) 2,800.70
J. Total Item Cost (G + H + I + J) 58,814.61
K. Unit Cost 4,901.22