Project : PROPOSED TWO STOREY RESIDENTIAL

Location : Lot 1 Block 7 Monteverde Royale Phase 2-A, Brgy San Juan, Taytay, Rizal
Subject : Bill of Materials
Date : March 5, 2021
ITEM
QUANTIT MATERIAL COST LABOR COST
WORK DESCRIPTION UNIT TOTAL AMOUNT
Y U-cost T-cost U-cost T-cost
NO.

I. GENERAL REQUIREMENTS
Mobilization / Demobilization lot 1.00 0.00 60,000.00 60,000.00 60,000.00
Building Permit and Brgy Permits lot 1.00 0.00 0.00 OSM
Blue Prints and Engineering Drawings lot 1.00 0.00 0.00 OSM
Hauling and Disposal lot 1.00 0.00 20,000.00 20,000.00 20,000.00
Sub-total 0.00 80,000.00
II. STRUCTURAL & ARCHITECTURAL WORKS

1 Earthworks
Site Clearing sq.m 237.32 0.00 150.00 35,598.00 35,598.00
Demoliton of Existing Structures lot 1.00 0.00 6,500.00 6,500.00 6,500.00
Excavation lot 1.00 0.00 75,000.00 75,000.00 75,000.00
Hauling and Disposal of Debris lot 1.00 0.00 12,500.00 12,500.00 12,500.00
Sub-total 0.00 129,598.00
2 Main Foundation 0.00
Footing 0.00
Sub-grade Fine Levelling and Compaction sq.m 34.37 0.00 500.00 17,185.00 17,185.00
Formworks sq.m 33.66 850.00 28,611.00 382.50 12,874.95 41,485.95
Reinforcing Bars kgs. 755.19 40.00 30,207.60 18.00 13,593.42 43,801.02
Concrete cu.m 8.39 3,300.00 27,690.30 1,485.00 12,460.64 40,150.94
Footing Tie Beam 0.00 0.00 0.00 0.00
Sub-grade Fine Levelling and Compaction sq.m 20.55 0.00 0.00 0.00 0.00
Formworks sq.m 164.40 850.00 139,740.00 382.50 62,883.00 202,623.00
Reinforcing Bars kgs. 1,294.65 40.00 51,786.00 18.00 23,303.70 75,089.70
Concrete cu.m 9.25 3,300.00 30,516.75 1,485.00 13,732.54 44,249.29
Sub-total 0.00 0.00 0.00 0.00 464,584.89
Ground Floor Finishes, Wall, Column, Beams, Stairs
3 0.00 0.00 0.00 0.00 0.00
and Slab
Beams and Columns 0.00 0.00 0.00 0.00
Structural Steel Columns W 12x53 (6 meters) pcs. 12.00 16,150.00 193,800.00 6,460.00 77,520.00 271,320.00
Structural Steel Columns W 12x96 (6 meters) pcs. 1.00 26,250.00 26,250.00 10,500.00 10,500.00 36,750.00
Structural Concrete Columns Pedestal cu.m. 9.31 3,300.00 30,729.60 1,320.00 12,291.84 43,021.44
Formworks sq.m 93.12 850.00 79,152.00 340.00 31,660.80 110,812.80
Slab on fill 0.00 0.00 0.00 0.00 0.00 0.00
Reinforcing Bars kgs. 2,928.85 40.00 117,154.00 16.00 46,861.60 164,015.60
Concrete cu.m 30.83 3,300.00 101,739.00 1,320.00 40,695.60 142,434.60
Wall Works 0.00 0.00 0.00 0.00 0.00
Fire Wall Footing cu.m. 9.06 3,300.00 29,907.90 1,320.00 11,963.16 41,871.06
CHB Wall Footing cu.m. 7.10 3,300.00 23,430.00 1,320.00 9,372.00 32,802.00
8" CHB Firewall sq.m 125.30 1,095.00 137,203.50 438.00 54,881.40 192,084.90
6" CHB Wall incl. mortar filler and rebars sq.m 88.50 950.00 84,075.00 380.00 33,630.00 117,705.00
4" CHB Wall incl. mortar filler and rebars sq.m 66.22 850.00 56,287.00 340.00 22,514.80 78,801.80
Stiffener Columns l.m 122.66 450.00 55,197.00 180.00 22,078.80 77,275.80
Stiffener Beams l.m 71.00 450.00 31,950.00 180.00 12,780.00 44,730.00
Plastering sq.m 131.42 350.00 45,997.00 140.00 18,398.80 64,395.80
Stairs 0.00 0.00 0.00 0.00 0.00
Formworks and Scaffoldings sq.m 24.75 850.00 21,037.50 340.00 8,415.00 29,452.50
Reinforcing Bars kgs. 304.50 40.00 12,180.00 16.00 4,872.00 17,052.00
Concrete cu.m 2.10 3,300.00 6,930.00 1,320.00 2,772.00 9,702.00
Painting Works sq.m. 617.10 300.00 185,130.00 120.00 74,052.00 259,182.00
Tile Works 0.00 0.00 0.00 0.00 0.00
Floor Tiles pcs. 260.00 155.00 40,300.00 62.00 16,120.00 56,420.00
Wall Tiles (T&B and Kitchen) pcs. 525.00 50.00 26,250.00 20.00 10,500.00 36,750.00
Wall Tiles - Outdoor sq.m 66.50 750.00 49,875.00 300.00 19,950.00 69,825.00
 Paver Tiles sq.m 1,105.00 45.00 49,725.00 18.00 19,890.00 69,615.00
Tile Adhesive bags 84.00 400.00 33,600.00 160.00 13,440.00 47,040.00
Grout bags 36.00 78.00 2,808.00 31.20 1,123.20 3,931.20
Ceiling Works 0.00 0.00 0.00 0.00
Gypsum Board sq.m 40.00 345.00 13,800.00 138.00 5,520.00 19,320.00
Metal Furring pcs. 90.00 75.00 6,750.00 30.00 2,700.00 9,450.00
Carrying Channel pcs. 45.00 60.00 2,700.00 24.00 1,080.00 3,780.00
Sub-total 0.00 0.00 0.00 0.00 0.00 2,049,540.50
Second Floor Finishes, Wall, Column, Beams, Stairs
4 0.00 0.00 0.00 0.00 0.00
and Slab
Beams and Columns 0.00 0.00 0.00 0.00
Structural Steel Beams W 10x30 (6 meters) pcs. 23.00 12,250.00 281,750.00 4,900.00 281,750.00
Structural Steel Columns W 12x53 pcs. 11.00 16,150.00 177,650.00 6,460.00 71,060.00 248,710.00
Beam to Column Connections L.S. 17.00 500.00 8,500.00 200.00 3,400.00 11,900.00
Beam to Beam Connections L.S. 23.00 500.00 11,500.00 200.00 4,600.00 16,100.00
Slab 0.00 0.00 0.00 0.00 0.00 0.00
Reinforcing Bars kgs. 1,369.50 40.00 54,780.00 16.00 21,912.00 76,692.00
Concrete cu.m 12.45 3,300.00 41,081.70 1,320.00 16,432.68 57,514.38
Wall Works 0.00 0.00 0.00 0.00 0.00
6" CHB Wall incl. mortar filler and rebars sq.m 104.64 950.00 99,408.00 380.00 39,763.20 139,171.20
4" CHB Wall incl. mortar filler and rebars sq.m 102.91 80.00 8,232.96 32.00 3,293.18 11,526.14
Stiffener Columns l.m 76.50 450.00 34,425.00 180.00 13,770.00 48,195.00
Stiffener Beams l.m 71.25 450.00 32,062.50 180.00 12,825.00 44,887.50
Plastering sq.m 415.10 350.00 145,286.40 140.00 58,114.56 203,400.96
Painting Works sq.m. 448.25 300.00 185,130.00 120.00 74,052.00 259,182.00
Tile Works 0.00 0.00 0.00 0.00 0.00
Floor Tiles sq.m 295.00 155.00 45,725.00 62.00 18,290.00 64,015.00
Wall Tiles (T&B) sq.m 285.00 50.00 14,250.00 20.00 5,700.00 19,950.00
Wall Tiles - Outdoor sq.m 131.20 750.00 98,400.00 300.00 39,360.00 137,760.00
Tile Adhesive bags 237.07 400.00 94,826.67 160.00 37,930.67 132,757.33
Grout bags 101.60 78.00 7,924.80 31.20 3,169.92 11,094.72
Gypsum Board sq.m 38.00 345.00 13,110.00 138.00 5,244.00 18,354.00
Metal Furring pcs. 88.00 75.00 6,600.00 30.00 2,640.00 9,240.00
Carrying Channel pcs. 43.00 60.00 2,580.00 24.00 1,032.00 3,612.00
Sub-total 0.00 0.00 0.00 0.00 0.00 1,795,812.24
5 Doors, Windows and Glass Works 0.00 0.00 0.00 0.00 0.00
Door 1 - Entrance Door set 1.00 5,000.00 5,000.00 1,750.00 1,750.00 6,750.00
Door 2 - Flush Door sets 2.00 1,000.00 2,000.00 350.00 700.00 2,700.00
Door 3 - Steel Door sets 2.00 8,500.00 17,000.00 2,975.00 5,950.00 22,950.00
Door 4 - Bedroom Door sets 4.00 4,500.00 18,000.00 1,575.00 6,300.00 24,300.00
Door 5 - Sliding Door sets 4.00 5,000.00 20,000.00 1,750.00 7,000.00 27,000.00
Door 6 - Sliding Door set 1.00 15,000.00 15,000.00 5,250.00 5,250.00 20,250.00
Door 7 - Sliding Door set 1.00 20,000.00 20,000.00 7,000.00 7,000.00 27,000.00
Door 8 - Sliding Door set 1.00 9,500.00 9,500.00 3,325.00 3,325.00 12,825.00
Door 9 - Sliding Door set 1.00 13,500.00 13,500.00 4,725.00 4,725.00 18,225.00
Window 1 - Sliding with Fixed Glass sets 3.00 7,500.00 22,500.00 2,625.00 7,875.00 30,375.00
Window 2 - Awning Window sets 3.00 950.00 2,850.00 332.50 997.50 3,847.50
Window 3 - Sliding Window set 1.00 1,350.00 1,350.00 472.50 472.50 1,822.50
Window 4 - Awning Window set 1.00 2,000.00 2,000.00 700.00 700.00 2,700.00
Window 5 - Sliding Window set 1.00 2,000.00 2,000.00 700.00 700.00 2,700.00
Window 6 - Sliding Window sets 7.00 3,500.00 24,500.00 1,225.00 8,575.00 33,075.00
Window 7 - Sliding with Fixed Window set 1.00 33,850.00 33,850.00 11,847.50 11,847.50 45,697.50
Window 8 - Awning Window set 1.00 5,000.00 5,000.00 1,750.00 1,750.00 6,750.00
Window 9 - Awning Window sets 2.00 2,350.00 4,700.00 822.50 1,645.00 6,345.00
Window 10 - Fixed Glass Window set 1.00 21,500.00 21,500.00 7,525.00 7,525.00 29,025.00
Sub-total 0.00 0.00 0.00 0.00 0.00 324,337.50
6 Roofing Materials and Framing 0.00 0.00 0.00 0.00 0.00
Beams and Columns 0.00 0.00 0.00 0.00
Structural Steel Beams W 8x24 (6 meters) pcs. 19.00 10,500.00 199,500.00 4,200.00 199,500.00
Roofing Components 0.00 0.00 0.00 0.00 0.00 0.00
Main and Lower Rood sq.m 115.81 350.00 40,533.50 140.00 16,213.40 56,746.90
Gutter l.m. 70.00 250.00 17,500.00 100.00 7,000.00 24,500.00
Roof Framing 0.00 0.00 0.00 0.00 0.00 0.00
C-Purlins 175mm x 75mm x 2mm x 6m pcs. 10.00 1,100.00 11,000.00 440.00 4,400.00 15,400.00
 C-Purlins 100mm x 50mm x 2mm x 6m pcs. 35.00 750.00 26,250.00 300.00 10,500.00 36,750.00
8mm dia. Sag Rod x 6m pcs. 10.00 200.00 2,000.00 80.00 800.00 2,800.00
Angle Bar 50mm x 50mm x 5mm L.S. 5.00 1,294.00 6,470.00 517.60 2,588.00 9,058.00
Angle Bar 75mm x 75mm x 5mm L.S. 34.00 2,084.00 70,856.00 833.60 28,342.40 99,198.40
Sub-total 0.00 0.00 0.00 0.00 0.00 443,953.30
7 Waterproofing Works 0.00 0.00 0.00 0.00 0.00
Cementitous Waterpoofing sq.m. 40.20 282.00 11,336.40 126.90 5,101.38 16,437.78
Consumables lot 1.00 2,000.00 2,000.00 900.00 900.00 2,900.00
Sub-total 0.00 0.00 0.00 0.00 0.00 19,337.78

TOTAL FOR STRUCTURAL AND ARCHITECTURAL WORKS 5,307,164.21

III. ELECTRICAL AND AIRCON WORKS

1 Panel Board
Supply and Installation of Main Panel Board lot 1.00 37,500.00 37,500.00 13,125.00 13,125.00 50,625.00
Sub-total 0.00 0.00 50,625.00
2 Conduits and Wirings 0.00 0.00
Wirings 0.00 0.00
2.0mm^2 THHN box 9.00 2,650.00 23,850.00 927.50 8,347.50 32,197.50
3.5mm^2 THHN box 6.00 2,995.00 17,970.00 1,048.25 6,289.50 24,259.50
5.5mm^2 THHN box 6.00 3,425.00 20,550.00 1,198.75 7,192.50 27,742.50
Main Feeder Line l.m. 75.00 400.00 30,000.00 140.00 10,500.00 40,500.00
Fixtures, Outlets and Switches 0.00 0.00 0.00 0.00
Convenience Outlet pcs. 78.00 350.00 27,300.00 122.50 9,555.00 36,855.00
Switch pcs. 20.00 250.00 5,000.00 87.50 1,750.00 6,750.00
Light Fixtures pcs. 124.00 450.00 55,800.00 157.50 19,530.00 75,330.00
Sub-total 0.00 0.00 0.00 0.00 0.00 243,634.50
3 Airconditioning Works 0.00 0.00 0.00 0.00
Supply and Installation of 1.5 HP Split Type ACU units 4.00 40,000.00 160,000.00 14,000.00 56,000.00 216,000.00
Supply and Installation of 1.0 HP Split Type ACU units 4.00 30,000.00 120,000.00 10,500.00 42,000.00 162,000.00
Sub-total 0.00 0.00 0.00 0.00 378,000.00
TOTAL FOR ELECTRICAL WORKS 672,259.50
IV. PLUMBING WORKS

PVC Pipes pcs 25.00 450.00 11,250.00 157.50 3,937.50 15,187.50

PVC Fittings lot 1.00 7,500.00 7,500.00 2,625.00 2,625.00 10,125.00
PPR Pipes pcs 12.00 750.00 9,000.00 262.50 3,150.00 12,150.00
PPR Fittings lot 1.00 8,500.00 8,500.00 2,975.00 2,975.00 11,475.00
Clean Outs lot 1.00 5,000.00 5,000.00 1,750.00 1,750.00 6,750.00
Floor Drains lot 1.00 5,000.00 5,000.00 1,750.00 1,750.00 6,750.00
Water Closet sets 3.00 12,000.00 36,000.00 4,200.00 12,600.00 48,600.00
Lavatory sets 4.00 4,000.00 16,000.00 1,400.00 5,600.00 21,600.00
Urinal set 1.00 5,500.00 5,500.00 1,925.00 1,925.00 7,425.00
Kitchen Sink sets 2.00 2,500.00 5,000.00 875.00 1,750.00 6,750.00
Faucets and Accessories lot 1.00 37,500.00 37,500.00 13,125.00 13,125.00 50,625.00
Pump lot 1.00 8,500.00 8,500.00 2,975.00 2,975.00 11,475.00
Water Tank set 1.00 20,000.00 20,000.00 7,000.00 7,000.00 27,000.00
Water Filter lot 1.00 10,000.00 10,000.00 3,500.00 3,500.00 13,500.00
Septic Tank lot 1.00 50,000.00 50,000.00 17,500.00 17,500.00 67,500.00
Sub-total 0.00 0.00 0.00 0.00 316,912.50
TOTAL FOR PLUMBING WORKS 316,912.50

TOTAL PROJECT COST 6,376,336.21

Project : PROPOSED TWO STOREY RESIDENTIAL
Location : Lot 1 Block 7 Monteverde Royale Phase 2-A, Brgy San Juan, Taytay, Rizal
Subject : Bill of Materials
Date : March 5, 2021

ITEM
WORK DESCRIPTION TOTAL AMOUNT
NO.
SUMMARY

I. GENERAL REQUIREMENTS 80,000.00

II. STRUCTURAL AND ARCHITECTURAL WORKS 5,307,164.21

III ELECTRICAL AND ARICON WORKS 672,259.50

IV. PLUMBING WORKS 316,912.50

TOTAL PROJECT COST 6,376,336.21