You are on page 1of 1

1 Financial income statement

Expenses Sales
100000 150000
25000
26400
3200
1800
156400 150000

Loss -6400

2 Contribution income statement


+ Sales 150000
- Variable cost 125000
= Contribution margin 25000
- Fixed cost 31400
= Income -6400

3 Variable cost per unit = Total Variable costs/Volume 0.5


Contr margin per unit = SP – Variable cost per unit 0.1
QBEP= FC/CM per unit 314000

You might also like