Professional Documents
Culture Documents
201011025
RENCANA ANGGARAN BIAYA
NO URAIAN UPAH / BAHAN SATUAN NPM HARGA SATUAN HARGA SATUAN + NPM
UPAH
1 . Pekerja Oh Rp 25,000.00 Rp 109,699.00 Rp 134,699.00
2 . Tukang kayu Oh Rp 25,000.00 Rp 138,000.00 Rp 163,000.00
3 . Tukang batu Oh Rp 25,000.00 Rp 138,000.00 Rp 163,000.00
4 . Tukang besi Oh Rp 25,000.00 Rp 138,000.00 Rp 163,000.00
5 . Tukang cat Oh Rp 25,000.00 Rp 138,000.00 Rp 163,000.00
6 . Tukang Baja Ringan Oh Rp 25,000.00 Rp 138,000.00 Rp 163,000.00
7 . Kepala tukang Oh Rp 25,000.00 Rp 172,500.00 Rp 197,500.00
8 . Mandor Oh Rp 25,000.00 Rp 172,500.00 Rp 197,500.00
9 . Petugas K3 Oh Rp 25,000.00 Rp 25,000.00 Rp 50,000.00
BAHAN SEMEN
1 . Semen portland (Semen Padang) Zak Rp 25,000.00 Rp 80,000.00 Rp 105,000.00
2 Semen portland (Semen Padang) Kg Rp 25,000.00 Rp 1,600.00 Rp 26,600.00
3 . Semen warna Kg Rp 25,000.00 Rp 7,000.00 Rp 32,000.00
4 . Tepung Ava Kg Rp 25,000.00 Rp 13,350.00 Rp 38,350.00
BAHAN KAYU
1 . Kayu kelas I (Banio) : Papan M3 Rp 25,000.00 Rp 5,288,118.00 Rp 5,313,118.00
: Balok M4 Rp 25,000.00 Rp 4,967,616.50 Rp 4,992,616.50
2 . Kayu kelas II (Marsawa) : Papan M5 Rp 25,000.00 Rp 3,885,000.00 Rp 3,910,000.00
: Balok M6 Rp 25,000.00 Rp 3,525,412.00 Rp 3,550,412.00
3 . Kayu kelas III (merantih) : Papan M7 Rp 25,000.00 Rp 3,330,000.00 Rp 3,355,000.00
: Balok M8 Rp 25,000.00 Rp 2,670,811.00 Rp 2,695,811.00
4 . Kayu kelas IV (begisting) : Papan M9 Rp 25,000.00 Rp 2,060,000.00 Rp 2,085,000.00
: Balok M3 Rp 25,000.00 Rp 2,060,000.00 Rp 2,085,000.00
5 . Dolken kayu galam Ø 8-10 cm Btng Rp 25,000.00 Rp 25,000.00 Rp 50,000.00
6 . Lem Kayu Kg Rp 25,000.00 Rp 18,900.00 Rp 43,900.00
7 . Plint Kayu M Rp 25,000.00 Rp 50,000.00 Rp 75,000.00
NO URAIAN UPAH / BAHAN SATUAN NPM HARGA SATUAN HARGA SATUAN + NPM
BAHAN LANTAI
1 . Granite 60x 60 cm (Polos) Bh Rp 25,000.00 Rp 256,025.00 Rp 281,025.00
2 . Keramik 40x40 cm polos (Ikad/Roman) Doos Rp 25,000.00 Rp 65,000.00 Rp 90,000.00
3 . Keramik 30x30 cm (Ikad/Roman) Doos Rp 25,000.00 Rp 55,000.00 Rp 80,000.00
4 . Keramik 25x40 cm polos (Ikad/Roman) Doos Rp 25,000.00 Rp 72,150.00 Rp 97,150.00
5 . Keramik 40x40 cm Motif Batu Alam Doos Rp 25,000.00 Rp 130,000.00 Rp 155,000.00
6 . Bon-bon Keramik M' Rp 25,000.00 Rp 8,900.00 Rp 33,900.00
BAHAN PENGECATAN
1 . Cat minyak (Dana Paint) Kg Rp 25,000.00 Rp 75,000.00 Rp 100,000.00
2 . Cat air (Merk Catylac) Kg Rp 25,000.00 Rp 48,000.00 Rp 73,000.00
3 . Dempul Tembok Wallputty Kg Rp 25,000.00 Rp 27,750.00 Rp 52,750.00
4 . Plamur kayu - Wa Kg Rp 25,000.00 Rp 30,000.00 Rp 55,000.00
5 . Cat Menie Kg Rp 25,000.00 Rp 30,000.00 Rp 55,000.00
6 . Cat dasar TL Kg Rp 25,000.00 Rp 26,000.00 Rp 51,000.00
7 . Residu Ltr Rp 25,000.00 Rp 38,850.00 Rp 63,850.00
8 . Minyak Cat Ltr Rp 25,000.00 Rp 18,500.00 Rp 43,500.00
9 . Plitur Ltr Rp 25,000.00 Rp 6,000.00 Rp 31,000.00
10 . Minyak Begisting Liter Rp 25,000.00 Rp 24,400.00 Rp 49,400.00
11 . Kuas Buah Rp 25,000.00 Rp 22,200.00 Rp 47,200.00
12 . Pengencer ltr Rp 25,000.00 Rp 35,000.00 Rp 60,000.00
13 . Amplas Lbr Rp 25,000.00 Rp 5,550.00 Rp 30,550.00
14 . Oli Ltr Rp 25,000.00 Rp 37,000.00 Rp 62,000.00
15 . Stone Coating Ltr Rp 25,000.00 Rp 55,000.00 Rp 80,000.00
BAHAN LISTRIK
1 . Instalasi Titik Lampu Ttk Rp 25,000.00 Rp 160,303.00 Rp 185,303.00
2 . Instalasi Stop Kontak Ttk Rp 25,000.00 Rp 160,303.00 Rp 185,303.00
3 . Saklar Stop Kontak (Panasonic) Bh Rp 25,000.00 Rp 12,000.00 Rp 37,000.00
4 . Salkar Tunggal (Panasonic) Bh Rp 25,000.00 Rp 12,000.00 Rp 37,000.00
5 . Saklar Ganda (Panasonic) Bh Rp 25,000.00 Rp 17,000.00 Rp 42,000.00
6 . Pas. MCB 6 A Unit Rp 25,000.00 Rp 50,000.00 Rp 75,000.00
7 . Bola Lampu SL 18 Watt (Philips) Bh Rp 25,000.00 Rp 45,000.00 Rp 70,000.00
8 . Pas. Lampu Bohlam LED 18 Watt (Philips) Bh Rp 25,000.00 Rp 75,000.00 Rp 100,000.00
9 . Pas. Esential 40 Watt (Philips) Bh Rp 25,000.00 Rp 58,000.00 Rp 83,000.00
9 . Pas. Lampu Philips LED Downlight 10 Watt (Philips) Bh Rp 25,000.00 Rp 59,400.00 Rp 84,400.00
BAHAN PVC
1 . Ijuk Saringan Kg Rp 25,000.00 Rp 16,000.00 Rp 41,000.00
2 . Closet Jongkok (KIA Standart) Bh Rp 25,000.00 Rp 310,800.00 Rp 335,800.00
3 . Pipa PVC 4" (Wavin/Rucika) M' Rp 25,000.00 Rp 67,221.00 Rp 92,221.00
4 . Pipa PVC 3" (Wavin/Rucika) M' Rp 25,000.00 Rp 40,569.38 Rp 65,569.38
5 . Pipa PVC 2" (Wavin/Rucika) M' Rp 25,000.00 Rp 20,616.75 Rp 45,616.75
6 . Pipa PVC 3/4" (Wavin/Rucika) M' Rp 25,000.00 Rp 6,843.38 Rp 31,843.38
7 . Pipa PVC 1/2" (Wavin/Rucika) M' Rp 25,000.00 Rp 4,995.40 Rp 29,995.40
8 . Floor Drain Bh Rp 25,000.00 Rp 25,000.00 Rp 50,000.00
9 . Kran Air Dia 3/4" atau 1/2" Bh Rp 25,000.00 Rp 20,000.00 Rp 45,000.00
10 . Bak Cuci Piring Stainlesteel Unit Rp 25,000.00 Rp 190,712.50 Rp 215,712.50
11 . Water Drain Unit Rp 25,000.00 Rp 120,000.00 Rp 145,000.00
12 . Seal Tape Bh Rp 25,000.00 Rp 2,000.00 Rp 27,000.00
13 . Pintu Fiber Unit Rp 25,000.00 Rp 300,000.00 Rp 325,000.00
14 . Septictank (2 Cincin + penutup, dia 100 cm) Ttk Rp 25,000.00 Rp 892,500.00 Rp 917,500.00
15 . Talang Air PVC U 15 cm M' Rp 25,000.00 Rp 13,000.00 Rp 38,000.00
LAIN-LAIN
1 . Plank Proyek Ls Rp 25,000.00 Rp 150,000.00 Rp 175,000.00
2 . Perlengkapan pkt Rp 25,000.00 Rp 10,000.00 Rp 35,000.00
2 . Besi Hollow 37.37.1,5 M' Rp 25,000.00 Rp 20,085.50 Rp 45,085.50
3 . Besi Hollow 36.18.1,5 M' Rp 25,000.00 Rp 15,000.00 Rp 40,000.00
4 . Kawat Las Listrik Kg Rp 25,000.00 Rp 29,970.00 Rp 54,970.00
5 . Solar Ltr Rp 25,000.00 Rp 5,150.00 Rp 30,150.00
6 . Minyak Pelumas Ltr Rp 25,000.00 Rp 35,000.00 Rp 60,000.00
7 . Sewa Alat Las Listrik Jam Rp 25,000.00 Rp 10,000.00 Rp 35,000.00
8 . Sumuran Diameter 1m t=0.5m Bh Rp 25,000.00 Rp 250,000.00 Rp 275,000.00
9 . Shower Ls Rp 25,000.00 Rp 905,000.00 Rp 930,000.00
10 . Bak Mandi Batu Alam Bh Rp 25,000.00 Rp 600,000.00 Rp 625,000.00
11 . Cuci Piring Alumunium Bh Rp 25,000.00 Rp 150,000.00 Rp 175,000.00
11 . TOTO Closet Duduk Cw431JSw431Jp Bh Rp 25,000.00 Rp 2,325,000.00 Rp 2,350,000.00
Dibuat Oleh:
ANDIKA
201011025