XORA CITY - NTANYA

Client - Speed Infra Developers LLP

PMC - JLL
Bill of Quantities
Sl.n
Item Description Unit Nos Qty Total Qty Rate Amount
o
A Surveying using Total Station Instrument Sft 1 142,000 142,000 10 1,420,000.00
Fixing / operating / maintaining suitable rated capacity pump for
dewatering the ground water encountered during excavation.
Please note that the rate quoted should include transporting to &
fro of the pump to any where it is required and its accessories,
hiring charges of the pump, cost of operator, fuel and other
consumables/power etc and all other incidental expenses . Water
to be drained to the nearest drain in the vicinity for which no
B additional charges are payable. The contractor to visit the site,
study the topography and should indicate in his quote the
methodology of dewatering proposal indicating the horse power
rate, pumping capacity and method of disposing pumped water to
the nearest drain. The pump used should atleast operate at 90%
efficiency for the respective head of water.

Cellar Dewatering & Earth Dressing Sft 1 81,806 81,806.00 17.00 1,390,702.00
1 CONCRETE WORKS - -
1.1 PCC 1:4:8/ M-10 FOR BELOW RCC FOOTINGS/FLOORING - -
Providing & laying 100mm thick PCC 1:4:8 using 40mm and
downsize graded granite aggregates for below foundation of
column footings, stone masonry walls, plinth beams/ under
flooring / plinth including the cost of form work with proper - -
compaction, vibration, curing, tools and tackles etc., complete as
per the direction of Engineer-in-charge.
(RMC or Materials supply by Clients)
a Foundation PCC Cum 1.00 347.20 347.20 650 225,680.00
b Grade Slab PCC Cum 1.00 482.79 482.79 650 313,813.50
c Floor PCC Cum 1.00 781.00 781.00 700 546,700.00
d Retaining Wall Footings Cum 1.00 95.09 95.09 650 61,808.50
- -
1.20 REINFORCED CEMENT CONCRETE WORKS - -

Providing and placing Reinforced control cement concrete of M25

grade with minimum cement content as Specified by Structural
consultant per Cum of 53 grade OPC cement confirming to IS 12269
/ 1987 for Isolated Flat Footing foundations/columns, Retaining
wall/St.Case/Ramps/Sumps/STP/Slabs,Lift shaft foundation of all - -
shapes, as specified in the drawing including proper compaction,
vibrating, curing, to the required line and level with all necessary
materials, tools, plants, machinery etc., complete. (excluding the
cost of steel reinforcement and form work charges).
(RMC or Materials supply by Clients)
M25 Grade Concrete - -

1.2.1 Substructure
- -
a Footings Cum 1.00 1,613.16 1,613.16 750 1,209,870.00
b Retaining Wall Footing Cum 1.00 294.37 294.37 750 220,777.50
c RCC Retaining Wall Cum 1.00 433.44 433.44 850 368,424.00
d St.Case [Villa ] Cum 26.00 2.82 73.32 750 54,990.00
e St.Case [Podium] Cum 1.00 5.13 5.13 750 3,847.50
f Ramp Cum 1.00 31.51 31.51 750 23,632.50
g Columns - Foundation to Plinth Top Cum 1.00 43.53 43.53 750 32,647.50
h Lift Retainer Cum 1.00 30.63 30.63 750 22,972.50
i Grade Slab Cum 1.00 678.09 678.09 650 440,758.50
- -

1.2.2 Columns Plinth to Podium Slab Lvl

- -
a Columns Plinth to Podium Slab Lvl Cum 1.00 270.17 270.17 780 210,732.60
b Columns Ground Floor Cum 26.00 4.90 127.40 650 82,810.00
c Columns First Floor Cum 26.00 4.90 127.40 720 91,728.00
d Columns Above Terrace Cum 26.00 2.64 68.64 770 52,852.80
- -

1.2.3 Podium Roof Beams and Slab

- -
a Podium Roof Slab Cum 1.00 882.17 882.17 720 635,162.40
b Podium Roof Beams Cum 1.00 629.63 629.63 720 453,333.60
- -

1.2.4 Ground Floor

- -
a Ground Floor Roof Slab Cum 26.00 15.28 397.28 750 297,960.00
b Ground Floor Roof Beams Cum 26.00 6.79 176.54 750 132,405.00
c St.Case Cum 26.00 2.66 69.16 750 51,870.00
- -
1.2.5 First Floor
- -
a Terrace Slab Cum 26.00 14.93 388.18 800 310,544.00
b Terrace Beams Cum 26.00 8.52 221.52 800 177,216.00
c St.Case Cum 26.00 2.60 67.60 800 54,080.00
- -

1.2.6 Above Terrace

- -
a Above Terrace Slab Cum 26.00 3.72 96.72 820 79,310.40
b Above Terrace Beams Cum 26.00 2.55 66.30 820 54,366.00
- -
2.00 FORMWORK - -

Note: Unless otherwise specified the following will apply for all
items of plain and reinforced cement concrete formwork. Rates
quoted shall be inclusive of cost of the following to the RCC item at
various levels / height as indicated in the dwgs. No extra cost to be - -
entertained due to height / levels variation of floors / roof / beams
/ columns etc., hence, the additional staging, bracing if required to
meet the height / levels to be accounted in the respective item of
work. (Shuttering/MS Sheets by Contractor scope)
a) Adequate protection to edges and corners from damage during
construction.
- -
b) Work either straight, curved, sloping, plain or tapered. - -
c) Building in and placing in position any inserts supplied. - -
d) Deshuttering and cleaning. - -
e) Cost of all supports, struts, braces, ties, wedges, PVC strips, M.S.
props or other suitable - -
arrangements to support the form work.
f) Cost of all formwork including vertical supports of M.S. props,
M.S. spans, M.S. shuttering - -
sheets, runners plywood, battens, bolts etc.,
g) Cost of providing, making and erecting formwork, scaffolding,
staging, deshuttering, etc.,
- -
h) Cost of approved shuttering oil and labour and consumables like
wires, nails, ropes, clamps, - -
bolts or other items to hold the form work together.
i) Providing cut outs wherever necessary as indicated in the
drawings.
- -
j) Working scaffolds, gangways, ladders & similar items. - -
k) Filleting to form stop - chamfered edge or splayed external
angle, not exceeding 25 mm - -
wide to beams, columns & the like.

l) Splayed edges, notching allowance for over laps, passing's at

angles, sheathing patterns, - -
strutting, bolting, nailing, wedging, casing, striking and removing.
m) Bracing the scaffolding & staging at every 1.50 mtrs in both the
directions.
- -

n) Providing adequate no. of M.S props at suitable spacing so as to

support the weight of wet concrete, workmen during pouring, - -
vibration due to equipment till formwork is removed.
o) Contractor shall submit drawings showing the scheme/design of
form work (shuttering) for beams and slabs, areas which project
out at various levels as indicated in drawings and this will be - -
mandatory.
p) All propping & centering shall be in M.S props, M.S spans, M.S
angles, M.S brackets, M.S bolts - -
etc.,
q) Form work shall be designed for rigidity , durability, strength,
water tightness, easy removal - -
etc.,

r) Form work designed with proposed materials (to be approved

prior to making) shall be able to retain its shape, line, dimension, - -
level within the allowable limits of variations.
s) Form work shall have adequate opening for cleaning. - -
t) Form work for construction joints shall be submitted for
approval.
- -

u) Concrete surface area is considered for formwork Measurement

- -
5% Wastage is added for all the items - -
- -
2.1 FORM WORK FOR SUBSTRUCTURE - -

Providing, fabricating and erecting of Shuttering Form Work for all

types of members made out of approved film coated ply wood /
steel plates, at all levels and places wherever needed / specified as
per drawing, including striking / deshuttering if required and with
adjustable MS steel props to full height without joints and with
sufficient bracing. The cost to include sealing the joints with heavy
duty brown self adhesive tape, applying mould releasing agents - -
(Rebol from Fosroc or equivalent) aligning to line and levels,
provision for cut-outs, openings, sleeves etc., including providing
MS Ties, PVC or C C cover blocks at all levels, scaffolding etc.,
complete and as directed by the Engineer-in-charge. The quoted
rate shall include the cost of stacking , de shuttering materials as
per directions of engineer in charge etc. complete.
(Shuttering/MS Sheets by Contractor scope)
- -

2.1.1 Substructure
- -
a Footings Sqm 1.00 1,694.47 1,694.47 550 931,958.50
b Retaining Wall Footing Sqm 1.00 267.80 267.80 550 147,290.00
 c Retaining Wall (Ply wood Shuttering with tie rods) Sqm 1.00 3,467.51 3,467.51 915 3,172,771.65
d St.Case Villa Sqm 26.00 23.29 605.54 630 381,490.20
e St.Case Podium Sqm 1.00 44.74 44.74 630 28,186.20
f Ramp Sqm 1.00 210.08 210.08 650 136,552.00
g Columns - Foundation to Plinth Top Sqm 1.00 487.97 487.97 650 317,180.50
h Lift Retainer Sqm 1.00 266.32 266.32 650 173,108.00
- -

2.1.2 Columns Plinth to Podium Slab Lvl

- -
a Columns Plinth to Podium Slab Lvl Sqm 1.00 3,041.63 3,041.63 600 1,824,978.00
b Columns Ground Floor Sqm 26.00 60.17 1,564.42 625 977,762.50
c Columns First Floor Sqm 26.00 60.17 1,564.42 650 1,016,873.00
d Columns Above Terrace Sqm 26.00 35.49 922.74 675 622,849.50
- -
2.1.3 Podium Roof Beams and Slab
- -
a Podium Roof Slab Sqm 1.00 5,860.55 5,860.55 900 5,274,495.00
b Podium Roof Beams Sqm 1.00 4,437.60 4,437.60 900 3,993,840.00
- -

2.1.4 Ground Floor

- -
a Ground Floor Roof Slab Sqm 26.00 106.34 2,764.84 530 1,465,365.20
b Ground Floor Roof Beams Sqm 26.00 59.01 1,534.26 530 813,157.80
c St.Case Sqm 26.00 21.90 569.40 530 301,782.00
- -

2.1.5 First Floor

- -
a Terrace Slab Sqm 26.00 13.74 357.24 550 196,482.00
b Terrace Beams Sqm 26.00 74.11 1,926.86 550 1,059,773.00
c St.Case Sqm 26.00 21.90 569.40 550 313,170.00
- -

2.1.6 Above Terrace

- -
a Above Terrace Slab Sqm 26.00 29.72 772.72 580 448,177.60
b Above Terrace Beams Sqm 26.00 22.17 576.42 580 334,323.60
- -
3 REBAR WORKS - -
Note: Unless otherwise specified, rates quoted for all items shall
include the following :-
- -
The rate quoted for Bar bending works shall include all necessary
materials, tools, plants, machinery, for cutting, bending, formatting,
fixing, teeing of bars with all lead and lifts, labours, water storage - -
equipment’s, mixers, etc..

The rate quoted for bar bending works shall include of Pins, cranks,
Hooks, Chairs, bends etc. Only Lap length will be calculated as extra - -
for the calculation of total tonnage of steel
The rate quoted for Bar bending Works shall include works at all
heights, levels, works inside - -
trenches, scaffolding etc. with all necessary lead and lifts.

The rate quoted for bar bending works shall include necessary
labour, lead & lifts, machinery, tools & plants for supplying & fixing - -
of Cover Blocks for concrete related items.
The rate quoted for Reinforcement works shall include works at all
levels with all shapes as - -
shown in drawing.

The rate quoted for reinforcement works shall include all necessary
labour, material, tools, plants etc. required for provision of Dowels - -
at all the levels as directed by Engineer In Charge
- -
3.10 REINFORCEMENT STEEL WORKS - -

Providing and fixing Steel Reinforcement Rate includes labour

charges for cutting, bending, cranking, fabricating and tying in
position steel bars conforming to IS 434 and IS 1786 for RCC works
including cost of soft drawn annealed binding wire of not less than
20 gauge, PVC cover blocks of required thickness to ensure
specified cover according to relevant drawings, all leads, lifting and
handling charges, cost of tools, tackle, scaffolding, wastages, rolling
margins, chairs , hooked ends etc., Reinforcement including
authorized overlaps as per drawing shall be measured in lengths of
- -
different diameters as actually used in the work nearest to a
centimetre and their weight calculated on the basis of standard
table. Wastages, chairs, spacers and unauthorized overlaps agreed
in writing by the Structural Consultants /Architects/ before
concreting shall not be measured and paid for (these shall be
considered only for reconciliation purpose). Contractor has to
include the same in his quoted rate. Complete as per
specifications, drawings and directions of the Architect.
(Steel Supply by Client's scope)

3.1.1 Substructure
- -
a Footings MT 1.00 92.00 92.00 10500 966,000.00
b Retaining Wall Footing MT 1.00 20.61 20.61 10500 216,405.00
c Retaining Wall MT 1.00 43.34 43.34 10500 455,070.00
d St.Case - Villa MT 26.00 0.25 6.50 10500 68,250.00
e St.Case - Podium MT 1.00 0.46 0.46 10500 4,830.00
f Ramp MT 1.00 3.15 3.15 10500 33,075.00
g Grade Slab MT 1.00 47.47 47.47 10500 498,435.00
h Lift Retainer MT 1.00 2.14 2.14 10500 22,470.00
- -
3.1.2 Columns
- -
a Columns Upto Podium Lvl MT 1.00 58.04 58.04 10500 609,420.00
b Columns Ground Floor MT 26.00 0.91 23.66 10500 248,430.00
c Columns First Floor MT 26.00 0.91 23.66 10500 248,430.00
d Columns Above Terrace MT 26.00 0.49 12.74 10500 133,770.00
- -

3.1.3 Podium Roof Beams and Slab

- -
a Podium Roof Slab MT 1.00 64.82 64.82 10500 680,610.00
b Podium Roof Beams MT 1.00 87.43 87.43 10500 918,015.00
- -

3.1.4 Ground Floor

- -
a Ground Floor Roof Slab MT 26.00 0.99 25.74 10500 270,270.00
b Ground Floor Roof Beams MT 26.00 0.85 22.10 10500 232,050.00
c St.Case MT 26.00 0.24 6.24 10500 65,520.00
- -

3.1.5 First Floor

- -
a Terrace Slab MT 26.00 0.97 25.22 10500 264,810.00
b Terrace Beams MT 26.00 1.07 27.82 10500 292,110.00
c St.Case MT 26.00 0.23 5.98 10500 62,790.00
- -

3.1.6 Above Terrace

- -
a Above Terrace Slab MT 26.00 0.24 6.24 10500 65,520.00
b Above Terrace Beams MT 26.00 0.32 8.32 10500 87,360.00
- -
4 BRICK MASONRY - 230MM THICK - -
Constructing Brick masonry with CM (1:6) prop: (Cement :
Screened sand) using common burnt clay bricks of class as per
Table- I of IS:1077-1992, including cost and conveyance of all
4.1 materials like, water etc., to site, mixing cement mortar, scaffolding - -
, constructing masonry, lifting of materials, curing, etc.,and
complete for finished item of work. brick size as per drawings.
(Bricks, Cement & Sand Supply by Client's scope)
Basement - -
Blockwork - 230mm thk Cum 26.00 20.30 527.80 3200 1,688,960.00
Ground Floor - -
Blockwork - 230mm thk Cum 26.00 22.70 590.20 3400 2,006,680.00
First Floor - -
Blockwork - 230mm thk Cum 26.00 21.70 564.20 3600 2,031,120.00
Second Floor - -
Blockwork - 230mm thk Cum 26.00 18.40 478.40 3800 1,817,920.00
BRICK MASONRY - 115MM THICK - -
Constructing Brick masonry with CM (1:6) prop: (Cement :
Screened sand) using common burnt clay bricks of class as per
Table- I of IS:1077-1992, including cost and conveyance of all
4.2 materials like, water etc., to site, mixing cement mortar, scaffolding - -
, constructing masonry, lifting of materials, curing, etc.,and
complete for finished item of work. brick size as per drawings.
(Bricks, Cement & Sand Supply by Client's scope)
Basement - -
Blockwork - 115mm thk Sqm 26.00 48.10 1,250.60 400 500,240.00
Ground Floor - -
Blockwork - 115mm thk Sqm 26.00 65.60 1,705.60 400 682,240.00
First Floor - -
Blockwork - 115mm thk Sqm 26.00 60.10 1,562.60 400 625,040.00
Internal walls & Ceiling Plastering 12mm thick in CM (1:4) using
screened sand with with checken mesh between RCC beam and
brick work and grouted with non sinkage materials with dubara
sponge finishing including cost and conveyance of all materials like
cement, sand, water etc., to site, all operational, incidental charges
5 on materials, cost of all labour charges for mixing mortar, finishing, -
scaffolding, lift charges, curing, cutting grooves as directed by
Engineer etc., complete for finished item of work.
(Cement & Sand Supply by Client's scope)

Internal Plastering- As per GFC drawings Sqm 1.00 22830.00 22,830.00 350 7,990,500.00
 External Plastering 20mm thick in two coats using screened sand
with base coat of 16mm thick in CM(1:6) and top coat of 4mm
thick in CM(1:4) with dubara sponge finishing including cost and
conveyance of all materials like cement, sand, water etc., to site,
including sales & other taxes on all materials, and all operational,
incidental charges on materials and including cost of all labour
6 charges for mixing mortar, finishing, scaffolding, elevations, lift -
charges, curing, including cutting grooves as directed by Engineer
etc., and overheads & contractors profit complete for finished item
of work. (Sand & Cement Supply by client scope)
(Cement & Sand Supply by Client's scope)

External Plastering - - As per GFC drawings Sqm 1.00 6040.00 6,040.00 450 2,718,000.00
TOTAL AMOUNT 59,456,901.05
SLAB AREA 142,301.00
PER SFT RATE 417.82