ESTIMATE Final 19-04-10 JS

ANNEXURE XIII
Rate Analysis for RCC drain cum foothpath (1.0 m width)

Considering 10.00 m length
Item No Description Unit No L B H Rate Quantity Amount

1 Earth work in excavation for foundation
of structures as per drawing and
/12.1/1.A technical specifications. Including setting
(1) out . Construction of shoring and brching
removal of stumps and other deleterious
matter.dressing of sides and bottom and
back filling wit
Cum. 1 10 1.3 1.75 47.00 22.75 1,069.25
2 / 15.9 Construction of Dry rubble flooring at
cross drainage work for relatively less
important works
Under Drain bed
Cum. 1 10 1.3 0.15 1170.00 1.95 2,281.50
3 Plain/reinforced Cement Concrete in
13.5(A) substracture complete as per drawing
and technical specification and steel
shuttering formwork
(B) PCC Grade M20
Height up to 5m
Top slab Cum. 1 10 1 0.15 1.50

Side walls Cum. 2 10 1.3 0.25 6.50
Bottom slab Cum. 1 10 1 0.25 2.50
4458.00 10.5 46,809.00
1 Supplying fitting and placing uncoated
/12.40 HYSD reinforcement in foundation
complete as per drawing and technical
specification
12 mm dia(side wall) ton 272 1.8 0.89 0.44

10 mm dia(side wall)
ton 40 10.3 0.62 0.26
12 mm dia(Top Slab)
ton 136 1.8 0.89 0.22
12 mm dia(Top Slab)
ton 20 10.3 0.89 0.18
12 mm dia(Bottom Slab)
ton 136 1.8 0.89 0.22
12 mm dia(Bottom Slab)
ton 20 10.3 0.89 0.18
12 mm dia (Haunch bar)
ton 136 1.1 0.89 0.13
ton 42978.00 1.63 70,054.14
13.8 Providing weep holes in Brick
masonry/Plain/Reinforced concrete
abutment, wing wall/return wall with 100
mm dia AC pipe, extending through the
full width of the structure with slope of
1V :20H towards drawing foce.
Complete as per drawing and Technical
s
each 90.00 20.00 1,800.00
12.4 PCC 1:3:6 in foundation
Plain cement concrete 1;3:6 nomonal
mix in foundation with crushed stone
arrregate 40 mm nominal size
mechanically mixed, placed in
foundation and compacted by vibration
including curing
cum 1 10 1.3 0.1 3193.00 1.3 4,150.90
126,164.79
Cost per Rm= 126,164.79 /10

= 12616.48
Asstt. Executive Engineer , PWD Executive Engineer , PWD

Jalukbari Road Sub-Division Guwahati Road Division
Amingaon Guwahati
COST APPRISAL
CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING ROAD

CONNECTVITY TO ROPEWAY TERMINAL STATION AT NORTH BANK INCLUDING
PARKING & OTHER FACILITIES .
Bill No. Description of Items Quantity Rate Amount (Rs.)
A Roads Works
1 SITE CLEARANCE 0.51 Hct 8904.00 4,505.00
2 EARTH WORK IN CUTTING 7000.00 cum 130.00 910,000.00
EARTH WORK IN CORE 30000.00 cum 168.00 5,040,000.00
EARTH WORK IN SUB-GRADE 40000.00 cum 201.00 8,040,000.00
3 150 MM G.S.B. 1200.00 cum 1682.42 2,018,904.00
4 75 MM WBM GR.II 500.00 cum 1555.91 777,955.00
5 75 MM WBM. GR.III 500.00 cum 1685.33 842,665.00
6 PRIME COAT 5000.00 sqm 30.00 150,000.00
7 TACK COAT 10000.00 sqm 10.00 100,000.00
8 50 MM B.M. 250.00 cum 5013.87 1,253,468.00
9 25 MM SDBC 125.00 cum #REF! #REF!
10 RETAINING WALL 500.00 RM 60000.00 30,000,000.00
Providing and laying of hot
11 300.00 sqm 678.00 203,400.00
thermoplastic
MISCELLANEOUS
12 (TRAFFIC SIGNS, ROAD MARKINGS 0.00
AND ROAD SIGNS)
13 Total for Felling & Removal of Trees 0.00
14 Shifing of Utilities (L/S) 0.00
B Parking
1 100 mm G.S.B. 400.00 cum 1682.42 672,968.00
2 75 mm WBM GR.III 225.00 cum 1685.33 379,199.00
3 75 mm Dry Lean Concrete 225.00 cum 2375.00 534,375.00
4 100 mm Cement concrete Pavement 300.00 cum 5422.00 1,626,600.00
A TOTAL COST OF CIVIL WORKS #REF!
TOTAL OF EXTRA COST OF
B
BITUMEN,CEMENT AND STEEL =
C Total (A+B) =
ADD 1 % FOR CONTINGENCY
D
OVER "C"
ADD 1% FOR QUALITY
F
CONTROL OVER "C"
Total (C+D+E) =
GRAND TOTAL = 0
Say, Rs 0.00
###
Only
Executive
Engineer , PWD
Asstt. Executive Engineer , PWD Guwahati Road
Jalukbari Road Sub-Division Division
Amingaon Guwahati
NAME OF WORK CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING ROAD CONNE
LENGTH OF ROAD
SEAL
Asstt. Executive Engineer , PWD

Jalukbari Road Sub-Division
Amingaon
Executive Engineer , PWD

Guwahati Road Division
Guwahati
ADD ONS
CONTINGENCY
1.00%
@ %
QUALITY 1.00%
CONTROL@ %
DISTRICT TINISUKIA
SECTION MAKUM/RUPAI
Name of Quarry TOTAL LEAD

GSB 54 KM
METAL 50 KM
GOVT. OF ASSAM
PUBLIC WORKS DEPARTMENT
DETAILED PROJECT REPORT
CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA —

PROVIDING ROAD CONNECTVITY TO ROPEWAY TERMINAL
STATION AT NORTH BANK INCLUDING PARKING & OTHER
FACILITIES .
VOLUME I
COST ESTIMATE WITH REPORT
#REF!
INDEX
SL NO. PARTICULARS
Executive Dossier
1 Abstract of cost
2 Project Report
Estimates
3 Estimate
Statements
4 Statement - 1 A&B Quantity Statement
5 Statement - 2 Statement of Proposed CD Works
6 Statement - 3 Statement of cross roads
7 Statement - 4 Statement of Side Drain
Annexure:
8 Annexure -I Rate analysis of Earth work in Core
9 Annexure -II Rate analysis of Earth work in Subgrade
10 Annexure -III Rate analysis of G.S.B.,WBM-II, WBM-III, BM, SDBC
12 Annexure -IV EXTENSION SINGLE HUME PIPE CULVERT (Type-B)
13 Annexure -V EXTENSION 2.0 M WIDE SLAB CULVERT (Type-F)
14 Annexure -VI EXTENSION 5.0 M WIDE SLAB CULVERT (Type-G)
15 Annexure -VII EXTENSION 6.0 M WIDE SLAB CULVERT (Type-H)
16 Annexure -VIII Masonry Open drain
17 Annexure -IX Ramp for cross Road
18 Annexure -X Difference of cost of material
19 Annexure -XI Abstract of Quantities of Bitumen
20 Annexure -XII Difference of cost of Material in Construction of Culvert (Steel)
21 Annexure -XIII Difference of cost of Material in Construction of Culvert (Cement)
Field Data
22 Traffic Census Data
23 Pavement layer Design
24 SSI Seport
EXECUTIVE
DOSSIER
COST APPRISAL
CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING ROAD CONNECTVI

TO ROPEWAY TERMINAL STATION AT NORTH BANK INCLUDING PARKING & OTHER FACILITI
.
Bill No. Description of Items Quantity Unit Rate
A Roads Works
1 RETAINING WALL( 5.00 m Height) 250.00 RM 32032.00
2 RETAINING WALL( 8.00 m Height) 200.00 RM 87139.00
3 Breast Wall( 5.00 m Height) 400.00 RM 32032.00
4 STAIRCASE LS
MISCELLANEOUS
5 (TRAFFIC SIGNS, ROAD MARKINGS AND LS
ROAD SIGNS)
6 Over head Tank(5000 litre capasity) LS
TOTAL COST OF ROADS WORKS
B Building
1 Total Plinth Area 1000.00 SQFT 600.00
2 172.50 cum 1685.33
3 0.00 cum 2375.00
4 0.00 cum 5422.00
B Parking
1 100 mm G.S.B. 477.75 cum 1682.42
2 75 mm WBM GR.III 216.75 cum 1685.33
3 75 mm Dry Lean Concrete 578.00 cum 2375.00
4 100 mm Cement concrete Pavement. 433.50 cum 5422.00
TOTAL COST OF CEMENT CONCRETE PARKING WORKS
C TOTAL COST OF CIVIL WORKS (A+B)
D ADD 1 % FOR CONTINGENCY OVER "C"
ADD 1% FOR QUALITY CONTROL OVER
E
"C"
GRAND TOTAL =
Say, Rs

Amingaon
OVIDING ROAD CONNECTVITY
PARKING & OTHER FACILITIES
Amount (Rs.)
8,008,000.00
17,427,800.00
12,812,800.00
500,000.00
200,000.00
500,000.00
39,448,600.00 252703
76,927,472.00
600,000.00 479,399.00
290,719.00 152,333,764.00
0.00 105,463,451.00
0.00 8,845,746.00
47,695,912.00
72,666,394.00
6,448,557.00
35,360.00
803,776.00 1,619,100.00
365,295.00 472767858
1,372,750.00
2,350,437.00
4,892,258.00
44,340,858.00
443,409.00
443,409.00
45,227,676.00
452.28
Lakhs
Executive Engineer , PWD

Guwahati Road Division
Guwahati
ANNEXURE-XIX
ABSTRACT OF QUANTITIES OF BITUMEN

Proposed Junction Rate of Emulsion CSS
Road Point Total Quantity Consumtion 1h Bitumen 60/70
1 Prime Coat :- 5000.00 0.00 5,000.00 sqm 1 kg/sqm 5.00 MT
2 Tack Coat for Laying BM :- 10000.00 0.00 10,000.00 sqm 0.2 kg/sqm 2.00 MT
3 Tack Coat for Laying SDBC :- 103048.50 0.00 103,048.50 sqm 0.2 kg/sqm 20.61 MT
4 BM :- 260.00 0.00 260.00 Cum 0.1 MT/cum 26.00 MT
5 SDBC :- 130.00 0.00 130.00 Cum 0.12 MT/cum 15.60 MT
Total = 27.61 MT 41.60 MT
Rate as per Rate as per Amount as per Amount as per present

present SOR= present market= present SOR= market= Difference of Cost
Emulsion CSS 1h 29418.00 33505.04 812,222.15 925,064.10 112,841.95
Bitumen 60/70 25476.00 40351.81 1,059,801.60 1,678,635.30 618,833.70

Total = 1,872,023.75 2,603,699.40 731,675.64
COST APPRISAL

Bill No. Description of Items Quantity Unit Rate Amount (Rs.)
A Roads Works
1 SITE CLEARANCE 0.80 Hct 8904.00 7,123.00
###
2 EARTH WORK IN CUTTING 7000.00 cum 130.00 910,000.00
###
EARTH WORK IN CORE 67000.00 cum 168.00 11,256,000.00
###
EARTH WORK IN SUB-GRADE 40000.00 cum 201.00 8,040,000.00
###
3 150 MM G.S.B. 1100.00 cum 1682.42 1,850,662.00
###
4 75 MM WBM GR.II 450.00 cum 1555.91 700,160.00
###
5 75 MM WBM. GR.III 450.00 cum 1685.33 758,399.00
###
6 PRIME COAT 5000.00 sqm 30.00 150,000.00
###
7 TACK COAT 10000.00 sqm 10.00 100,000.00
###
8 50 MM B.M. 260.00 cum 5013.87 1,303,606.00
###
9 25 MM SDBC 130.00 cum 6729.78 874,871.00
###
10 RETAINING WALL RM 25,435,800.00
###
11 BREST WALL 400.00 RM 32032.00 12,812,800.00
###
12 Turfing 2000.00 sqm 32.00 64,000.00
###
13 CD WORKS (1000 mm HPC) 5.00 Nos 200000.00 1,000,000.00
###
14 RCC Drain with Cover Slab 800.00 RM 12616.48 10,093,184.00
###
15 STAIRCASE LS 700,000.00
###
Slope Protection Works ###
a) Providing and laying Filter
187.50 cum 1433.60 268,800.00
###
material
16 b) Providing and laying boulders
2625.00 cum 1762.00 4,625,250.00
###
apron
c) Providing and laying Pitching on
375.00 cum 1029.00 385,875.00
###
slopes
Providing and laying of hot
17 300.00 sqm 678.00 203,400.00
###
thermoplastic
MISCELLANEOUS
18 (TRAFFIC SIGNS, ROAD MARKINGS LS 200,000.00
###
AND ROAD SIGNS)
Total for Felling & Removal of
19 LS 200,000.00
###
Trees
20 Street light 20 nos 30147.00 602,940.00
###
21 Planting of Trees 200 nos 404.00 80,800.00
###
22 Land and House Compensation L/S 5,000,000.00
###
TOTAL COST OF ROADS WORKS 87,623,670.00
###
B Building ( Assam Type) ###
1 Cost of Civil works ###
a) Cafeteria 90.00 SQM 5990.00 539,100.00
c) waiting shed with benches etc 45.00 SQM 5990.00 269,550.00
###
Total Cost of Civil works 808,650.00
###
Sanitary Installation @9% of civil
2 72,779.00
works ###
Internal water supply@5% of civil
3 40,433.00
works ###
Internal Electrification @11% of civil
4 88,952.00
works ###
TOTAL COST OF BUILDING WORKS 1,010,814.00

C Parking ###
1 100 mm G.S.B. 477.75 cum 1682.42 803,776.00
###
2 75 mm WBM GR.III 216.75 cum 1685.33 365,295.00
###
3 75 mm Dry Lean Concrete 578.00 cum 2375.00 1,372,750.00
100 mm Cement concrete
4 433.50 cum 5422.00 2,350,437.00
Pavement.
5 Mild Steel Railing 1400.00 RM 2248.00 3,147,200.00
5 CURB 225.00 cum 4458.00 1,003,050.00
TOTAL COST OF CEMENT CONCRETE PARKING WORKS 9,042,508.00
D TOTAL COST OF CIVIL WORKS (A+B+C) 97,676,992.00
COST ESCALATION FOR
E 4,270,000.00
CEMENT BITUMEN AND STEEL
F TOTAL COST OF CIVIL WORKS (A+B+C+D) 101,946,992.00
ADD 1 % FOR CONTINGENCY
G 1,019,470.00
OVER "F"
ADD 1% FOR QUALITY
H 1,019,470.00
CONTROL OVER "F"
ADD 1% FOR DPR

I PREPARATION CONSULTANCY 1,019,470.00
CHARGE OVER "F"
GRAND TOTAL = 105,005,402.00

Say, Rs 1,050.00 ###
Lakhs

Amingaon Guwahati
ABSTRACT OF COST

Bill No. Description of Items Amount (Rs.)
A Roads Works
1 SITE CLEARANCE 15,204.00

2 EARTH WORK 1,324,964.00
3 BASE and SUB BASE COURSES 2,694,687.00
4 BITUMINOUS COURSES #REF!
5 IMPROVEMENT OF APPROACHES OF LINK ROAD 576,520.00
6 DRAIN & CULVERT WORKS 5,684,115.00
7 MISCELLANEOUS 974,661.00
(TRAFFIC SIGNS, ROAD MARKINGS AND ROAD SIGNS)
8 Total for Felling & Removal of Trees

-
9 Shifing of Utilities (L/S)
33,731.20
B Parking
1 150 mm G.S.B.
2 75 mm Dry Lean Concrete
3 150 mm Cement concrete Pavement.
A TOTAL COST OF CIVIL WORKS #REF!
B TOTAL OF EXTRA COST OF BITUMEN,CEMENT AND STEEL = 729,390.02
C Total (A+B) = #REF!

D ADD 1 % FOR CONTINGENCY OVER "C" #REF!
F ADD 1% FOR QUALITY CONTROL OVER "C" #REF!
Total (C+D+E) = #REF!
GRAND TOTAL = #REF! ###
Say, Rs #REF!
###
#REF!
Amingaon Guwahati
ESTIMATES
Estt.16
ESTIMATE
CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING ROAD CONNECTVITY TO ROPEWAY TERMINAL STATION AT
NORTH BANK INCLUDING PARKING & OTHER FACILITIES .
(All items are as per PWD SOR 2007-08 for all divisions)
Total Length= 0.84 Km
Item Descriptions
Estimated Ref. of MoRTH
Unit Quantity Unit Rate in Rs. Amount in Rs. SOR Ref
SITE CLEARANCE
1 Clearing and grubbing road land
(Cleaning and grubbing road land including uprooting rank vegetation,
grass, bushes, shrubs, saplings and trees girth upto 300mm, removal of
stump of trees cut earlier and disposal of unserviceable materials to and
stacking of serviceable material to be used or auctioned up to a lead of
1000m including removal and disposal of top organic soil not exceeding
150mm in thickness)
(1) By manual Means:-
(B) In area of light jungle.
Quantity =(2 X 0.84328 X 1000 X 3 / 10000 )=0.506Hct. Hct. 0.506 8904.00 4505.00 2.3(I)B 201
2 Scarifying existing bituminous surface to a depth of 50 mm by
mechanical means
(Scarifying the existing bituminous road surface to a depth of 50 mm
and disposal of scarified material with in all lifts and lead upto 1000
metres.)
sqm 2674.80 4.00 10699.00 3.15 305.4.3
Qty. - Refer StatementNo.1A 15204.00
Estt.17
Item Descriptions
EARTHWORK
3 Excavation in Soil using Hydraulic Excavator CK 90 and Tippers
with disposal upto 1000 metres.
(Excavation for roadwork in soil with hydraulic excavator of0.9 cum
bucket capacity including cutting and loading in tippers, trimming bottom
and side slopes, in accordance with requirements of lines, grades and
cross sections, and transporting to the embankment location within all
lifts and lead upto 1000m) .
Qty. - Refer StatementNo.1A Cum 1774.47 51.00 90498.00 3.6 301

4 Excavation in Marshy Soil (Excavation for roadway in marshy soil with
hydraulic excavator 0.9 cum bucket capacity including cutting and
loading in tippers and disposal with in all lifts and lead upto 1000 metres,
trimming of bottom and side slopes in accordance with requirements of
lines, grades and cross sections.)
Quantity =(1 X 7.5 X 1000 X 1 X 0.3 )=2250Cum Cum 2250.00 57.00 128250.00 3.10. 301
5 Construction of Embankment with Material Deposited from
Roadway Cutting (Construction of embankment with approved materials
deposited at site from roadway cutting and excavation from drain and
foundation of other structures graded and compacted to meet
requirement of table 300-2 )
Qty. - Refer Statement 1 Cum 709.79 87.00 61752.00 3.17 305
6 Embankment Construction with Material Obtained from Borrow Pits
(Construction of embankment with approved material obtained from
borrow pits with all lifts and leads, transporting to site, spreading, grading
to required slope and compacting to meet requirment of table 300-2
( including compensation of earth.)( Including cost of testing of materials
at site and laboratory as directed by the deptt.)
(a)( from private land )
(a)( from private land )

Qty. - Refer Statement 1A Rate annex-I Cum 1213.34 259.52 314887.00 3.17 305
7 Construction of Sub grade and Earthen Shoulders
Construction of Sub grade and Earthen Shoulders with approved
materials obtained from borrow pits, including all lift & lead transporting
to site, spreading, grading to required slope and compacting to meet
requirement of table 300 - 2 ( including land compensation of earth) (a)
(including cost of testing of materials at site and laboratory as directed by
the dept.)
A) From private land 3.18/
SOR 07-
Qty. - Refer Statement 1A Rate annex-II Cum 2835.29 257.32 729577.00 3.18 08
Total Cost of EARTHWORK (Rs.) : 1324964.00
Estt.18
Item Descriptions
BASE AND SUB-BASE COURSES
9 Granular Sub-Base with Coarse Graded Material ( Table:- 400- 2)
(Construction of granular sub-base by providing coarse graded material,
spreading in uniform layers with motor grader on prepared surface,
mixing by mix in place method with rotavator at OMC,and compacting
with vibratory roller to achieve the desired density,complete as per cl.
401( with an initial lead of 5 Km.)
(i) For Grade II Material
Qty. - Refer Statement 1A Rate annex-III 877.33 1616.42 1418138.00 4.2 (i) 402
10 Water Bound Macadam (Providing, laying, spreading and compacting

stone aggregates of specific sizes to water bound macadam specification
including spreading in uniform thickness, hand packing, rolling with
vibratory roller 8-10 tonnes in stages to proper
Grading- II
Using Screening Type-A (13.2mm Agg.)
Qty. - Refer Statement 1A Rate annex-III 374.47 1640.62 614364.00 4.9 406
Grading- III
Using Screening Type-B (11.2mm Agg.) 374.47 1768.33 662185.00
Total Cost of BASE and SUBBASE COURSES (Rs.) : 2694687.00

Estt.19
Item Descriptions
BITUMINOUS COURSES
11 Prime coat
(Providing and applying primer coat with bitumen emulsion on prepared
surface of granular Base including clearing of road surface and spraying
primer at the rate of 1.00 kg/sqm using mechanical means.)( Including
cost of testing of materials at site and laboratory as directed by the
deptt.)
'(i) With bitumen emulsion-CSS-1
(ii) With bitumen emulsion-CSS-1 ( IS-8887-2004 )

Qty. - Refer Statement 1B 3923.04 30.00 117691.00 5.1 B 502
12 Tack coat
Providing and applying tack coat with bitumen emulsion using emulsion
pressure distributor at the rate of 0.20 kg per sqm on the prepared
bituminous/granular surface cleaned with mechanical broom.( Including
cost of testing of materials at site and laboratory as directed by the
deptt.)
(I)With Bitumen emulsion CSS-1h
Granular suface treated with primer 5.2 (I)
(b) 503
Qty. - Refer Statement 1B 7846.08 10.00 78461.00
13 Bituminous Macadam (Providing and laying bituminous macadam with
100-120 TPH hot mix plant producing an average output of 75 tonnes
per hour using crushed aggregates of specified grading premixed with
bituminous binder, transported to site, laid over a pr( including carriage
up to initial lead of 5.0 km from quarry and carriage of mixed materials up
to 10.0 Km initial lead from mixing plant ) ( Including cost of testing of
materials at site and laboratory as directed by the deptt.)
(I)with 60/70 grade paved bitumen

for GradingII(19 mm nominal size)
Qty. - Refer Statement 1B Rate annex-III #REF! 5485.15 #REF! 5.6 507
Estt.20
Item Descriptions
14 Semi - Dense Bituminous Concrete (Providing and laying semi dense
bituminous concrete with 100-120 TPH batch type HMP producing an
average output of 75 tonnes per hour using crushed aggregates of
specified grading, premixed with bituminous binder @ 4.5 to 5% of mix
and filler transporting the hot mix to work site, laying with a hydrostatic
paver finisher with sensor control to the reqd. grade, lavel and
alignment,rolling with smooth wheeled,vibratory and tandem rollers to
achieve the desired compaction as per MoSRT&H cl. no.508. complete
in all respect. ( including carriage up to initial lead
of 5.0 km from quarry and carriage of mixed materials up to 10.0 Km
initial lead from mixing plant )( Including cost of testing of materials at
site and laboratory as directed by the deptt.)
Estt.21
Item Descriptions
Unit
Quantity Unit Rate in Rs. Amount in Rs. SOR Ref
Qty. - Refer Statement 1B Rate annex-III 98.08 6746.09 661630.00 5.8 509
Total Cost of BITUMINOUS COURSES (Rs.) : #REF!
16 Construction of ramps of 15 m length, 3.75m width, at x-roads to
match x-road level with FRL of Project road
10
Quantity as per statement No-3, Rate as per annexure IX Each 10 57652.00 576520.00
DRAINAGE & CULVERT WORKS

17 Extension of Single Hume Pipe Culvert
Quantity as per statement No-2, Rate as per annexure IV Nos. 10 131800.00 1318000.00
18 Extension of Slab Culvert 2 m span

Quantity as per statement No-2, Rate as per annexure V Nos. 2 211394.00 422788.00

Quantity as per statement No-2, Rate as per annexure VI Nos. 1 506479.00 506479.00

Quantity as per statement No-2, Rate as per annexure VII Nos. 1 958237.00 958237.00
21/3. Surface Drains in Soil

24
Quantity as per statement No-4,Rate as per annexure VIII Rm. 760.00 3261.33 2478611.00
Total Cost of DRAINAGE & CULVERT WORKS (Rs.) : 5684115.00

PARKING
Granular Sub-Base with Coarse Graded Material ( Table:- 400- 2)
(Construction of granular sub-base by providing coarse graded material,
22/4. spreading in uniform layers with motor grader on prepared surface,
1(B) mixing by mix in place method with rotavator at OMC,and compacting
(II) with vibratory roller to achieve the desired density,complete as per cl.
401( with an initial lead of 5 Km.)
(i) For Grade II Material
cum 1682 0.00 6.1

Estt.22
Item Descriptions
22/6. Dry lean Cement Concrete Sub-base:Construction of dry lean cement
1 concrete Sub-base over a prepared sub-grade with coarse and fine
aggregate conforming to IS: 383, the size of coarse aggregate not
exceeding 25 mm, aggregate cement ratio not to exceed 15:1, aggregate
gradation after blending to be as per table 600:1, cement concrete not to
be less than 150 kg/cum,optimum moisture content to be determined
during the trial lengh construction, concrete strength not to be less than
10 Mpa at 7 days, mixed in a batching plant, transported to the site, laid
with a paver with electronic sensor, compacting with 8-10 tonnes
vibratory roller, finishing and curing. ( including carriage up to initial lead
of 5.0 km from quarry and carriage of mixed materials up to 10.0 Km
initial lead from mixing plant )
cum 2375 0.00 6.1

23/6. Cement Concrete Pavement: Construction of un-reinforced , dowel
2A jointed, plain cement concrete pavement over a prepared sub-base with
43 grade cement @400 kg per cum, coarse and fine aggregate
conforming to IS 383, maximum size of coarse aggregate not exceeding
25 mm, mixed in a batching and mixing plant as per approved mixed
design, transported to the site, laid with a fixed form or slip form paver,
spread, compaced and finished in a continuous operation including
provision of contraction, expansion, construction and longitudinal joints,
joint filler, seperation membrance, sealent primer, sealent joint,
debonding strips dowel bar, tie rod, admixured as approved , curing
compopund, finishing to lines and grades as per drawing.( including
carriage up to initial lead of 5.0 km from quarry and carriage of mixed
materials up to 10.0 Km initial lead from mixing plant )
cum 5422 0.00 6.2A

Estt.23
Item Descriptions
ROAD MARKING, TRAFFIC SIGNS, GUARD POSTS AND ROAD APPURTENANCES
24 Road Marking: Providing & laying of Hot applied Thermo-plastic compound
2.5mm thick including reflectorising glass beads @ 250gms per sqm area, glass
of thickness 2.5mm is exclusive of surface applied glass beads as per IRC: 35
and consisting of profile marking, zebra line marking and rail line marking or as
directed by the Depptt.The finish surface to be leveled , uniform and free from
steaks and holes and confirming to MoSRT&H specification.
Centre line marking = (1 x 4140 x 0.10) = 414

Edge Marking = 2 x 4140 x 0.10 =828 Sqm 1242.000 678.00 842076.00 8.3
32 Retro reflectorised Traffic sign:
Providing and erecting of
Retro-Reflectrorised cautionary, mandatory & informatory sign as per
IRC: 67 made of high intensity encapsulated lens type reflective sheeting
vide clause 801.3, fixed over aluminium sheeting, 2 mm thick fixed on an
angle iron of 25x25x4mm supported on a mild steel angle iron post
75mm x 75mm x 6mm firmly fixed to the ground by means of properly
design foundation with M-15 grade Cement concrete 45cm x 45cm x
60cm, 60cm below ground level as per approved drawing and sign. ( All
the Steel work must be Tata/Sail/or any other approved brand)
a) Sharp Curve , 90 cm equilateral triangle(Qty.- 3 x 0.35 = 1.05)

b) Speed Limit, 90cm Circular (Qty.- Refer Section 2 x 0.636 = 1.272)
c) 80cm x 60 cm Rectangular - Informatory signs at Schools, Petrol

Pump etc. (Qty.- 2 x 0.48 = 0.96)
Total Qty - 3.282 sqm Sqm 3.28 9780.00 32098.00 8.4
Estt.24
Item Descriptions
25 Direction and place identification sign upto 0.9sqm size board.
Providing and erecting direction and place identification retro-

Reflectrorised sign as per IRC:67 made of encapsulated lens type
reflective sheeting vide clause 801.3 fixed over aluminium sheeting,
2mm thick with area not exceeding 0.9sqm fixed on an angle iron of
25x25x4mm supported on a mild steel angle iron post 75mm x 75mm x
6mm firmly fixed to the ground by means of properly design foundation
with M-15 grade Cement concrete 45cm x 45cm x 60cm, 60cm below
ground level as per approved drawing and sign. ( All the Steel work must
be Tata/Sail/or any other approved brand)
(i) 1200mm x 900mm, 9 nos. (Qty.- 2 x 1.2 x 0.90 = 2.16sqm) Sqm 2.16 9480.00 20477.00 8.5 801
26 Kilo Metre Stone (Reinforced cement concrete M15grade kilometre

stone of standard design as per IRC:8-1980, fixing in position including
painting and printing etc)
5th kilometre stone (precast) 1.00 2614.00 2614.00 8.14 804

Ordinary Kilometer stone (Precast) Each 4 1619.00 6476.00
27 RCC guard post:

(A) Supplying,fitting and fixing RCC guard post size 15 cm dia,150cm
long,75cm above the ground and 75cm below the ground, with 4-12mm
Tor steel main steel and 6mm MS stirrups at 30cm c/c tied in position
with annealed black wire, cement concrete proportin 1:2:4 with broken
stone aggregate up to 20mm size including centering,moulding the
top.curing,painted black and white alternately in 23cm strips upto 0.75m
from the top having reflective band 2 nos. of desired shade etc. as per
design and direction complete.
Each 72 985.00 70920.00
Total for MISCELLANEOUS Rs 974661.00
Estt.25
Item Descriptions
Part II. Cutting, Felling & Removal of Trees
Item Descriptions
Cutting of Trees including Trunks , Branches and removal of stumps,
roots, stacking of serviceable material with a lead of 1000 m and earth
28 filling in the depression /pit. each
i) Girth from 300mm to 600mm each 5 113.00 565.00
ii) Girth from 600mm to 900mm each 2 229.00 458.00
iii) Girth from 900mm to 1800mm each 1 403.00 403.00
iv) Girth above 1800mm each 0 728.00 0.00
Total = 1426.00

Amingaon Guwahati
Analysis-1
Rate Analysis for RCC drain cum foothpath (2.0 m width)
Item No Description Unit No L B H Rate Quantity Amount

1 Earth work in excavation for foundation
of structures as per drawing and
/12.1/1.A technical specifications. Including setting
(1) out . Construction of shoring and brching
removal of stumps and other deleterious
matter.dressing of sides and bottom and
back filling wit
Cum. 1 10 1.5 2.5 47.00 37.5 1,762.50
2 / 15.9 Construction of Dry flooring and cross
drainage work for relatively less
important works
Under Drain bed
Cum. 1 10 1.6 0.3 1170.00 4.8 5,616.00

3 Plain Cement Concrete 1:3:6 nominal
/12.4 mix in foundation withncrushed stone
aggregate 40 mm nominal size
mechanically mixed place in foundation
and complete as per drawing and
technical specification
Cum. 1 10 1.6 0.1 1.6

2 Plain Reinforced Cement Concrete in
/12.8 open foundation complete as per drwing
and technical specification.
RCC Grade M20 10,413.60
Cum. 2 10 0.4 0.3 4339.00 2.40
specification
16 mm dia ton 8 10 1.58 0.13

6 mm dia
ton 200 1.4 0.22 0.06
ton 42978.00 0.19 8,165.82
4/ misc. Stone masonry work. Uncoursed rubble
43. masonry work in all retaining wall, wing
wall, abutement etc. in cement mortar
1;6 withoutside face stone roughly
hammer dressed and inside ( earthen
side ) undressed as per drawing and
technical sopecifications inclu
cum 2 10 0.7 2.4 1803.00 33.6 60,580.80
5/13.3 Plastering with cement mortar (1:3 ) on

brick work in sub-structure as per
Technical specifications cum 2 10 8 72.00 160.0 11,520.00
98,058.72
Cost per Rm= 98,058.72 /10

= 9805.87
Asstt. Executive Engineer , PWD ( R)

Jalukbari Road Sub Division
Analysis-8
Rate Analysis for Cover slab

specification
12 mm dia 200 2.2 @ 0.89 0.3916
10 mm dia 28 10 @ 0.62 0.1736
42978.00 0.565 24,282.57
RCC Grade M20
Cum. 1 10 2 0.15 4339.00 3.00 13,017.00
Total = 37,299.57
= 3729.96 / RM

Analysis-9
Rate Analysis for Cover slab on approach road

specification
20 mm dia 200 2.2 @ 2.47 1.0868
12 mm dia 28 10 @ 0.89 0.2492
42978.00 1.336 57,418.61
RCC Grade M20
Cum. 1 10 2 0.25 4339.00 5.00 21,695.00
Total = 79,113.61
= 7911.36 / RM

STAIR CASE
1) Random Rubble Masonry = 2 x 38.86 m x 0.30 x 1.5 m 34.974 cum 2514
1)Brick masonry work = 2 x 38.86 m x 0.30 x 1.5 m 34.974 cum
87924.64
STATEMENT
TS
290.00 m
CAR PARKING/TWO WHEELER PARKING

6.00m
(AREA = 1740 .00 SQM)
Quantity Calculation:- Car Parking

150 mm Cement Concrete Pavement= 290 x 6.00 x 0.15 261.00 cum
75 mm lean concrete= 290 x 6.00 x0.2 348.00 cum
75 mm WBM Gr.III = 290 x 6.00 x0 .075 130.50 cum
100 mm GSB= 290 x 6.00 x 0.15 261.00 cum
115.00 m
BUS- PARKING
10.00m
( AREA= 1150.00 SQM)
Quantity Calculation:- Bus Parking/Two Wheeler Parking

Cement Concrete Pavement= 115 x 10.00 x 0.15 172.50 cum
75 mm lean concrete= 115 x 10.00 x 0.2 230.00 cum
75 mm WBM Gr.III = 115 x 10.00 x 0.075 86.25 cum
100 mm GSB= 115 x 10.00 x0 .15 172.50 cum
Total Quantity
Cement Concrete Pavement= 433.50 cum
75 mm lean concrete= 578.00 cum
75 mm WBM Gr.III = 216.75 cum
100 mm GSB= 477.75 cum
Centre line marking= 713.28/2 x .1 35.664 sqm

Edge line marking= 713.28 x 2 x.1 142.656 sqm
178.32
CURB 0.30 M X 0.75 M

= 225 CUM
70-360 290 150 mm cement concrete pavement
200 mm lean concrete
75 mm WBM Gr.III
150 GSB
1740
1150
2890
465-580 115
405
qntty.34
STATEMENT NO-1A
QUANTITY STATEMENT
CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING ROAD CONNECTVITY TO ROPEWAY TERMINAL STATION AT NORTH BANK INCLUDING PARKING & OTHER FACILITIES .
EARTHWORK SCARIFYING SUB BASE COURSE BASE COURSE

Chainage Length CUTTING SUB-GRADE CORE GSB GSB (Drainage Layer) WBM GR II WBM GR III
C/S Mean Volume C/S Mean Volume C/S Mean Volume Width Mean C/S Mean Volume C/S Mean Volume C/S Mean Volume C/S Mean Volume
Area Area Area Area Area Area Area Area
0.000 5.112 3.98 2.562 3.75 0.000 1.230 0.525 0.525
50.000 50.00 0.000 2.556 127.800 3.98 3.98 198.75 2.623 2.59 129.62 3.75 187.50 0.000 0.000 0.00 1.230 1.230 61.50 0.525 0.525 26.250 0.525 0.525 26.250
100.000 50.00 0.000 0.000 0.000 3.98 3.98 198.75 2.685 2.65 132.70 3.75 187.50 0.000 0.000 0.00 1.230 1.230 61.50 0.525 0.525 26.250 0.525 0.525 26.250
130.000 30.00 0.000 0.000 0.000 3.98 3.98 119.25 2.746 2.72 81.47 3.75 112.50 0.000 0.000 0.00 1.230 1.230 36.90 0.525 0.525 15.750 0.525 0.525 15.750
130.00 127.80 516.75 343.79 487.50 0.00 159.90 68.250 68.250
ABSTRACT OF QUANTITIES
1 E/Work in Cutting :- 127.80
Reused of Soil from Road way Cutting of
2 40 % 51.12 25 7.900
3 E/ Work in Core :- 343.79 50 8.500
4 E/ Work in Core after reused 292.67 75 8.200
5 E/ Work in Sub-grade :- 516.75 75
6 Scarifying existing Pavement :- 487.50 150
7 GSB :- 159.90 375
8 WBM-II :- 68.25
9 WBM GR III :- 68.25
Asstt. Executive Engineer , PWD Asstt. Executive Engineer , PWD

Jalukbari Road Sub-Division Jalukbari Road Sub-Division
Amingaon Amingaon
qntty.35
STATEMENT NO-1A
QUANTITY STATEMENT
CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING ROAD CONNECTVITY TO ROPEWAY TERMINAL STATION AT NORTH BANK INCLUDING PARKING & OTHER FACILITIES .
EARTHWORK SCARIFYING SUB BASE COURSE BASE COURSE

Chainage Length CUTTING SUB-GRADE CORE GSB GSB (Drainage Layer) WBM GR II WBM GR III
C/S Mean Volume C/S Mean Volume C/S Mean Volume Width Mean C/S Mean Volume C/S Mean Volume C/S Mean Volume C/S Mean Volume
Area Area Area Area Area Area Area Area
0.000 5.112 3.98 2.562 3.75 0.000 1.230 0.525 0.525
50.000 50.00 0.000 2.556 127.800 3.98 3.98 198.75 2.623 2.59 129.62 3.75 187.50 0.000 0.000 0.00 1.230 1.230 61.50 0.525 0.525 26.250 0.525 0.525 26.250
100.000 50.00 0.000 0.000 0.000 3.98 3.98 198.75 2.685 2.65 132.70 3.75 187.50 0.000 0.000 0.00 1.230 1.230 61.50 0.525 0.525 26.250 0.525 0.525 26.250
150.000 50.00 0.000 0.000 0.000 3.98 3.98 198.75 2.746 2.72 135.78 3.75 187.50 0.000 0.000 0.00 1.230 1.230 61.50 0.525 0.525 26.250 0.525 0.525 26.250
200.000 50.00 0.000 0.000 0.000 3.98 3.98 198.75 2.808 2.78 138.86 3.75 187.50 0.000 0.000 0.00 1.230 1.230 61.50 0.525 0.525 26.250 0.525 0.525 26.250
250.000 50.00 0.000 0.000 0.000 3.98 3.98 198.75 2.870 2.84 141.94 3.75 187.50 0.000 0.000 0.00 1.230 1.230 61.50 0.525 0.525 26.250 0.525 0.525 26.250
300.000 50.00 0.000 0.000 0.000 3.98 3.98 198.75 2.931 2.90 145.02 3.75 187.50 0.000 0.000 0.00 1.230 1.230 61.50 0.525 0.525 26.250 0.525 0.525 26.250
350.000 50.00 0.000 0.000 0.000 3.98 3.98 198.75 2.993 2.96 148.10 3.75 187.50 0.000 0.000 0.00 1.230 1.230 61.50 0.525 0.525 26.250 0.525 0.525 26.250
400.000 50.00 0.596 0.298 14.900 3.98 3.98 198.75 0.000 1.50 74.82 3.75 187.50 0.000 0.000 0.00 1.230 1.230 61.50 0.525 0.525 26.250 0.525 0.525 26.250
450.000 50.00 5.648 3.122 156.100 3.98 3.98 198.75 3.116 1.56 77.90 3.75 187.50 0.000 0.000 0.00 1.230 1.230 61.50 0.525 0.525 26.250 0.525 0.525 26.250
500.000 50.00 6.042 5.845 292.250 3.98 3.98 198.75 3.178 3.15 157.34 3.75 187.50 0.000 0.000 0.00 1.230 1.230 61.50 0.525 0.525 26.250 0.525 0.525 26.250
550.000 50.00 6.436 6.239 311.950 3.98 3.98 198.75 3.239 3.21 160.42 3.75 187.50 0.000 0.000 0.00 1.230 1.230 61.50 0.525 0.525 26.250 0.525 0.525 26.250
600.000 50.00 5.878 6.157 307.850 3.98 3.98 198.75 3.301 3.27 163.50 3.75 187.50 0.000 0.000 0.00 1.230 1.230 61.50 0.525 0.525 26.250 0.525 0.525 26.250
650.000 50.00 5.320 5.599 279.950 3.98 3.98 198.75 2.821 3.06 153.04 3.75 187.50 0.000 0.000 0.00 1.230 1.230 61.50 0.525 0.525 26.250 0.525 0.525 26.250
700.000 50.00 4.762 5.041 252.050 3.98 3.98 198.75 2.500 2.66 133.02 3.75 187.50 0.000 0.000 0.00 1.230 1.230 61.50 0.525 0.525 26.250 0.525 0.525 26.250
713.280 13.28 0.000 2.381 31.620 3.98 3.98 52.79 2.179 2.34 31.07 3.75 49.80 0.000 0.000 0.00 1.230 1.230 16.33 0.525 0.525 6.972 0.525 0.525 6.972
713.28 1774.47 2835.29 1923.13 2674.80 0.00 877.33 374.470 374.470
1 E/Work in Cutting :- 1774.47
Reused of Soil from Road way Cutting of
2 40 % 709.79 25 7.900
3 E/ Work in Core :- 1923.13 50 8.500
4 E/ Work in Core after reused 1213.34 75 8.200
5 E/ Work in Sub-grade :- 2835.29 75
6 Scarifying existing Pavement :- 2674.80 150
7 GSB :- 877.33 375
8 WBM-II :- 374.47
9 WBM GR III :- 374.47
Asstt. Executive Engineer , PWD Asstt. Executive Engineer , PWD

Jalukbari Road Sub-Division Jalukbari Road Sub-Division
Amingaon Amingaon
qntty.7
STATEMENT NO-1B
CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING ROAD CONNECTVITY TO ROPEWAY

TERMINAL STATION AT NORTH BANK INCLUDING PARKING & OTHER FACILITIES .
BITUMINOUS COURSE
PRIME COAT TACKCOAT BM SDBC
MEAN MEAN MEAN
CH Length WIDTH AREA WIDTH MEAN AREA C/S AREA AREA VOLUME C/S AREA AREA
0 0.00 5.50 5.50 0.00 0.275 0.000 0.138
50 50.00 5.50 275.00 5.50 275.00 0.275 0.275 13.750 0.138 0.138
100 50.00 5.50 275.00 5.50 275.00 0.275 0.275 13.750 0.138 0.138
130 30.00 5.50 165.00 5.50 165.00 0.275 0.275 8.250 0.138 0.138
715.00 715.00 35.750
Total Quantity
1 Prime Coat :- 715.000 sqm
2 Tack Coat for Laying BM :- 715.000 sqm
3 Tack Coat for Laying SDBC 715.000 sqm
Total Tack Coat 1430.000 sqm
4 BM :- 35.750 Cum
5 SDBC :- 17.875 Cum

Amingaon
qntty.8
TATEMENT NO-1B
RAHMAPUTRA — PROVIDING ROAD CONNECTVITY TO ROPEWAY

BANK INCLUDING PARKING & OTHER FACILITIES .
BITUMINOUS COURSE
SDBC
VOLUME
0.000
6.875
6.875
4.125
17.875

Amingaon
qntty.7
STATEMENT NO-1B
CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING ROAD CONNECTVITY TO

ROPEWAY TERMINAL STATION AT NORTH BANK INCLUDING PARKING & OTHER FACILITIES .
BITUMINOUS COURSE
PRIME COAT TACKCOAT BM SDBC
MEAN MEAN MEAN
CH Length WIDTH AREA WIDTH MEAN AREA C/S AREA AREA VOLUME C/S AREA AREA
0 0.00 5.50 5.50 0.00 0.275 0.000 0.138
50 50.00 5.50 275.00 5.50 275.00 0.275 0.275 13.750 0.138 0.138
100 50.00 5.50 275.00 5.50 275.00 0.275 0.275 13.750 0.138 0.138
150 50.00 5.50 275.00 5.50 275.00 0.275 0.275 13.750 0.138 0.138
200 50.00 5.50 275.00 5.50 275.00 0.275 0.275 13.750 0.138 0.138
250 50.00 5.50 275.00 5.50 275.00 0.275 0.275 13.750 0.138 0.138
300 50.00 5.50 275.00 5.50 275.00 0.275 0.275 13.750 0.138 0.138
350 50.00 5.50 275.00 5.50 275.00 0.275 0.275 13.750 0.138 0.138
400 50.00 5.50 275.00 5.50 275.00 0.275 0.275 13.750 0.138 0.138
450 50.00 5.50 275.00 5.50 275.00 0.275 0.275 13.750 0.138 0.138
500 50.00 5.50 275.00 5.50 275.00 0.275 0.275 13.750 0.138 0.138
550 50.00 5.50 275.00 5.50 275.00 0.275 0.275 13.750 0.138 0.138
600 50.00 5.50 275.00 5.50 275.00 0.275 0.275 13.750 0.138 0.138
650 50.00 5.50 275.00 5.50 275.00 0.275 0.275 13.750 0.138 0.138
700 50.00 5.50 275.00 5.50 275.00 0.275 0.275 13.750 0.138 0.138
713.28 13.28 5.50 73.04 5.50 73.04 0.275 0.275 3.652 0.138 0.138
3923.04 3923.04 196.152
Total Quantity
1 Prime Coat :- 3923.040 sqm
2 Tack Coat for Laying BM :- 3923.040 sqm
3 Tack Coat for Laying SDBC 3923.040 sqm
Total Tack Coat 7846.080 sqm
4 BM :- 196.152 Cum
5 SDBC :- 98.076 Cum

Amingaon
qntty.8
TATEMENT NO-1B
VER BRAHMAPUTRA — PROVIDING ROAD CONNECTVITY TO

ORTH BANK INCLUDING PARKING & OTHER FACILITIES .
BITUMINOUS COURSE
SDBC
VOLUME
0.000
6.875
6.875
6.875
6.875
6.875
6.875
6.875
6.875
6.875
6.875
6.875
6.875
6.875
6.875
1.826
98.076

Amingaon
STATEMENT No. 2

STATEMENT OF CD WORKS
Existing Proposed
Sl. Span Span Improvement
Remarks
No. Chainage C/D No. arrangeme Length (in m) Chainage C/D arrangem Length (in Length Proposal
No. m)
nt ent
1 2 3 4 5 6 7 8 9 10 11 12
1 4120.000 SHPC 4118.000 Type B (1x1000) mm Prop. Extension
5 5369.000 SHPC Type B (1x1000) mm Prop. Extension
9 6874.000 SLAB 6.0 6871.000 Type G 5.00 Prop. Extension
10 7232.000 SLAB 2.0 7230.000 Type F 2.00 Prop. Extension
11 7557.000 SLAB 6.0 7554.000 Type H 6.00 Prop. Extension
13 7725.000 SLAB 2.0 7723.000 Type F 2.00 Prop. Extension
THEREFORE,
PROPOSED SINGLE HUME PIPE CULVERT TYPE -A = 0 Nos.
EXTENSION SINGLE HUME PIPE CULVERT TYPE -B = 10 Nos.
PROPOSED DOUBLE HUME PIPE CULVERT TYPE -C = 0 Nos.
EXTENSION DOUBLELE HUME PIPE CULVERT TYPE -D = 0 Nos.
PROPOSED 2.0 M WIDE SLAB CULVERT TYPE -E = 0 Nos.
EXTENSION 2.0 M WIDE SLAB CULVERT TYPE -F = 2 Nos.
EXTENSION 5.0 M WIDE SLAB CULVERT TYPE -G = 1 Nos.
EXTENSION 6.0 M WIDE SLAB CULVERT TYPE -H = 1 Nos.
EXTENSION 8.0 M WIDE SLAB CULVERT TYPE -I = 0 Nos.
Total = 14 Nos.

Amingaon
STATEMENT No. 3
CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING

ROAD CONNECTVITY TO ROPEWAY TERMINAL STATION AT NORTH BANK
INCLUDING PARKING & OTHER FACILITIES .
STATEMENT OF CROSS ROADS
Sl. No. Location/ SIDE NOS OF JUNCTION TYPE OF Remarks

Chainage L/R ROAD TYPE ROAD
1 2 3 4 5 6
1 4148.000 L 1 T-JUNCTION CR
2 4323.000 R 1 T-JUNCTION CR
7 6365.000 R 1 Y-JUNCTION CR

Amingaon
STATEMENT NO-4

STATEMENT OF RETAINING WALLS AT DIFFERENT LOCATIONS(3.00 m H)

Sl No. Left side Right side Remarks
Starting Ending Length(in Starting Ending Length(in
chainage chainage meters) chainage chainage meters)
changed slightly
The location of
drain may be
1 140.00
as per site
60.000 200.000
condition.
2
3 600.000 700.000 100.00
4
TOTAL 0 240.00
Total length = 0.00 + 240.00 = 240.00 m
STATEMENT OF RETAINING WALLS AT DIFFERENT LOCATIONS( 5.00 M)
changed slightly
The location of
drain may be
as per site
condition.
1
2 200.000 400.000 200.00

3
4
TOTAL 0 200.00
Total length = 0.00 + 200.00 = 200.00 m
STATEMENT OF RETAINING WALLS AT DIFFERENT LOCATIONS(10.00 m)
of drain may
The location
be changed
slightly as
condition.
per site
1 590.000 10.00
2
3
4
TOTAL 10 0.00
Total length = 10.00 + 0.00 = 10.00 m
Amingaon
STATEMENT NO-4
CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING ROAD CONNECT

TERMINAL STATION AT NORTH BANK INCLUDING PARKING & OTHER FACILI
STATEMENT OF SLOPE PROTECTION AT DIFFERENT LOCATIONS

Sl No. Left side Right side
1 400.000 600.000 200.00
2
3
4
TOTAL 0
Total length = 0.00 + 3600.00 = 3600.00
Asstt. Executive Engineer ,

Jalukbari Road Sub-Divis
Amingaon
IDING ROAD CONNECTVITY TO ROPEWAY
RKING & OTHER FACILITIES .
FERENT LOCATIONS
Remarks
Width(in Quantity(in
meters) sqm)
The location of drain
slightly as per site

may be changed
18.00 3600.00 condition.
3600.00
sqm

Amingaon
STATEMENT NO-4

CONNECTVITY TO ROPEWAY TERMINAL STATION AT NORTH BANK INCLUDING PARKIN
& OTHER FACILITIES .
STATEMENT OF STONE MASONRY OPEN DRAINS AT DIFFERENT LOCATIONS

Sl No. Left side Right side
1 4440.000 4460.000 20.00 4050.000 4070.000 20.00
2 4940.000 5210.000 270.00 4440.000 4760.000 320.00
3 5390.000 5410.000 20.00 5040.000 5060.000 20.00
4 6690.000 6710.000 20.00 6490.000 6560.000 70.00
TOTAL 330 430.00

Total length = 330.00 + 430.00 = 760.00

Amingaon
STATEMENT NO-4
OVER RIVER BRAHMAPUTRA — PROVIDING ROAD

MINAL STATION AT NORTH BANK INCLUDING PARKING
SONRY OPEN DRAINS AT DIFFERENT LOCATIONS

Remarks
changed slightly
The location of
drain may be
as per site
condition.

Amingaon
ANNEXURES
ANNEXURE -I
Analysis for Core soil ( 1 cum )

Extra cost
Extra beyond
Location Total Base cost
Initial lead 3km @ Total Average rate
of Borrow Location lead within 3km Remarks
Lead beyond Rs. 7.04 (Rs/cum) (Rs/cum)
Area (km) as per SOR
3km per
km/cum
(Borrow area ) Agiyathuri River
Sand
1 16.0 3.0 13.0 91.52 168.00 259.52 259.52

Amingaon
ANNEXURE -II
Analysis for Subgrade (1 cum )
Extra cost
Extra beyond
Location Total Base cost
Initial lead 3km @ Total Average rate
of Borrow Location lead within 3km Remarks
Lead beyond Rs. 7.04 (Rs/cum) (Rs/cum)
Area (km) as per SOR
3km per
km/cum
(Borrow area No) Chilka Hill
Quarry
1 11.0 3.0 8.0 56.32 201.00 257.32 257.32

Amingaon
ANNEXURE - III
ANALYSIS OF RATE FOR ITEM OF WORKS INCLUDING EXTRA LEAD BEYOND

THE INITIAL LEAD AS PER SCHEDULE
Improvement and widening of North Guwahati Mandakata Road from single lane to intermediate lane under RIDF-XV of NABARD for the year 2009-10 from ch.
4060.00m to 11260.00m (Length = 7.20 Km).
Sl. No. Name of Item of Unit of loction Lead from Extra lead Extra lead of different Rate/m3/ Loose Cost of Total Cost as Total
Quarry works work quarry of beyond roads Km as Qty extra Cost of per SOR (in Rs)
work site the lead (in KM) per SOR Required carriage Carriage 2007-08 14=12+1
as per 2007-08 11=8x9x1 3
SOR (in Rs) 0
1 2 3 4 6 7 8 9 10 11 12 13 14
1 Barnadi Granular m 3
66.0 Km 61.0 Km Katcha Road 0.00 15.27 0.00
River Sub Base Surfaced Road 61.00 6.36 1.277 495.42
Quarry by mixed Unsurfaced 0.00 7.64 1.277 0.00
place Road 495.42 1187.00 1682.42
method
2 Deoduar Hill WBM Gr II m 3
26.0 Km 26.0 Km Katcha Road 0.00 15.27 0.00
Quarry Surfaced Road 24.00 6.36 1.48 225.91
Unsurfaced 0.00 7.64 1.48 0.00
Road 225.91 1330.00 1555.91
3 Deoduar Hill WBM Gr III m 3
26.0 Km 26.0 Km Katcha Road 0.00 15.27 0.00
Quarry Surfaced Road 24.00 6.36 1.45 221.33
Unsurfaced 0.00 7.64 1.45 0.00
Road
221.33 1464.00 1685.33
4 Dumnichaki BM m 3
38.0 Km 28.0 Km Katcha Road 0.00 15.27 0.00
Surfaced Road 28.00 6.36 1.42 252.87
Unsurfaced 0.00 7.64 0.00
Road
252.87 4761.00 5013.87
5 Dumnichaki SDBC m 3
38.0 Km 28.0 Km Katcha Road 0.00 15.27 0.00
Surfaced Road 28.00 6.36 1.47 261.78
261.78 6468.00 6729.78

5 Dumnichaki SDBC m3 38.0 Km 28.0 Km
Unsurfaced 0.00 7.64 0.00

Road
261.78 6468.00 6729.78
Lead from Barnadi River Quarry Lead from Deoduar Quarry
For GSB For WBM Gr.II & Gr.III For Bm and SDBC
Quarry Road 3.00 Km Quarry Road 1.00 Km Lead from Deoduar Hill Quarry to HMP = 18.00 KM
Nagrijuli To Rangia 40.00 Km Deoduar Hill Quarry to 12.00 Km HMP to Worksite = 20.00 KM
Rangia to Bezera 21.00 Km Gouripur to Site 7.00 Km Total Lead= 38.00 KM
Deduct Initial Lead = 10.00 KM
Proposed Road 2.00 Km Lead Payble= 28.00 KM
Total = 66.00 Km Total = 20.00 Km
Total Lead = 66.00 Km
Deduct Initial Lead 5.00 km Deduct Initial Lead 5.00 km
Lead Payble 61.00 km Lead Payble 15.00 km
Asst.Executive Engineer ,
PWD
Jalukbari Road Subdivision
Amingaon
ANNEXURE - III
ANALYSIS OF RATE FOR ITEM OF WORKS INCLUDING EXTRA LEAD BEYOND
THE INITIAL LEAD AS PER SCHEDULE
CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING ROAD CONNECTVITY TO ROPEWAY TERMINAL STATION AT NORTH BANK INCLUDING
Sl. No. Name of Item of works Unit loction Lead from Extra lead Extra lead of different Rate/m3/K Loose Cost of Total Cost as per Total
Quarry of quarry of beyond the roads m as per quantity extra Cost of SOR 2007- (in Rs)
work work site lead as per (in KM) SOR 2007- reqd/uni carriage Carriage 08 14=12+13
SOR 08 t(m3) 11=8x9x10
(in Rs)
1 2 3 4 6 7 8 9 10 11 12 13 14
1 BarNadi River Granular Sub m 3
66.0 Km 61.0 Km Surfaced Road 61.00 6.36 1.277 495.42 495.42 1121.00 1616.42
Quarry Base by mixed
place method
2 Pamohi with
WBM closed
Gr II m3 38.0 Km 33.0 Km Surfaced Road 33.00 6.36 1.480 310.62 310.62 1330.00 1640.62
Quarry graded material
including screening
3 Pamohi WBM Gr III m3 38.0 Km 33.0 Km Surfaced Road 33.00 6.36 1.450 304.33 304.33 1464.00 1768.33
Quarry
4 Pamohi BM m3 84.0 Km 69.0 Km Surfaced Road 69.00 6.36 1.420 623.15 623.15 4862.00 5485.15
5 Pamohi SDBC m3 84.0 Km 69.0 Km Surfaced Road 69.00 6.36 1.470 645.09 645.09 6101.00 6746.09
Lead from Barnadi River Quarry Lead from Pamohi Quarry Lead from Pamohi Quarry to HMP HMP to Worksite
Quarry Road 3.00 Km Quarry Road 1.00 Km Quarry to Khanapara 15.00 Km HMP to Khanapara 14.0 KM
Nagrijuli to Rangia 40.00 Km Pamohi to Garchuck 5.00 Km Khanapara to HMP 14.00 Km Khanapara to Amingaon 23.0 KM
Rangia to Bezera 21.00 Km Garchuck to Gauripur 20.00 Km Amingaon to Gauripur 6.0 KM
Proposed Road 2.00 Km Gauripur to Rangmahal 10.00 Km Gauripur to Rangmahal 10.0 KM
Proposed Road 2.00 Km Proposed Road 2.0 KM
Total = 66.00 Km Total = 38.00 Km Total = 29.00 Km Total = 55.00 Km
Deduct for initial Lead -5.00 Km Deduct for initial Lead -5.00 Km Deduct for initial Lead -5.00 Km Deduct for initial Lead -10.00 Km
Total Lead = 61.00 Km Total Lead = 33.00 Km Total = 24.00 Km Total = 45.00 Km
Lead from Bornihat Quarry to HMP = 29.00 - 5.00 = 24.00 KM

HMP to Worksite = 55.00 - 10.00 = 45.00 KM
Total Lead= 84.00 15.00 69.00 KM
Asstt. Executive Engineer , PWD Executive Engineer, P.W.D.(R.)

Amingaon Guwahati
ANNEXURE - IV
Type-B
Analysis of Rate of Hume pipe Culvert (Extension)
CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING ROAD CONNECTVITY TO ROPEWAY TERMINAL STATION AT NORTH BANK
Item No Item Unit No. Length Breadt Height Quantity Rate Amount
h
1/2.4 Dismantling of Structures
(Dismantling of existing structures like
culverts, bridges, retaining walls and other
structure comprising of masonry, cement
concrete, wood work, steel work, including
T&P and scaffolding wherever necessary,
sorting the dismantled material,disposal of
unserviceable material and stacking the
serviceable material with all lift and lead of
1000 metres)
(i) Lime /Cement Concrete

I By Manual Means
B Cement Concrete Grade M-15 & M-20 2 0.825 6.4 2.45 25.87 208.00 5381.00
2/3.13
Earthwork in excavation of foundation of
structures as per drawing and technical
specification including setting out ,
construction of soaring and bracing removal of
stump and other deleterious matter dressing
of sides and bottom back filling with approve
(v)Marssy Soil cum 2 6.40 1.40 0.800 14.34
(A) Manual means cum 1 3.65 1.50 0.435 2.38
(ii) With dewatering cum 16.72 337.00 5634.00
3/15.9 Construction of dry rubble flooring at cross
drainage works for relatively less important
works.
cum 1 3.65 1.50 0.435 2.38
h
cum 2.38 1170.00 2787.00
4/12.4 Plain cement concrete work 1:3:6 nominal mix
in foundation with crushed stone agg. 40 mm
nominal size mechanically mixed , placed in
foundation and compacted by vibration
including curing for 14 days.
cum 2 6.40 1.40 0.15 2.69
cum 2.69 3193.00 8583.00
5 Collection & supply of 1000 mm dia NP3
Hume pipe at site of work as per specification
and technical specification and direction of
PWD Deptt
RM 1 2 2.50 5.00 3170.00 15850.00
6/9.3
Labour for laying reinforcement cement
concrete pipe NP3/restressed concrete pipe
for culvert on first class bedding of granular
material in single row including fixing collar
with cement mortar 1:3 but excluding
excavation protection work back filling co
RM 1 2 2.50 5.00 658.00 3290.00
7/15.1
Providing and laying boulders apron on river
bed for protection against scour with stone
boulders weighing not less than 40 kg each
complete as per drawing and Technical
specification as per drawing and Technical
specification 2503, SOR Sl. No. 15.1 inclu Cum
U/S cum 6.4 1.5 0.3 2.88
h
(3.14
Deduct 2 2x2.30)/4 0.3 -1.08
D/S cum 6.4 3 0.3 5.76
(3.14
Deduct 2 2x2.30)/4 0.3 -1.08
TOTAL 6.47 1029 6660.00
8/13.1 Brick masonary work in cement mortar
brick masonary work in Cement mortar 1:3 in
foundation complete Excluding pointing and
plastering as per drawing and Technical
specification
2 0.825 6.4 2.45 25.872
deduct 2 0.825 1.13 -1.865
24.01 3392 81432.00
9/13.3 Plastering with cement mortar (1:3) on brick
work in sub structure as per technical
specification
sqm 2 6 2.45 31.36
deduct sqm 1.13 -1.13
30.23 72.00 2177.00
Total = 131794.00
Say = 131800.00

Amingaon
13
ANNEXURE- V-A
Type-F
ANALYSIS OF 2M SPAN SLAB CULVERT EXTENSION

Quantity as per calculation sheet attached
Sl.No./SOR Ref/ Description Unit Qty Rate Amount

MoRTH Ref
1 2 7 8 9 10
1/12.1/304 Excavation for Structures (Earth work in excavation of
foundation of structures as per drawing and technical
specification, including setting out, construction of shoring
and bracing, removal of stumps and other deleterious matter,
dressing of sides a
(v)Marsy Soil
(A) Manual means
(ii) With dewatering Cum 49.22 337.00 16587.05
2. /12.4/ 2100 PCC 1:3:6 in Foundation (Plain cement concrete 1:3:6
nominal mix in foundation with crushed stone aggregate 40
mm nominal size mechanically mixed, placed in foundation Cum
and compacted by vibration including curing for 14 days.) 3.85 3193.00 12278.02
c) Abutment
d) Return wall
3/13.4 Stone masonry work in cement mortar 1:3 for substructure

complete as per drawing and Technical Specifications
B Coursed rubble masonry (first sort )

(i) For Solid Slab super structure
14

MoRTH Ref
1 2 7 8 9 10
(p) Height upto 5m. Cum 38.02 2544.00 96725.90
4. 14.1 Furnishing and Placing Reinforced/Prestressed cement
concrete in super-structure as per drawing and Technical
Specification' including providing plasticiser ( Masterplast PL-
1/SPL-2 or equivalent ), air entraining and water reducing
plasticiser ( Masterpl
RCC Grade M20, Height up to 5.0 m cum 7.67 5821.00 44649.40
5. 14.9 Drainage Spouts complete as per drawing and Technical Each 2.00 6445.00 12890.00
6. 14.18 (iv) specification
Providing and filling joint sealing compound as per drawings Rm 15.00 10.00 150.00
and technical specifications with coarse sand and 6% bitumen
by weight
7. 13.6 Supplying, fitting and placing TMT bar reinforcement in sub- MT 0.230 43032.00 9897.36
structure complete as per drawing and technical specifications
8. 13.8 Providing weep holes in Brick masonry/Plain/Reinforced Each 30.00 90.00 2700.00
concrete abutment, wing wall/return wall with 100 mm dia AC
pipe, extending through the full width of the structure with
slope of 1V :20H towards drawing foce. Complete as per
drawing and Technical s
9. 14.4 Providing and laying Cement concrete wearing coat M-30 M3 1.76 8841.00 15515.96
grade including reinforcement complete as per drawing and
Technical Specifications TOTAL 211394.00

15
ANNEXURE- V-B
STATEMENT FOR QUANTITY CALCULATION FOR C.D. PART ( 2M SPAN SLAB CULVERT)
CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING ROAD CONNECTVITY TO ROPEWAY TERMINAL STATION
AT NORTH BANK INCLUDING PARKING & OTHER FACILITIES .
Sl. Particulars No. Length Length Breadth Breadth Depth/ Unit Qty
No. Calculation Calculation Thicknes
1 E/W in excavation
Abutment 2 3.00 3.00 2.14 2.14 1.92 m3 24.65
Return wall 4 1.66 1.66 1.927 1.927 1.92 m3 24.57
Total m3 49.22
2 P.C.C in
Foundation work
(1:3:6)
Abutment 2 3.00 3.00 2.14 2.14 0.15 m3 1.93
Return wall 4 1.66 1.66 1.927 1.927 0.15 m3 1.92
Total m3 3.85
3 Masonry in 1:4 in
Abutment 2 3.00 3.00 (1.94+1.14)/2 1.54 1.4 m3 12.94

2 3.00 3.00 (1.14+.70)/2 0.92 1.32 m4 7.29
Return wall 4 1.66 1.66 (1.727+0.927)/2 1.327 1.4 m3 12.34
4 1.66 1.66 (0.927+0.4)/2 0.664 1.24 m4 5.46
Total m3 38.02
4 R. C. C work - RCC
Grade M -20
Slab 1 (2+2*0.3)-(2*0.02) 2.56 7.5 7.5 0.24 m3 4.61
Cap 2 3 3 0.7 0.7 0.2 m3 0.84
Dirt wall 2 3 3 0.4 0.4 0.24 m3 0.58
Kerb 2 2.6 2.6 0.4 0.4 0.6 m3 1.25
Coping
(b) Return 4 1.66 1.66 0.4 0.4 0.15 m3 0.40
Total 7.67
5 Drainage spout 2 2.00
6 20 mm Joint filler 2 7.5 Rm 15.00
16
7 Supplying fitting
As per bar schedule SP 20 -2002 PlATE No.-7.1 (Page
and placing TMT MT 0.230
162)
bars in superstructure
8 Weep hole 30 30.00
Wearing coat
9 2 2.6 2.6 3 3.00 0.1125 1.76

Amingaon
17
ANNEXURE- VI-A
Type-G
ANALYSIS OF EXTENSION OF 5.0 M SPAN SLAB CULVERT
CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING ROAD CONNECTVITY TO ROPEWAY TERMINAL STATION AT
NORTH BANK INCLUDING PARKING & OTHER FACILITIES .

MoRTH Ref
1 2 7 8 9 10
1/12.1/304 Excavation for Structures (Earth work in excavation of
foundation of structures as per drawing and technical
specification, including setting out, construction of shoring
and bracing, removal of stumps and other deleterious matter,
dressing of sides a
(v)Marsy Soil
(A) Manual means
(ii) With dewatering Cum 140.86 337.00 47470.82
2. /12.4/ 2100 PCC 1:3:6 in Foundation (Plain cement concrete 1:3:6
nominal mix in foundation with crushed stone aggregate 40
mm nominal size mechanically mixed, placed in foundation Cum
and compacted by vibration including curing for 14 days.) 9.17 3193.00 29268.63
c) Abutment
d) Return wall
3/13.4 Stone masonry work in cement mortar 1:3 for substructure

complete as per drawing and Technical Specifications

18

MoRTH Ref
1 2 7 8 9 10
4. 14.1 Furnishing and Placing Reinforced/Prestressed cement
concrete in super-structure as per drawing and Technical
Specification' including providing plasticiser ( Masterplast PL-
1/SPL-2 or equivalent ), air entraining and water reducing
plasticiser ( Masterpl
RCC Grade M20, Height up to 5.0 m cum 19.25 5821.00 112042.61
5. 14.9 Drainage Spouts complete as per drawing and Technical Each 4.00 6445.00 25780.00
6. 14.18 (iv) specification
Providing and filling joint sealing compound as per drawings Rm 15.00 10.00 150.00
and technical specifications with coarse sand and 6% bitumen
by weight
7. 13.6 Supplying, fitting and placing TMT bar reinforcement in sub- MT 0.692 43032.00 29778.14
structure complete as per drawing and technical specifications
8. 13.8 Providing weep holes in Brick masonry/Plain/Reinforced Each 30.00 90.00 2700.00
concrete abutment, wing wall/return wall with 100 mm dia AC
pipe, extending through the full width of the structure with
slope of 1V :20H towards drawing foce. Complete as per
9. 14.4 Providing and laying Cement concrete wearing coat M-30 M3 3.47 8841.00 30653.96
grade including reinforcement complete as per drawing and
Technical Specifications TOTAL 506479.00

19
ANNEXURE VI-B
STATEMENT FOR QUANTITY CALCULATION FOR C.D. PART ( 5.0M SPAN SLAB CULVERT)
CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING ROAD CONNECTVITY TO ROPEWAY TERMINAL STATION
AT NORTH BANK INCLUDING PARKING & OTHER FACILITIES .
1 E/W in excavation
Abutment 2 3.00 3.00 3.40 3.40 3.49 m3 71.09
Return wall 4 (4-2.395) 1.61 3.11 3.11 3.49 m3 69.77
Total m3 140.86
2 P.C.C in
Foundation work
(1:3:6)
Abutment 2 3.00 3.00 3.40 3.40 0.15 m3 3.06
Return wall 4 (4-2.395) 3.00 3.40 3.40 0.15 m3 6.11
Total m3 9.17
3 Masonry in 1:4 in
Abutment 2 3.00 3.00 (3.395+2.395)/2 2.90 1.40 m3 24.32

2 3.00 3.00 (2.245+.70)/2 1.41 3.09 m4 26.09
Return wall 4 (4-2.395) 1.61 (3.114+2.114)/2 2.61 1.40 m3 23.49
4 (4-2.395) 1.61 (1.964+0.4)/2 1.18 2.11 m4 15.97
Total m3 89.87
Grade M -20
Slab 1 (5+2*0.4)-(2*0.02) 5.76 7.50 7.50 0.37 m3 15.98
Cap 2 3.00 3.00 0.70 0.70 0.15 m3 0.63
Dirt wall 2 3.00 3.00 0.30 0.30 0.37 m3 0.67
Kerb 2 2.60 2.60 0.40 0.40 0.60 m3 1.25
Coping
(b) Return 4 3.00 3.00 0.40 0.40 0.15 m3 0.72
Total 19.25
20
7 Supplying fitting
As per bar schedule SP 20 -2002 PLATE No.-7.10
and placing TMT MT 0.692
(Page 162)
bars in superstructure
Wearing coat
9 2 4.60 4.60 3.35 3.35 0.11 3.47

Amingaon
21
ANNEXURE- VII-A
Type-H
ANALYSIS OF 6 M SPAN SLAB CULVERT
CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING ROAD CONNECTVITY TO ROPEWAY TERMINAL STATION AT NORTH
BANK INCLUDING PARKING & OTHER FACILITIES .

MoRTH Ref
1 2 7 8 9 10
1/12.1/304 Excavation for Structures (Earth work in excavation of foundation of
structures as per drawing and technical specification, including setting
out, construction of shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides a
(v)Marsy Soil
(A) Manual means
(ii) With dewatering Cum 340.93 282 96142.58
2. /12.4/ 2100 PCC 1:3:6 in Foundation (Plain cement concrete 1:3:6 nominal mix in
foundation with crushed stone aggregate 40 mm nominal size
mechanically mixed, placed in foundation and compacted by vibration Cum 13.49 3193.00 43061.44
including curing for 14 days.)
c) Abutment
3/13.4 Stone masonry
d) Return wall work in cement mortar 1:3 for substructure complete as Cum
per drawing and Technical Specifications
4. 14.1 HYSD bar for Furnishing and Placing Reinforced/Prestressed
super structure cement concrete in super-structure as per drawing
(slab, Railing & and Technical Specification' including providing
Cap) plasticiser ( Masterplast PL-1/SPL-2 or equivalent ), MT 28.25 5821.00 164431.608
RCC Grade M20
A) Slab air entraining and water reducing plasticiser
5. 14.9 Drainage
b) Kerb & Spouts complete
( Masterplas per drawing and Technical specification Each 4.00 6445.00 25780.00
wearing coat
22

MoRTH Ref
1 2 7 8 9 10
6. 14.18 (iv) 20 mm Joint filler MT 15.00 10.00 150
7. 13.6 Supplying, fitting and placing TMT bar reinforcement Rm 0.912 43032.00 39245.184
in sub-structure complete as per drawing and
technical specifications
8. 13.8 Providing weep holes in Brick masonry/Plain/Reinforced concrete Each 40.00 90.00 3600.00
abutment, wing wall/return wall with 100 mm dia AC pipe, extending
through the full width of the structure with slope of 1V :20H towards
drawing foce. Complete as per drawing and Technical s
9. 14.4 Providing and laying Cement concrete wearing coat M-30 grade M3 4.97 8841.00 43981.76
including reinforcement complete as per drawing and Technical
Specifications
958237.00

Amingaon
23
ANNEXURE- VII-B
STATEMENT FOR QUANTITY CALCULATION FOR C.D. PART ( 6 M SPAN SLAB CULVERT)
CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING ROAD CONNECTVITY TO ROPEWAY TERMINAL
STATION AT NORTH BANK INCLUDING PARKING & OTHER FACILITIES .
Sl. Particulars No. Length Length Breadth Breadth Depth/ Umit Qty
1 E/W in excavation
Abutment 2 3 3 4.31 4.31 3.792 m3 98.06
Return wall 4 4.0 4.0 4.003 4.003 3.792 m3 242.87
Total m3 340.93
2 P.C.C in
Foundation work
(1:3:6)
Abutment 2 3 3 4.31 4.31 0.15 m3 3.88
Return wall 4 4.0 4.0 4.003 4.003 0.15 m3 9.61
Total m3 13.49
3 Masonry in 1:4 in
Abutment 2 3 3 (4.31+3.31)/2 3.81 1.4 m3 32.00

2 3 3 (2.960+.70)/2 1.83 3.09 m4 33.93
Return wall 4 4.0 4.0 (4.003+2.803)/2 3.403 1.4 m3 76.23
4 4.0 4.0 (2.653+0.4)/2 1.5265 2.9 m4 70.83
Total m3 212.99
Grade M -20
Slab 1 (6+2*0.4)-(2*0.02) 6.76 7.5 7.5 0.48 m3 24.34
Cap 2 3 3 0.7 0.7 0.2 m3 0.84
Dirt wall 2 3 3 0.3 0.3 0.48 m3 0.86
Kerb 2 2.6 2.6 0.4 0.4 0.6 m3 1.25
Coping
(b) Return wall 4 4.0 4 0.4 0.4 0.15 m3 0.96
Total 28.25
24
Sl. Particulars No. Length Length Breadth Breadth Depth/ Umit Qty
7 Supplying fitting
and placing TMT As per bar schedule SP 20 -2002 PLATE No.-7.10
bars in MT 0.912
(Page 162)
superstructure
9 Wearing coat 2 6.6 6.6 3.35 3.35 0.1125 4.97

Amingaon
ANNEXURE- VIII
Analysis of rate for RM of RR Masonry Open Drain
CONNECTVITY TO ROPEWAY TERMINAL STATION AT NORTH BANK INCLUDING PARKING
Ref.
Unit Rate Amount in
Item Descriptions Unit Quantity of
in Rs. Rs.
SOR
1 Excavation for Structures (Earth work in excavation Cum 1.84 99.00 182.16 3.13/SO
of foundation of structures as per drawing and R 07-08
technical specification, including setting out,
construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing of
sides and bottom, backfilling the excavated earth to
the extent required and utilising the remaining earth
locally for road work.
(I) Ordinary soil
(A) Manual Means (Depth up to 3 m) without
dewatering.
a) 1.750x1.050x1=1.85
Total = 1.85
2 Stone masonry work in cement mortar 1:3 in Cum 0.81 2441.00 1977.21 12.7/
foundation complete as drawing and Technical SOR/
Specification. as per MoRTH specification 1405, 07-08
SOR Sl. No. 12.7
a) 2x1x1/2(0.3+0.6)x0.9=0.81
3 PCC 1:3:6 in Foundation (Plain cement concrete 1:3:6 Cum 0.27 3193.00 862.11 12.4/
nominal mix in foundation with crushed stone aggregate 40 SOR/
mm nominal size mechanically mixed, placed in foundation 07-08
and compacted by vibration including curing for 14 days.)
a) 1x1.750x0.15 = 0.27
4 Providing weep holes in Brick 13.8/S
masonry/Plain/Reinforced concrete OR/
abutment, wing wall/return wall with 100 07-08
mm dia AC pipe, extending through the full
width of the structure with slope of 1V :20H
towards drawing foce. Complete as per
1 no. per 1.5 metre length for 1000m=665 0.665 90 59.85

5 Plastering with cement mortar (1:3 ) on 13.3/S
brick work in sub-structure as per Technical OR/07
specifications -08
Area: 1x(2x0.95+2x0.3) = 2.5 2.5 72 180.00
Cost of DRAIN for Running Meter (Rs.) : 3261.33

(Rupees Three Thousand two hundred sixty one & sixty thirtee three paise) only
5%
300 300 1750
SELECTED SOIL
900
WEEP HOLE (75 mm DIA)
STONE MASONRY
PCC M20
150
75 600 400 600 75

Amingaon
4.27
ANNEXURE- IX
Name of Work: Analysis for providing Ramp (15m length ) at side Road crossing considering 3.75m wide
II. Drain works
Sl No. Ref to Item of Work Unit Quantity Rate Amount Rs.
MORT (from (SOR)
H Statement
Specfn. I)
1 2 3 4 5 6 ,7
1 Scarifying existing bituminous surface to a depth
of 50 mm by mechanical means
(Scarifying the existing bituminous road surface to a
depth of 50 mm and disposal of scarified material with
in all lifts and lead upto 1000 metres.)
15.00 x 3.75= 56.25 sqm 56.25 4.00 225

2 Wet Mix Macadam (Providing, laying, spreading and
compacting graded stone aggregate to wet mix
macadam specification including premixing the
Material with water at OMC in mechanical mix plant
carriage of mixed Material by tipper to site, laying in
uniform (including carriage up to initial; lead of 5.0 km
from quarry and carriage of mixed materials up to 10.0
km initial lead from mixing plant)
Qnty. 15.00 x 3.75 x 0.15 = 8.44 cum 8.44 1609.89 13583
3 Prime coat
(Providing and applying primer coat with bitumen
emulsion on prepared surface of granular Base
including clearing of road surface and spraying primer
at the rate of 1.00 kg/sqm using mechanical means.)
( Including cost of testing of materials at site and
laboratory as directed by the deptt.)
'(i) With bitumen emulsion-CSS-1
15.00 x 3.75= 56.25 sqm 56.25 30.00 1688

4 Tack coat
Providing and applying tack coat with bitumen
emulsion using emulsion pressure distributor at the
rate of 0.20 kg per sqm on the prepared
bituminous/granular surface cleaned with mechanical
broom.( Including cost of testing of materials at site
and laboratory as directed by the deptt.)
(I)With Bitumen emulsion CSS-1h

Granular suface
15.00 x 3.75= 56.25treated with primer sqm 56.25 10.00 563
5 Dense 'Bituminous Macadam
(Providing and laying dense bituminous macadam
with 100-120 TPH batch type HMP producing an
average output of 75 tonnes per hour using crushed
aggregates of specified grading premixed with
bituminous binder @ 4.0 to 4.5% by weaight of total
mix and filter transported the hot miox to work site,
laying with a hydrostatic paver finisher with sensor
control to the reqd. grade, level and alignment, rolling
with smooth wheeled, vibratory and tandem rollers to
achive the desired compaction as per MoSRT &H cl.
407 complete in all respect. ( including carriage up to
initial lead of 5.0 km from quarry and carriage of
mixed materials up to 10.0 Km initial lead from mixing
plant ) ( Including cost of testing of materials at site
and laboratory as directed by the deptt.)
(a)With hydrated lime/cement as filler (refer table
500-9 of moSRT&h specification) Without anti
stripping Agent cum 6887.57 23246
Qnty. 15.00 x 3.75 x 0.06 = 3.38 3.38
(II) With polymer modified bitumen 70
6 Bituminous Concrete
Providing and laying bituminous concrete
Gr II (19mm with 100-
nomonal size)
120TPH batch type hot mix plant producing an
average output of 75 tonnes per hour using crushed
aggregates of specified grading, premixed with
bituminous binder @ 5.4 to 5.6% of mix and filer,
transporting the hot mix to work site, laying with a
hydrostatic paver finisher with sensor control to the
required grade, level and alignment, rolling with
smooth wheeled, vibratory and tandem rollers to
achieve the desired compaction as per MoRTH
specification clause No. 509 complete in all respects
(including carriage up to initial lead of 5.0 kn from
quarry and carriage of mixed materials up to 10.00 km
initial lead from mixing plant) (including cost of testing
of materials at site and laboratory as directed by the
deptt.)
(A) With hydrated lime/cement as filler (refer table
500-9 of moSRT&h specification) & antistripping agent
as per I.S:14982((refer appendix 5 of moSRT&h
specification)
(II) With polymer modified bitumen 70
Qnty. 15.00 x 3.75 x 0.04 = Gr

2.25
II (13mm nomonal size) cum 2.25 8154.74 18348.16
Hence Rate for 15 m length of 3.75m wide Rs 57652.00

Amingaon
ANNEXURE-X
Difference of cost of material
Material Amount as per Amount as per Difference Remark

SOR 2007-08 present market
rate
1 2 3 4 5
Bitumen Road 1,265,727.60 1913170.58 647442.98 As per annexure-XIX
Cement Culvert 206180.00 269620.00 63440.00 As per annexure-XX
Steel Culvert 61,420.96 79928.00 18507.04 As per annexure-XXI
A. Total= 1,533,328.56 2262718.58 729390.02

ANNEXURE-XI
ABSTRACT OF QUANTITIES OF BITUMEN

Proposed Junction Rate of Emulsion CSS
Road Point Total Quantity Consumtion 1h Bitumen 60/70
1 Prime Coat :- 3923.04 0.00 5,000.00 sqm 1 kg/sqm 5.00 MT
2 Tack Coat for Laying BM :- 3923.04 0.00 5,000.00 sqm 0.2 kg/sqm 1.00 MT
3 Tack Coat for Laying SDBC :- 3923.04 0.00 5,000.00 sqm 0.2 kg/sqm 1.00 MT
4 BM :- #REF! 0.00 260.00 Cum 0.1 MT/cum 26.00 MT
5 SDBC :- 98.08 0.00 130.00 Cum 0.12 MT/cum 15.60 MT
Total = 7.00 MT 41.60 MT
Rate as per Rate as per Amount as per Amount as per present

present SOR= present market= present SOR= market= Difference of Cost
Emulsion CSS 1h 29418.00 33505.04 205,926.00 234,535.28 28,609.28
Bitumen 60/70 25476.00 40351.81 1,059,801.60 1,678,635.30 618,833.70

Total = 1,265,727.60 1,913,170.58 647,442.98
Annexure-XIII
Difference of cost of Material in Construction of Culvert
CEMENT
NAME OF WORK : IMPROVEMENT OF EXISTING SINGLE/INTERMEDIATE LANE OF NH-44 OF RATACHERRA- CHURAIBARI SECTION TO 2-LANE WITH PAVED
SHOULDER FROM KM 261/504 ( EX. CH. 260/109) TO KM 263/191 ( EX. CH. 261/761) & KM 272 /241 (EX. CH. 271 /00) TO 284 /033(284
Utilisatio
Total n Rate Total Total
Quantit of Quantity Quantity
y cement of of
Concre in cement cement
Quantity per Culvert No of Culvert Total Quantity per culvert te MT/m3 in MT in Bag
5M SPAN SLAB
6M SPAN SLAB
6M SPAN SLAB
5M SPAN SLAB
2M SPAN SLAB
2M SPAN SLAB
8M SPAN SLAB
2M SPAN SLAB
2M SPAN SLAB
5M SPAN SLAB
8M SPAN SLAB
2M SPAN SLAB
2M SPAN SLAB
6M SPAN SLAB
8M SPAN SLAB
EXTENSION.
PCC for HP
EXTENSION
EXTENSION
EXTENSION
EXTENSION
EXTENSION
EXTENSION
EXTENSION
EXTENSION
EXTENSION
EXTENSION
EXTENSION
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
Culverts
Item of
Work/Grade of
Sl No Concrete
1 PCC 1:3:6 3.845 9.167 13.486 0 2 1 1 0 27 0.00 7.69 9.17 13.49 0.00 57.22 0.33 18.883 378
2 PCC M20 grade 7.670 19.248 28.248 0 2 1 1 0 0.00 15.34 19.25 28.25 0.00 62.84 0.33 20.737 415
Total = 39.620 793
Rate as per Rate as per Amount as per Amount as per

present SOR present market= present SOR= present market= Difference of Cost
Cement 260.00 340.00 206,180.00 269,620.00 63,440.00

Total = 206,180.00 269,620.00 63,440.00
Annexure-XII
Difference of cost of Material in Construction of Culvert

STEEL
NAME OF WORK : IMPROVEMENT OF EXISTING SINGLE/INTERMEDIATE LANE OF NH-44 OF RATACHERRA- CHURAIBARI SECTION TO 2-LANE WITH PAVED
SHOULDER FROM KM 261/504 ( EX. CH. 260/109) TO KM 263/191 ( EX. CH. 261/761) & KM 272 /241 (EX. CH. 271 /00) TO 284 /033(284
Total
Quantit
y Steel
Quantity per Culvert No of Culvert Total Quantity per culvert in MT
5M SPAN SLAB
6M SPAN SLAB
6M SPAN SLAB
5M SPAN SLAB
2M SPAN SLAB
2M SPAN SLAB
8M SPAN SLAB
2M SPAN SLAB
2M SPAN SLAB
5M SPAN SLAB
8M SPAN SLAB
2M SPAN SLAB
2M SPAN SLAB
6M SPAN SLAB
8M SPAN SLAB
EXTENSION
EXTENSION
EXTENSION
EXTENSION
EXTENSION
EXTENSION
EXTENSION
EXTENSION
EXTENSION
EXTENSION
EXTENSION
EXTENSION
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
CULVERT
Item of
Work/Grade of
Sl No Steel
1 Fe415 0.230 0.692 0.912 0 2 1 1 0 0.00 0.46 0.69 0.91 0.00 2.06
Rate as per Rate as per Amount as per Amount as per Difference of

present SOR present market= present SOR= present market= Cost
Steel 29816.00 38800.00 61,420.96 79,928.00 18,507.04
Total = 61,420.96 79,928.00 18,507.04
ANNEXURE-XXV
Total Quantity for
PCC 1:3:6 Dry Stone
Quantity Total
Each No Total No Quantity
1 Single opening Hume pipe 0 0
2 Single opening Hume pipe 2.688 10 26.88

(Extension)
3 Double opening Hume pipe 0 0
4 Double opening Hume pipe 0 0

(Extension)
Total = 26.88

ESTIMATE Final 19-04-10 JS

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

ESTIMATE Final 19-04-10 JS

Uploaded by

Copyright:

Available Formats

ANNEXURE XIII

Rate Analysis for RCC drain cum foothpath (1.0 m width)

Item No Description Unit No L B H Rate Quantity Amount

Top slab Cum. 1 10 1 0.15 1.50

12 mm dia(side wall) ton 272 1.8 0.89 0.44

Cost per Rm= 126,164.79 /10

Asstt. Executive Engineer , PWD Executive Engineer , PWD

CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING ROAD

Bill No. Description of Items Quantity Rate Amount (Rs.)

Asstt. Executive Engineer , PWD

Executive Engineer , PWD

Name of Quarry TOTAL LEAD

PUBLIC WORKS DEPARTMENT

DETAILED PROJECT REPORT

CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA —

CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING ROAD CONNECTVI

Bill No. Description of Items Quantity Unit Rate

Asstt. Executive Engineer , PWD

Executive Engineer , PWD

ABSTRACT OF QUANTITIES OF BITUMEN

Rate as per Rate as per Amount as per Amount as per present

Emulsion CSS 1h 29418.00 33505.04 812,222.15 925,064.10 112,841.95

Bitumen 60/70 25476.00 40351.81 1,059,801.60 1,678,635.30 618,833.70

CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING ROAD

Bill No. Description of Items Quantity Unit Rate Amount (Rs.)

TOTAL COST OF BUILDING WORKS 1,010,814.00

ADD 1% FOR DPR

GRAND TOTAL = 105,005,402.00

Asstt. Executive Engineer , PWD Executive Engineer , PWD

CONSTRUCTION OF ROPEWAY OVER RIVER BRAHMAPUTRA — PROVIDING ROAD

Bill No. Description of Items Amount (Rs.)

1 SITE CLEARANCE 15,204.00

8 Total for Felling & Removal of Trees

2 75 mm Dry Lean Concrete

3 150 mm Cement concrete Pavement.

A TOTAL COST OF CIVIL WORKS #REF!

B TOTAL OF EXTRA COST OF BITUMEN,CEMENT AND STEEL = 729,390.02

C Total (A+B) = #REF!

Qty. - Refer StatementNo.1A Cum 1774.47 51.00 90498.00 3.6 301

(a)( from private land )

10 Water Bound Macadam (Providing, laying, spreading and compacting

Total Cost of BASE and SUBBASE COURSES (Rs.) : 2694687.00

(ii) With bitumen emulsion-CSS-1 ( IS-8887-2004 )

(I)with 60/70 grade paved bitumen

DRAINAGE & CULVERT WORKS

18 Extension of Slab Culvert 2 m span

19 Extension of Slab Culvert 5 m span

20 Extension of Slab Culvert 6 m span

21/3. Surface Drains in Soil

Total Cost of DRAINAGE & CULVERT WORKS (Rs.) : 5684115.00

cum 1682 0.00 6.1

cum 2375 0.00 6.1

cum 5422 0.00 6.2A

Centre line marking = (1 x 4140 x 0.10) = 414

a) Sharp Curve , 90 cm equilateral triangle(Qty.- 3 x 0.35 = 1.05)

c) 80cm x 60 cm Rectangular - Informatory signs at Schools, Petrol

Providing and erecting direction and place identification retro-

26 Kilo Metre Stone (Reinforced cement concrete M15grade kilometre

5th kilometre stone (precast) 1.00 2614.00 2614.00 8.14 804

27 RCC guard post:

i) Girth from 300mm to 600mm each 5 113.00 565.00

ii) Girth from 600mm to 900mm each 2 229.00 458.00

iii) Girth from 900mm to 1800mm each 1 403.00 403.00