TANUKU MUNICIPALITY

DETAILED ESTIMATE
Name of the work: Construction of Toilets and other balance work to the Skating ring at Jewal
appartment in Tanuku Municipality.
Estimation Amount: RS. 11,00,000 /-

S.No Description of Item Nos L B D Qty

Auguring and boring of holes in site for Bored
cast-in-situ R.C.C. Piles for building foundations in
loamy, clayey soils like Black cotton soils and
ordinary soils without under reams as per IS 2911
- 1980 as per approved designs including all
1 operations, incidental, labour charges, hire
charges of machinery, augur bore drill and shell
equipment, etc, complete for all depths and for
finished item of work.

for 230mm diameter for Toilets 1 X 8 3.00 24.00

24.00 Rmt
Under-reaming for Bored cast-in-situ R.C.C. Piles
for building foundations in loamy, clayey soils like
Black cotton soils and ordinary soils with
Augoring and boring equipment in site as per IS
2911 - 1980 as per approved designs including all
2 operations, incidental, labour charges, hire
charges of machinery, augur bore drill and shell
equipment, etc, complete for all depths and for
finished item of work.

575mm dia Reamer for 230mm dia piles 8 x 1 8.00 No

VRCC M- 20 Design mix corresponding to Table 9
of IS 456 using 20mm size graded machine
crushed hard granite metal from approved
quarry including cost and conveyance of all
materials to site and including, sales & other
taxes on all materials including all operational,
incidental and labour charges such as machine
3 mixing, laying concrete, curing etc.,complete but
excluding cost of steel and its fabrication charges
for finished item of work for Piles excluding
seigniorage charges.

A) Piles 230mm dia 1 X 8 0.79 0.05 3.00 1.00

for remmares 1 X 8 2.67 0.05 0.23 0.26
1.26
say 1.30 Cum
B) Plinth Beam 1 X 1 17.00 0.23 0.23 0.90
1 X 3 1.20 0.23 0.23 0.19
1.09
say 1.10 Cum
C) Columns 1 X 10 0.23 0.23 2.50 1.32
S.No Description of Item Nos L B D Qty
say 1.50 Cum
S.No Description of Item Nos L B D Qty
D)Roof beam 1 X 1 17.00 0.23 0.23 0.90
1 X 3 1.20 0.23 0.23 0.19
1.09
say 1.10 Cum
E)Roof slab 110mm 1 X 1 7.10 1.50 10.65
say 11.00 Sqm
Supplying, fitting and placing HYSD bar
reinforcement in foundation complete as per
drawings and technical specifications for Bars
below 36 mm dia including over laps and
4 wastage, where they are not welded including
cost of steel and binding wire, labour charges for
fabrication etc complete as per SS

A) Piles @100 Kg/Cum 1.30 100.00 130.00

B) Plinth Beam @100 Kg/Cum 1.10 100.00 110.00
C) Columns @120 Kg/Cum 1.50 120.00 180.00
D) Roof beam @100 Kg/Cum 1.10 120.00 132.00
E) Roof slab for toilet @100 Kg/Cum 1.21 100.00 121.00
673.00
say 1060.00 Kg
Earthwork in excavation using manual means,
including disposal upto a lead of 50 m, refilling,
5 as per Technical Specification 305 MORD / 304
MORTH

for ground 1 X 1 33.70 46.25 0.30 467.59

deduct ring 1 X 1 30.78 39.00 0.30 -360.13
107.46
say 108.00 Cum
Brick work in CM (1:6) using 2nd class bricks
including cost and conveyance of all materials,
6 labour charges, curing etc complete as per SS

walls alround 1 X 1 17.00 0.13 2.50 5.31

middle walls 1 X 3 1.20 0.13 2.50 1.13
1 X 1 1.20 0.13 2.50 0.38
deduct for doors 1 X 3 0.70 0.23 1.80 -0.87
urinal wall 1 x 3 0.60 0.13 1.50 0.35
add for steps 0.50
6.79
say 7.00 Cum
Filling in foundation / Basement with godavari
river sand from approved source including cost
and conveyance to site etc., as per drawing and
7 technical specification Clause 305.3.9 MORD &
304 MORTH

toilet 1 X 1 6.90 1.20 0.50 4.14

for ground 1 X 1 33.70 46.25 0.15 233.79
deduct ring 1 X 1 30.78 39.00 0.15 -180.06
S.No Description of Item Nos L B D Qty
57.87
say 58.00 Cum
Plain Cement concrete (1:4:8) using 40 mm m/c
HBG metal from an approved quarry including
cost, conveyance of all materials to work site,
labour charges, with Miller mixing upto Plinth
8 level, laying in position, neat finishing, curing
etc., excluding seigniorage charges complete as
per SS.

Toilets 1 X 1 6.90 1.20 0.10 0.83

for trench wall 1 X 1 76.50 0.40 0.10 3.06
3.89
say 4.00 Cum
Providing Concrete for plain/ reinforced concrete
(1:2:4) Nominal mix in open foundations using 20
mm nominal size graded hard stone aggregate,
mechanically mixed, placed in foundation and
compacted by vibration including cutting for 14
9 days complete as per drawings and technical
specifications

for trench wall 1 X 1 76.50 0.20 0.45 6.89

say 7.00 Cum
Providing and Laying of Interlocking Concrete
Block Pavements using CC M40 having thickness
10 80 mm as per drawing and Technical
Specification Clause 1504 MORD RBR-CCPV-13-
ii
for path way 1 X 1 76.50 1.50 114.75
say 115.00 Cum
Filling with borrowed earth including earthwork
in excavation & Carting the same to a lead of 5
km from work site including loading, unloading,
11 sectioning etc complete for filling the low level
area as per SS

for E/s side and W/S 1 X 2 36.40 1.50 0.30 32.76

say 33.00 Cum
Providing impervious coat to exposed RCC roof
slab surface with CM(1:3), 20mm thick with 1kg
of water proof compound per bag of cement laid
over roof when it is green including cost of all
materials, seigniorage charges, excluding
conveyance charges of materials and including all
operational, incidental and labour charges for
12 mixing mortar, laying, rendering smooth and
thread lining, curing, rounding off junctions of
wall and slab etc,, complete for finished item of
work
S.No Description of Item Nos L B D Qty
roof slab flooring 1 X 1 7.10 1.50 10.65
say 11.00 Sqm
Plastering with CM (1:4) 20mm thick including
cost and conveyance of all materials, labor
13 charges, curing etc complete as per SS

Flooring Toilets 1 X 1 6.90 1.20 8.28

for trench wall 1 X 1 5.70 2.10 11.97
20.25
say 21.00 Sqm
Plastering with CM (1:4) 12mm thick including
cost and conveyance of all materials, labor
14 charges, curing etc complete as per SS

Toilet Ceiling 1 X 1 7.10 1.50 10.65

Toilet inside allround 1 X 2 4.40 2.50 22.00
deduct door 1 X 2 0.70 1.80 -2.52
urinal 1 x 2 8.40 2.50 42.00
urinal partions 1 x 2 1.30 1.50 3.90
deduct door 1 X 2 0.70 1.80 -2.52
out side allround 1 X 1 17.00 2.50 42.50
deduct door 1 X 2 0.70 1.80 -2.52
add 24.00
137.49
say 138.00 Sqm
Flooring with ceramic tiles, set over base coat of
cement mortar (1:8), 12 mm thick over CC bed
already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @
3.3.kgs per sqm & jointed neatly with white
cement paste to full depth mixed with pigment of
matching shade, including cost of all materials
15 like cement, sand water and tiles etc., complete,
including seigniorage charges, etc., complete for
finished item of work, but excluding the cost of
conveyance of all materials.

urinals 1 x 2 2.00 1.20 4.80

Toilet 1 X 2 1.00 1.20 2.40
7.20
say 8.00 Sqm
S.No Description of Item Nos L B D Qty
Providing dadoing with Ceramic Tiles of best
quality 7.3 thickness, , set over base coat of CM
(1:5) 12 mm thick with cement slurry of honey
like consistency spread at the rate of 3.30 kgs per
sqm and jointed with white cement paste mixed
with pigment of matching shade to full depth,
including cost of all materials like marble slab,
16 cement, sand and water etc., complete including
seigniorage charges, etc., complete for finished
item of work.

wall allround 1 X 2 4.40 1.50 13.20

deduct for doors 1 X 2 0.70 1.50 -2.10
urinal walls allround 1 X 2 8.40 1.50 25.20
deduct for doors 1 X 2 0.70 1.50 -2.10
urinal walls 1 X 2 1.30 1.50 3.90
38.10
say 39.00 Sqm
Supplying and fixing of Indian pattern white
glazed W.C. 1st quality ISI marked conforming to
17 IS:2556-part-3-1981 with "P" or "S" trap 580mm
long. BMW-D.01

1 X 2 2.00 No
Cost, Supply and delivary of MS Iron Door &
Windows made with 16 gauge CR sheet fixed to
25X25X5mm angular frame for shutter and
50X50X6mm equal angular frame for outer,
horizantally 4 bays, including cost and
conveyance of all materials ie., aldrops, tower
18 bolts, and hinges etc & labour charges for
foundry work, conveyance to work site, fixing in
position, painting with enamel paint two coats
over a primary coat etc complete as per SS.

1 X 4 0.70 1.80 5.04 Sqm

Painting ot New Walls with Two coats of Plastic
Emalusion paint of Approved Brand and shade
after throughly Brushing the surface to remove
19 all dirt and remains of loose powdered meterials
cost and conveyance of all material and labour
charges etc., As per S.S.911

same as plastering quantity 1 X 1 138.00 138.00 Sqm

S.No Description of Item Nos L B D Qty

Supplying & Fixing white glazed flat back half stall

urinals 1st quality conforming to IS:2556-1995
20 with standard C.P. Spreader of overall size 95 x
95 x 57 mm conforming to IS:2556-Part6, Sec-6-
1974 fixed with screws complete Indian make :
590 x 375 x 390 mm (BMW-D.35)

1 x 3 3.00 nos
Supplying & Fixing Indian makeFlat Back Wash
Hand Basin1st quality conforming to IS:2556-
Part-4:1972 with waste fittings like rubber plug,
chain,32 mm nominal size C.P. Fitting with
parallel pipe thread conforming to IS:2963-
1979 and fitted with 15 mm nominal bore
21 Chromium Plated Pillar Tap of 1st quality Indian
make 400 grams Seiko/ Senior/ Nice/Esso or
equivalent complete with standard CI brackets
including wooden block: 550 x 400 mm -
Single C.P. Pillar cock (BMW-D.24)

1 x 2 2.00 nos
Providing Leach pit with providing 10 Nos of
900mm dia, 300mm height RCC precast well rings
and suitable RCC cap for each pit including cost
22 and conveyance of all materials to work site,
labour charges for earth work excavation, fixing
of well rings etc complete for finished item of
work.
1 X 1 1.00 No
Manufacture, Supply and Delivery of
Unplasticised PVCs Pipes for potable
water supplies conforming to IS : 4985/2000
(3rdrevision) with bell ends (Socket) as per
specification in light Grey/Natural Ivory Grey/Any
23 other Color (except White) inclusive of
transportation to the sub-divisional stores
including labour charges ect.

pipe 4Kg/cm2, 110mm dia 1 x 5 10.00 50.00 Rmt

pipe 4Kg/cm2, 100mm dia 1 x 5 10.00 50.00 Rmt
110mm dia PVC L bends 1 x 6 6.00 No
110mm dia PVC T bends 1 x 3 3.00 No
110mm dia PVC dummy 1 x 3 3.00 No
PVC solution, 500ML bottles 1 x 3 3.00 No
110mm dia MS Flanges with bolts and nuts 1 x 3 3.00 No
S.No Description of Item Nos L B D Qty

Manufacture, Supply and Delivery of

Unplasticised PVCs Pipes for potable water
supplies conforming to IS : 4985/2000 (3rd
revision) with bell ends
24 (Socket) as per specification in light Grey/Natural
Ivory Grey/ Any other Color (except White)
inclusive of transportation to the sub-divisional
stores anywhere in AP excluding taxes.110mm
dia PVC pipe 10 kg/cm2 of ISI make.
1 X 2 30.00 60.00 Rmt
25 Cost & Supply of the following materials to site
for D-Borea
110mm dia GI pipe, B -Class, of ISI make 1 X 2 1.00 2.00 Rmt
110mm dia PVC FTA 1 X 2 2.00 No
100mm dia MS Flanges with bolts and nuts 1 X 2 2.00 No
110mm dia PVC dummy 1 X 2 2.00 No
PVC solution, 500ML bottles 1 X 2 2.00 No
1" DIA UPVC Pipe 1 X 2 40.00 80.00 Rmt
1" Brass check valve 2 X 2 4.00 No
3/4" UPVC Pipe (200 ft) 1 X 2 25.00 50.00 Rmt
1" DIA UPVC Elbows 1 X 20 20.00 No
3/4" UPVC Elbows 1 X 20 20.00 No
3/4" UPVC Unions 1 X 10 10.00 No
1" DIA UPVC Couplings 1 X 10 10.00 No
3/4" DIA UPVC Couplings 1 X 18 18.00 No
1" DIA Tank Nipples 2 X 4 8.00 No
1" Brass ball valve 1 X 2 2.00 No
1" Brass check valve 1 X 2 2.00 No
3/4" UPVC "T" 1 X 6 6.00 No
1" X 3/4" DIA UPVC "T" 1 X 6 6.00 No
1" X 3/4" DIA UPVC Reducer 1 X 10 10.00 No
3/4" X 1/2" DIA UPVC Reducer 2 X 10 20.00 No
1/2" DIA PVC Taps 1 X 10 10.00 No
1" DIA MS Clamps 1 X 20 20.00 No
3/4" MS Clamps 1 X 20 20.00 No
2" DIA Steel Nails 1 X 2 2.00 No
UPVC gum Bottles 100ml 1 X 10 10.00 No
Thread Real 2 X 10 20.00 No
Chalak Bottles 2 X 10 20.00 No
Charges for fixing of Motor and pipe line with
26 specials including all charges
1 X 1 1.00 job
labour Charges for drilling of 110mm dia bore
hole with Dabara set including fixing of casing
27 pipe, suction pipe and head etc complete
1 X 1 40.00 40.00 Rmt
S.No Description of Item Nos L B D Qty
Supply and Transportation of 1.00HP 10
Stage,5star rated submersible motor pumpset,
confirming to IS 8034 and motor confirming to IS
9283 with water proof winding,Pump
shall be suitable for various delivery head and
discharge with stainless steel shaft.Motor
suitable for working on 240V ± 10% , SinglePhase
28 50 Hz AC supply,etc complete for 4" Bore well.
Makes: Kirloskar / Crompton / Texmo / CRI /
KSB/Lubi/ PSG/Aryen Varsha

1 X 1 1.00 No
Fabrication , transportation and supply of
suitable size panel board for single phase
submersible motor up to 1.5HP consisting of
relay, Contactor, starting and running capacitors,
29 Voltmeter, Ammeter, indicator lamps, MCB ,
on/off switch. Makes: LT LK / BCH / Crompton/
Siemens.

1 X 1 1.00 No
Supply of 3 Core 2.5 Sqmm Flat Copper cable as
per IS 694:1990 for Submersible Motors. Makes:
Finolex / Polycab / Havells / V-Guard / Gold
30 Medal / GM / Million / Vimal / Nandicab /
Kundan cab/Hi- Tech
1 X 1 90.00 90.00 Rmt
Supply of 40mm dia PE 80 Grade material 12.5 kg
/ Cm2 ISI Mark HDPE pipe upto 600 feet Makes :
31 Sudhakar / Reliance / Duroline / Premier /
Vijaya /Godavari.
1 X 1 60.00 60.00 Rmt
Supply and fixing of 40mm x 25 mm dia stainless
32 steel nipple
1 X 2 2.00 No
Supply and fixing of MS clamp set (2 Nos) suitable
33 for 40mm dia pipe with 8Nos nut & bolts
1 X 2 2.00 No
Supply and fixing of 110mm dia Riggit pipe (Blue
colour) for Casing of ISI make including all
34 transporation, loading, unloading etc., Complete

1 X 1 25.00 25.00 No
Supply of Polyethylene water storage tank Triple
35 layer conforming to IS:12701-1996 with lid.
1 X 1 1000.00 1000.00 Liter
36 Supply and Planting of Korean grass 1 X 2 36.40 1.50 109.20
say 110.00 Sqm
Supply of plants including cost, conveyance,
37 transportation, fixing & all labour charges ect.,

Petra Croton (15x16) 1 X 20 20.00 No

Raphis Plam (15x16) 1 X 20 20.00 No
Fern Varities (15x16) 1 X 20 20.00 No
Song of India New White (15x16) 1 X 20 20.00 No
S.No Description of Item Nos L B D Qty
Dracena Varities (15x16) 1 X 35 35.00 No
Sygonium Varities (13x13) 1 X 20 20.00 No
38 Provision for electrification for toilets LS
39 Provision for benchs 1x 1 1.00 No
40 Provision for Seigniorage Charges
41 Provision for GST @ 12 % 12%
42 Provision for NAC 0.10% 0.10%
43 Provision for unforseen items LS
44 Provision for Scrutiny & Test check charges 3%
45 Provision for User charges 1%

Assistant Engineer Deputy Executive Engineer

Tanuku Municipality Tanuku Municipality
 TANUKU MUNICIPALITY
ABSTRACT ESTIMATE
Name of the work: Construction of Toilets and other balance work to the Skating ring at Jewal
appartment in Tanuku Municipality.
Estimation Amount: RS. 11,00,000 /-
S.No Description of Item Qty Rate Per Amount
Auguring and boring of holes in site for Bored cast-
in-situ R.C.C. Piles for building foundations in loamy,
clayey soils like Black cotton soils and ordinary soils
without under reams as per IS 2911 - 1980 as per
approved designs including all operations,
1 incidental, labour charges, hire charges of
machinery, augur bore drill and shell equipment,
etc, complete for all depths and for finished item of
work.

for 230mm bores 24.00 281.13 1 Rmt 6747.12

Under-reaming for Bored cast-in-situ R.C.C. Piles for
building foundations in loamy, clayey soils like Black
cotton soils and ordinary soils with Augoring and
boring equipment in site as per IS 2911 - 1980 as per
approved designs including all operations,
2 incidental, labour charges, hire charges of
machinery, augur bore drill and shell equipment,
etc, complete for all depths and for finished item of
work.

Reamers 8.00 299.30 1 No 2394.40

VRCC M- 20 Design mix corresponding to Table 9 of
IS 456 using 20mm size graded machine crushed
hard granite metal from approved quarry including
cost and conveyance of all materials to site and
including, sales & other taxes on all materials
including all operational, incidental and labour
3 charges such as machine mixing, laying concrete,
curing etc.,complete but excluding cost of steel and
its fabrication charges for finished item of work for
Piles excluding seigniorage charges.

A) Piles 1.30 5761.86 1 Cum 7490.42

B) Plinth Beam 1.10 10417.27 1 Cum 11459.00
C) Columns 1.50 9699.45 1 Cum 14549.18
D)Roof beam 1.10 8749.03 1 Cum 9623.93
E)Roof slab 110mm 11.00 971.56 1 Cum 10687.16
Supplying, fitting and placing HYSD bar
reinforcement in foundation complete as per
drawings and technical specifications for Bars below
36 mm dia including over laps and wastage, where
4 they are not welded including cost of steel and 1060.00 65.62 1 Kg 69557.20
binding wire, labour charges for fabrication etc
complete as per SS
S.No Description of Item Qty Rate Per Amount
Earthwork in excavation using manual means,
5 including disposal upto a lead of 50 m, refilling, as 108.00 194.54 1 Cum 21010.32
per Technical Specification 305 MORD / 304 MORTH

Brick work in CM (1:6) using 2nd class bricks

6 including cost and conveyance of all materials, 7.00 5046.33 1 Cum 35324.31
labour charges, curing etc complete as per SS
Filling in foundation / Basement with godavari river
sand from approved source including cost and
7 conveyance to site etc., as per drawing and 58.00 579.00 1 Cum 33582.00
technical specification Clause 305.3.9 MORD & 304
MORTH
Plain Cement concrete (1:4:8) using 40 mm m/c HBG
metal from an approved quarry including cost,
conveyance of all materials to work site, labour
8 charges, with Miller mixing upto Plinth level, laying 4.00 3533.75 1 Cum 14135.00
in position, neat finishing, curing etc., excluding
seigniorage charges complete as per SS.

Providing Concrete for plain/ reinforced concrete

(1:2:4) Nominal mix in open foundations using 20
mm nominal size graded hard stone aggregate,
9 mechanically mixed, placed in foundation and 7.00 4660.94 1 Cum 32626.58
compacted by vibration including cutting for 14 days
complete as per drawings and technical
specifications
Providing and Laying of Interlocking Concrete Block
Pavements using CC M40 having thickness 80 mm as
10 per drawing and Technical Specification Clause 1504 115.00 591.24 1 Sqm 67992.60
MORD RBR-CCPV-13-ii

Filling with borrowed earth including earthwork in

excavation & Carting the same to a lead of 5 km
from work site including loading, unloading,
11 sectioning etc complete for filling the low level area 33.00 357.88 1 Cum 11810.04
as per SS

Providing impervious coat to exposed RCC roof slab

surface with CM(1:3), 20mm thick with 1kg of water
proof compound per bag of cement laid over roof
when it is green including cost of all materials,
seigniorage charges, excluding conveyance charges
of materials and including all operational, incidental
and labour charges for mixing mortar, laying,
12 rendering smooth and thread lining, curing, 11.00 402.58 1 Sqm 4428.38
rounding off junctions of wall and slab etc,,
complete for finished item of work

Plastering with CM (1:4) 20mm thick including cost

13 and conveyance of all materials, labor charges, 21.00 286.64 1 Sqm 6019.44
curing etc complete as per SS
S.No Description of Item Qty Rate Per Amount
Plastering with CM (1:4) 12mm thick including cost
14 and conveyance of all materials, labor charges, 138.00 273.30 1 Sqm 37715.40
curing etc complete as per SS
Flooring with ceramic tiles, set over base coat of
cement mortar (1:8), 12 mm thick over CC bed
already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs
per sqm & jointed neatly with white cement paste
to full depth mixed with pigment of matching shade,
including cost of all materials like cement, sand
15 water and tiles etc., complete, including seigniorage 8.00 883.97 1 Sqm 7071.76
charges, etc., complete for finished item of work,
but excluding the cost of conveyance of all
materials.

Providing dadoing with Ceramic Tiles of best quality

7.3 thickness, , set over base coat of CM (1:5) 12
mm thick with cement slurry of honey like
consistency spread at the rate of 3.30 kgs per sqm
and jointed with white cement paste mixed with
pigment of matching shade to full depth, including
16 cost of all materials like marble slab, cement, sand 39.00 518.94 1 Sqm 20238.66
and water etc., complete including seigniorage
charges, etc., complete for finished item of work.

Supplying and fixing of Indian pattern white glazed

W.C. 1st quality ISI marked conforming to IS:2556-
17 part-3-1981 with "P" or "S" trap 580mm long. BMW-
D.01
2.00 1247.96 1 No 2495.93
Cost, Supply and delivary of MS Iron Door &
Windows made with 16 gauge CR sheet fixed to
25X25X5mm angular frame for shutter and
50X50X6mm equal angular frame for outer,
horizantally 4 bays, including cost and conveyance
of all materials ie., aldrops, tower bolts, and hinges
18 etc & labour charges for foundry work, conveyance
to work site, fixing in position, painting with enamel
paint two coats over a primary coat etc complete as
per SS.

5.04 4000.00 1 No 20160.00

Painting ot New Walls with Two coats of Plastic
Emalusion paint of Approved Brand and shade after
throughly Brushing the surface to remove all dirt
19 and remains of loose powdered meterials cost and 138.00 139.68 1 Sqm 19275.84
conveyance of all material and labour charges etc.,
As per S.S.911
S.No Description of Item Qty Rate Per Amount

Supplying & Fixing white glazed flat back half stall

urinals 1st quality conforming to IS:2556-1995 with
20 standard C.P. Spreader of overall size 95 x 95 x 57 3.00 3009.39 1 No 9028.17
mm conforming to IS:2556-Part6, Sec-6-1974 fixed
with screws complete Indian make : 590 x 375 x 390
mm (BMW-D.35)
Supplying & Fixing Indian makeFlat Back Wash
Hand Basin1st quality conforming to IS:2556-Part-
4:1972 with waste fittings like rubber plug, chain,32
mm nominal size C.P. Fitting with parallel pipe
thread conforming to IS:2963-1979 and fitted
with 15 mm nominal bore Chromium Plated
Pillar Tap of 1st quality Indian make 400 grams
21 Seiko/ Senior/ Nice/Esso or equivalent complete 2.00 2098.21 1 No 4196.42
with standard CI brackets including wooden
block: 550 x 400 mm - Single C.P. Pillar cock
(BMW-D.24)

Providing Leach pit with providing 10 Nos of

900mm dia, 300mm height RCC precast well rings
and suitable RCC cap for each pit including cost and
22 conveyance of all materials to work site, labour 1.00 3000.00 1 No 3000.00
charges for earth work excavation, fixing of well
rings etc complete for finished item of work.

Manufacture, Supply and Delivery of Unplasticised

PVCs Pipes for potable
water supplies conforming to IS : 4985/2000
(3rdrevision) with bell ends (Socket) as per
specification in light Grey/Natural Ivory Grey/Any
23 other Color (except White) inclusive of
transportation to the sub-divisional stores
including labour charges ect.

pipe 4Kg/cm2, 110mm dia 50.00 184.05 Rmt 9202.50

pipe 4Kg/cm2, 100mm dia 50.00 170.00 Rmt 8500.00
110mm dia PVC L bends 6.00 110.00 No 660.00
110mm dia PVC T bends 3.00 110.00 No 330.00
110mm dia PVC dummy 3.00 150.00 No 450.00
PVC solution, 500ML bottles 3.00 140.00 No 420.00
110mm dia MS Flanges with bolts and nuts 3.00 250.00 No 750.00
S.No Description of Item Qty Rate Per Amount
24 Manufacture, Supply and Delivery of Unplasticised 60.00 412.51 rmt 24750.60
PVCs Pipes for potable water supplies conforming to
IS : 4985/2000 (3rd revision) with bell ends
(Socket) as per specification in light Grey/Natural
Ivory Grey/ Any other Color (except White) inclusive
of transportation to the sub-divisional stores
anywhere in AP excluding taxes.110mm dia PVC
pipe 10 kg/cm2 of ISI make.

25 Cost & Supply of the following materials to site for

D-Borea
110mm dia GI pipe, B -Class, of ISI make 2.00 735.00 RMT 1470.00
110mm dia PVC FTA 2.00 135.00 NO 270.00
100mm dia MS Flanges with bolts and nuts 2.00 250.00 NO 500.00
110mm dia PVC dummy 2.00 90.00 NO 180.00
PVC solution, 500ML bottles 2.00 140.00 NO 280.00
1" DIA UPVC Pipe 80.00 64.00 RMT 5120.00
1" Brass check valve 4.00 520.00 NO 2080.00
3/4" UPVC Pipe (200 ft) 50.00 36.06 NO 1803.00
1" DIA UPVC Elbows 20.00 18.00 NO 360.00
3/4" UPVC Elbows 20.00 14.00 NO 280.00
3/4" UPVC Unions 10.00 40.00 NO 400.00
1" DIA UPVC Couplings 10.00 40.00 NO 400.00
3/4" DIA UPVC Couplings 18.00 8.00 NO 144.00
1" DIA Tank Nipples 8.00 80.00 NO 640.00
1" Brass ball valve 2.00 1800.00 NO 3600.00
1" Brass check valve 2.00 520.00 NO 1040.00
3/4" UPVC "T" 6.00 20.00 NO 120.00
1" X 3/4" DIA UPVC "T" 6.00 45.00 NO 270.00
1" X 3/4" DIA UPVC Reducer 10.00 45.00 NO 450.00
3/4" X 1/2" DIA UPVC Reducer 20.00 100.00 NO 2000.00
1/2" DIA PVC Taps 10.00 30.00 NO 300.00
1" DIA MS Clamps 20.00 5.00 NO 100.00
3/4" MS Clamps 20.00 5.00 NO 100.00
2" DIA Steel Nails 2.00 400.00 NO 800.00
UPVC gum Bottles 100ml 10.00 140.00 NO 1400.00
Thread Real 20.00 10.00 NO 200.00
Chalak Bottles 20.00 15.00 NO 300.00
26 Charges for fixing of Motor and pipe line with 1.00 5000.00 job 5000.00
specials including all charges
27 labour Charges for drilling of 110mm dia bore hole 40.00 350.00 RMT 14000.00
with Dabara set including fixing of casing pipe,
suction pipe and head etc complete
S.No Description of Item Qty Rate Per Amount
28 Supply and Transportation of 1.00HP 10 Stage,5star 1.00 16200.00 NO 16200.00
rated submersible motor pumpset, confirming to IS
8034 and motor confirming to IS 9283 with water
proof winding,Pump
shall be suitable for various delivery head and
discharge with stainless steel shaft.Motor suitable
for working on 240V ± 10% , SinglePhase 50 Hz AC
supply,etc complete for 4" Bore well.
Makes: Kirloskar / Crompton / Texmo / CRI /
KSB/Lubi/ PSG/Aryen Varsha

29 Fabrication , transportation and supply of suitable 1.00 4500.00 NO 4500.00

size panel board for single phase submersible motor
up to 1.5HP consisting of relay, Contactor, starting
and running capacitors, Voltmeter, Ammeter,
indicator lamps, MCB , on/off switch. Makes: LT LK /
BCH / Crompton/ Siemens.

30 Supply of 3 Core 2.5 Sqmm Flat Copper cable as per 90.00 80.00 RMT 7200.00
IS 694:1990 for Submersible Motors. Makes: Finolex
/ Polycab / Havells / V-Guard / Gold Medal / GM /
Million / Vimal / Nandicab / Kundan cab/Hi- Tech

31 Supply of 40mm dia PE 80 Grade material 12.5 kg / 60.00 150.00 RMT 9000.00
Cm2 ISI Mark HDPE pipe upto 600 feet Makes :
Sudhakar / Reliance / Duroline / Premier / Vijaya
/Godavari.
32 Supply and fixing of 40mm x 25 mm dia stainless 2.00 156.38 NO 312.76
steel nipple
33 Supply and fixing of MS clamp set (2 Nos) suitable 2.00 1200.00 NO 2400.00
for 40mm dia pipe with 8Nos nut & bolts

34 Supply and fixing of 110mm dia Riggit pipe (Blue 25.00 570.00 rmt 14250.00
colour) for Casing of ISI make including all
transporation, loading, unloading etc., Complete
35 Supply of Polyethylene water storage tank Triple 1000.00 10.00 Liter 10000.00
layer conforming to IS:12701-1996 with lid.
36 Supply and Planting of Korean grass 110.00 852.11 Sqm 93732.10
37 Supply of plants including cost, conveyance,
transportation, fixing & all labour charges ect.,
Petra Croton (15x16) 20.00 250.00 No 5000.00
Raphis Plam (15x16) 20.00 350.00 No 7000.00
Fern Varities (15x16) 20.00 350.00 No 7000.00
Song of India New White (15x16) 20.00 450.00 No 9000.00
Dracena Varities (15x16) 35.00 400.00 No 14000.00
Sygonium Varities (13x13) 20.00 500.00 No 10000.00
38 Provision for electrification for toilets 1.00 60000.00 Ls 60000.00
39 Provision for benchs 1.00 82000.00 Ls 82000.00
Total ECV Value : 922884.21
40 Provision for Seigniorage Charges 7000.00
41 Provision for NAC 0.10% 923.00
S.No Description of Item Qty Rate Per Amount
930807.21
42 Provision for GST @ 12 % 111696.87
1042504.08
43 Provision for unforseen items 15000.00
1057504.08
44 Provision for Scrutiny & Test check charges 3.0% 31725.12
45 Provision for User charges 1.0% 10575.04
1099804.24
say 1100000.00

Assistant Engineer Deputy Executive Engineer

Tanuku Municipality Tanuku Municipality
 Tanuku Municipality

Name of the work: Construction of Toilets and other balance work to the Skating
ring at Jewal appartment in Tanuku Municipality.

SEIGNIORAGE CHARGES

Quantity cum/sqm/ Metal in Sand in

Item No earth Bricks
Rmt cum cum
S.No
1 Sand Filling 58.00 0.00 0.00 0.00 0.00

2 PCC (1:4:8) 4.00 3.60 1.80 0.00 0.00

3 PCC (1:2:4) 7.00 6.30 3.15 0.00 0.00

4 VRCC,M20 6.21 5.59 2.79 0.00 0.00

5 Brick Work CM(1:6) 7.00 0.00 1.40 0.00 3670.03

6 Plastering CM(1:4) 20mm 21.00 0.00 0.32 0.00 0.00

7 Plastering CM(1:4) 12mm 138.00 0.00 2.07 0.00 0.00

8 earth 33.00 0.00 0.00 33.00 0.00

15.49 11.53 33.00 3670.03

Metal @ Rs 75.00/cum 1161.68

Sand @ Rs 50.00/cum 576.48

Earth @ Rs 30.00/cum 990.00

Bricks @ Rs
220.20
60.00/1000 no.s
6618.38

say say 7000.00

Assistant Engineer Deputy Executive Engineer

Tanuku Municipality Tanuku Municipality
 Tanuku Municipality

Report accompanying the estimate for the work "Construction of Toilets to the Skating
ring at Jewal appartment in Tanuku Municipality."

Estimate Amount : Rs. 11,00,000 /-

Tanuku Municipal Council has proposed the work "Construction of Toilets to the Skating ring
at Jewal appartment in Tanuku Municipality." and accorded administrative sanction for Rs. 11,00,000 /- in
its Resolution No. , dated (Municipal General Funds)

The following specifications are given below.

1 Auguring & boreing is proposed for piles (230mm dia).
2 RCC M20 using 20mm HBG metal is proposed for piles, plinth beam and columns.
3 Earth work is proposed for septic tank and leveling.
4 Sand filling is proposed for basement.
5 PCC (1:4:8) using 40mm HBG metal is proposed for flooring.
6 Brick work with CM(1:6) is proposed for walls.
7 Plastering CM (1:3) 12mm and CM(1:4) 12mm thick is proposed for walls.
8 Painting is proposed for walls.
9 Paver blocks M40 is proposed for path ways.
10 Cermic tiles is proposed for Toilets.
11 MS doors is proposed for openings.
12 Proposed required water supply fittings for toilets.
Necessary LS provisions for GST, Seigniorage charges, Contingencies & PS charges, Scrutiny & Test
13 check charges, ect are made in the estimate.

The estimate is prepared based on the cueernt Standard Schedule of rates for the year
2017-18. The total estimate comes to Rs 11.00 lakhs and the amount will be met from Municipal General
funds.

Assistant Engineer Deputy Executive Engineer Commisionar

Tanuku Municipality Tanuku Municipality Tanuku Municipality
 TANUKU MUNICIPALITY

MUNICIPAL GENERAL FUNDS

Name of the Work: Construction of Toilets to the Skating ring at Jewal

appartment in Tanuku Municipality.

Estimate Amount: Rs. 11,00,000 /-

 TANUKU MUNICIPALITY
DATA 2017-18
S.No Description Unit Quantity Rate Amount
1 MORTARS
Cement Mortar (1 : 3) Unit : 1cum BLD-CSTN-1-4
A. MATERIALS:
Cement kg. 480.00 3882.00 1863.36
Sand (including 5% wastage) including
cum 1.05 321.47 416.29
seignorage charges
B. MACHINERY
- Nil - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 370.00 74.00
20% on labour 14.80
Rate per 1Cum: 2368.45
2 MORTARS
Cement Mortar (1 : 4) Unit : 1cum BLD-CSTN-1-4
A. MATERIALS:
Cement kg. 360.00 3882.00 1397.52
Sand (including 5% wastage) including
cum 1.05 321.47 416.29
seignorage charges
B. MACHINERY
- Nil - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 370.00 74.00
20% on labour 14.80
Rate per 1Cum: 1902.61
3 MORTARS
Cement Mortar (1 : 5) Unit : 1cum BLD-CSTN-1-4
A. MATERIALS:
Cement kg. 288.00 3882.00 1118.02
Sand (including 5% wastage) including
cum 1.05 321.47 416.29
seignorage charges
B. MACHINERY
- Nil - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 370.00 74.00
20% on labour 14.80
Rate per 1Cum: 1623.11
4 MORTARS
Cement Mortar (1 : 6) Unit : 1cum BLD-CSTN-1-4
A. MATERIALS:
Cement kg. 240.00 3882.00 931.68
Sand (including 5% wastage) including
cum 1.05 321.47 416.29
seignorage charges
B. MACHINERY
- Nil - -
C. LABOUR:
 Man mazdoor for mixing mortar day 0.20 370.00 74.00
20% on labour 14.80
Rate per 1Cum: 1436.77
Filling Sand in foundation trenches as per drawing and technical specification Clause 305.3.9
5 MORD & 304 MORTH ( Page No. 488) RBR FN-DN-2
Sand filling
a) Labour
Mate
Mazdoor (Unskilled) day 0.31 370.00 114.70
b) Material (Filling)
Cost of sand 1 cum 1.00 321.47 321.47
water (M-189) P.NO-34 1 kl 0.10 103.00 10.30
446.47
( C& D) over heads & contractor profit 13.615% 60.79
20 % on Labour 22.94
530.20 1 cum
6 Auguring and boring of holes in site for Bored cast-in-situ R.C.C. Piles for building foundations
in loamy, clayey soils like Black cotton soils and ordinary soils without under reams as per IS
2911 - 1980 as per approved designs including all operations, incidental, labour charges, hire
charges of machinery, augur bore drill and shell equipment, etc, complete for all depths and
for finished item of work for piles of following diameters.

up to 300 mm dia - Total cost for 1 RM

A. MATERIALS :
Nil
B. LABOUR
Mazdoor day 0.526 370.00 194.62
194.62
D) Overheads and Contractor's Profit 0.13615 26.50
C) Labour Allowance 0.20 38.92
Grand Total 260.04
370 mm dia 450 mm dia - Total cost for 1 RM
A. MATERIALS :
Nil
B. LABOUR
Mazdoor day 0.631 370.00 233.47
233.47
D) Overheads and Contractor's Profit 0.13615 31.79
C) Labour Allowance 0.20 46.69
Grand Total 311.95
Under Reaming for Cast-in-Situ piles
9 Under-reaming for Bored cast-in-situ R.C.C. Piles for building foundations in loamy, clayey
soils like Black cotton soils and ordinary soils with Augoring and boring equipment in site as
per IS 2911 - 1980 as per approved designs including all operations, incidental, labour charges,
hire charges of machinery, augur bore drill and shell equipment, etc, complete for all depths
and for finished item of work for piles of following diameters.

up to 300 mm dia - DOUBLE UNDER REAMING - Total cost for 1 Bulb Each
 A. MATERIALS :
Nil
B. LABOUR
Mazdoor day 0.560 370.00 207.20
207.20
D) Overheads and Contractor's Profit 0.13615 28.21
C) Labour Allowance 0.20 41.44
Grand Total 276.85
370 mm dia 450 mm dia - DOUBLE UNDER REAMING
Total cost for 1 Bulb Each
A. MATERIALS :
Nil
B. LABOUR
Mazdoor day 0.789 370.00 291.93
291.93
D) Overheads and Contractor's Profit 0.13615 39.75
C) Labour Allowance 0.20 58.39
Grand Total 390.07
RCC M- 20 Design mix (Cement 370 kgs fine aggregate: coarse aggregate) corresponding to
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage charges,
sales & other taxes on all materials including all operational, incidental and labour charges
8 such as machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and
its fabrication charges for finished item of work, but excluding centering, shuttering. (Page
No.664)

for Pile concrete

A. MATERIALS:
20mm HBG graded metal - (20mm -
cum 0.80 1670.03 1336.02
0.70,12mm-0.10, 10mm-0.10, 6mm-0.10)
Sand cum 0.40 321.47 128.59
Cement Kgs 350 3.88 1358.00
Seioniorage HBG Metal cum 0.90 0.00 0.00
Seioniorage sand cum 0.45 0.00 0.00
B. LABOUR:
1st Class Mason day 0.100 465.00 46.50
2nd Class Mason day 0.200 420.00 84.00
Mazdoor (Both Men and Women) day 3.450 370.00 1276.50
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)
capacity (S.No.16 P.No.129) hour 1.000 356.50
356.50
Cost of Diesel for Miller (P.No.22, Sl. No.4)
Liters 0.000 0.00
0.00
Cost of Petrol for Vibrator (P.No.22, Sl.
No.10) Liters 0.000 0.00
0.00
Water (including for curing) kl 1.200 103.00 123.60
4709.71
contractor profit 13.615% 641.23
 20 % on labour 281.40
5518.24 1 cum
RCC M- 20 Design mix (Cement 370 kgs fine aggregate: coarse aggregate) corresponding to
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage charges,
sales & other taxes on all materials including all operational, incidental and labour charges
9 such as machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and
its fabrication charges for finished item of work, but excluding centering, shuttering. (Page
No.664) BLD CSTN-2-13 S.No.21

FOUNDATIONS, PLINTH, PEDESTALS (Below

Plinth)
A. MATERIALS:
20mm HBG graded metal - (20mm -
0.70,12mm-0.10, 10mm-0.10, 6mm-0.10) cum 0.80 1670.03 1336.02
Sand cum 0.40 321.47 128.59
Cement Kgs 350 3.88 1358.00
Seioniorage HBG Metal cum 0.90 0.00 0.00
Seioniorage sand cum 0.45 0.00 0.00
B. LABOUR:
1st Class Mason day 0.133 465.00 61.85
2nd Class Mason day 0.267 420.00 112.14
Mazdoor (Both Men and Women) day 4.600 370.00 1702.00
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)
capacity (S.No.16 P.No.129) hour 1.333 356.50
475.21
Cost of Diesel for Miller (P.No.22, Sl. No.4)
Liters 0.000 0.00
0.00
Cost of Petrol for Vibrator (P.No.22, Sl.
No.10) Liters 0.000 0.00
0.00
Water (including for curing) kl 1.200 103.00 123.60
5297.41
contractor profit 13.615% 721.24
20 % on labour 1059.48
7078.13 1 cum
PLINTH BEAM
Cost RCC M20 Cum 5297.41 5297.41
Centering Charges Cum 2476.00
7773.41
Add 13.615% Contractors Profit 1058.35
M.A @ 20% on Labour 1141.00 228.20
MA @ 20% on Concrete Labour 375.20
9421.07 1 cum
COLUMNS, LINTELS, WATER TANKS, RCC
WALLS IN BUILDINGS BLD CS TN 2-13 P.664

A. MATERIALS:
20mm HBG graded metal - (20mm -
0.70,12mm-0.10, 10mm-0.10, 6mm-0.10) cum 0.80 1670.03 1336.02
Sand cum 0.40 321.47 128.59
Seioniorage HBG Metal cum 0.90 0.00 0.00
Seioniorage sand cum 0.45 0.00 0.00
Cement Kgs 350 3.88 1358.00
B. LABOUR:
1st Class Mason day 0.167 465.00 77.66
2nd Class Mason day 0.167 420.00 70.14
Mazdoor (Both Men and Women) day 5.60 370.00 2072.00
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) hour 1.333
capacity
356.50 475.21
Water (including for curing) kl 1.20 103.00 123.60
5641.22
Add 13.615% Contractors Profit 768.05
20 % on labour 1128.24
7537.51
A. COLUMNS
Cost RCC M20 Cum 5641.22 5641.22
Centering Charges Cum 1567.00
7208.22 1 cum
Add 13.615% Contractors Profit 981.40
M.A @ 20% on Labour 1338.00 267.60
MA @ 20% on Concrete Labour 443.96
8832.89 1 cum
BASIC COST per 1 cum
RCC SLABS, BEAMS BLD CS TN 2-13 P.664
A. MATERIALS:
20mm HBG graded metal - (20mm -
0.70,12mm-0.10, 10mm-0.10, 6mm-0.10) cum 0.80 1670.03 1336.02
Sand cum 0.40 321.47 128.59
Seioniorage HBG Metal cum 0.80 0.00 0.00
Seioniorage sand cum 0.40 0.00 0.00
Cement Kgs 350.00 3.88 1358.00
B. LABOUR:
1st Class Mason day 0.067 465.00 31.16
2nd Class Mason day 0.133 420.00 55.86
Mazdoor (Both Men and Women) day 3.077 370.00 1138.49
B. MACHINERY ASS M.A 20% Rs.538.81
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)
capacity hour 0.308 356.50 109.80
Cost of Petrol for Vibrator Liters 0.667 0.00 0.00
Water (including for curing) kl 1.20 103.00 123.60
4281.52
Add 13.615% Contractors Profit 582.93
20 % on labour 856.30
5720.75 1 cum
 A. RCC M20 Roof Slab (110mm thick)
Cost RCC M20 10Sqm 1.100 4281.520 4709.670
Centering Charges 10Sqm 10.000 279.000 2790.000
7499.67
Add 13.615% Contractors Profit 1021.08
M.A @ 20% on Labour 10Sqm 10.000 127.000 254.000
MA @ 20% on Concrete Labour 856.30
8894.41
1 sqm rate 889.44
Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per drawings
and technical specifications for Bars below 36 mm dia including over laps and wastage, where
10 they are not welded (BLD-CSTN-2-18)

Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps
t 1.05 32003.12 33603.28
and wastage
Binding wire (Item NO.3, P.No.11) kg 6.00 60.00 360.00
(b) Labour for cutting, bending, shifting to
site, tying and placing in position
Blacksmith / Bar bender day 10.00 585.00 5850.00
Mazdoor (Unskilled) day 10.00 370.00 3700.00
43513.28
(c) Overheads on (a+b) @ 13.615% 5924.33
Labour on 20% 1910.00
1 Tonne
(d) Contractor’s profit on (a+b+c) 51286.11

51.29 /1 Kg
Plain Cement concrete (1:4:8) using 40 mm metal with concrete mixer. All work upto plinth
level including cost of all materials and labour charges etc., (Page No.661) BLD-CSTN-2-5
12

Unit 1 cum for Building Work

A.Materials
Cement kg 162.00 3.88 628.56
coarse aggregate 40 mm cum 0.90 1175.03 1057.53
fine aggregate (sand) Motor cum 0.45 321.47 144.66
Seiniorage charges for CA cum 0.90 0.00 0.00
Seiniorage charges for FA cum 0.45 0.00 0.00
Water (including for curing) (M189 A
P.No.34) kl 1.20 103.00 123.60
B. Machinery
Concrete mixer 10/7 cft (0.2/0.8 cum
capacity hour 1.00 356.50 356.50
Water tanker 6KL capacity Hour 0.13 630.00 0.00
C.Labour
Mason 1st class day 0.10 465.00 46.50
Mazdoor Unskilled day 1.39 370.00 514.30
 2871.65
2871.65
Contractor profit 13.615% 390.98
20 % on Labour 112.16
3375.15 1 Cum
Brick Masonry in CM (1:6) with 2nd class Bricks traditional size 23 x 11 x 7 cms including cost
11 and conveyance of all materials and labour charges etc., BLD-CSTN-3-1

Unit = 1cum
A. MATERIALS:
Cement kg 48.00 3.88 186.24
Bricks traditional size 23 x 11 x 7 cms 2nd
class Nos 512.00 4672.00 2392.06
Brick 2.40% waste taken @ Rs.512.00
Fine aggregate (Sand) cum 0.20 321.47 64.29
Seigniorage charges for F.A cum 0.20 0.00 0.00
B. LABOUR:
Mason 1st class day 0.24 465.00 111.60
Mason 2 class
nd
day 0.56 420.00 235.20
Mazdoor (unskilled) day 1.89 370.00 699.30
Scaffolding Charges 9.93 + 61.83 1 Sqm 4.44 71.76 318.61
4007.30
Add 13.615% Contractors Profit 545.59
20 % on labour 209.22
20 % on labour on 61.83 4.44 12.37 54.92
4817.15 1 cum

Plastering with CM (1:4), 12 mm thick including cost and conveyance of all materials and
12 labour charges etc., (page No.680)

Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:4) cum 0.15 1902.61 285.39
Seigniorage charges for F.A cum 0.15 0.00 0.00
B. LABOUR:
Mason 1st class day 0.45 465.00 209.25
Mason 2nd class day 1.05 420.00 441.00
Mazdoor (unskilled) day 2.80 370.00 1036.00
1971.64
contractor profit 13.615% 268.44
Labour on 20 % 337.25
2577.33
257.73 1 sqm
13 Plastering with CM (1:4), 20 mm thick (page No.680)
Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:4) cum 0.210 1902.61 399.55
Seigniorage charges for F.A cum 0.21 0.00 0.00
B. LABOUR:
Mason 1st class day 0.45 465.00 209.25
 Mason 2nd class day 1.05 420.00 441.00
Mazdoor (unskilled) day 2.80 370.00 1036.00
2085.80
contractor profit 13.615% 283.98
Labour on 20 % 337.25
2707.03
270.70 1 sqm
Painting ot New Walls with Two coats of Plastic Emalusion paint of Approved Brand and shade
after throughly Brushing the surface to remove all dirt and remains of loose powdered
14 meterials cost and conveyance of all material and labour charges etc., As per S.S.911

Cost of acrylic Exterior Emulsion Paint 0.80 Lts 152.00 121.60

First Class painters 0.21 No 535.00 112.35
Second Class Painters 0.49 No 420.00 205.80
Mazdoors 1.50 No 370.00 555.00
Sundres 0.00
994.75
Contractor Profit 13.615% 135.44
20% on Labour 174.63
1304.82 Sqm
1sqm rate 130.48
Flooring with ceramic tiles, set over base coat of cement mortar (1:8), 12 mm thick over CC
bed already laid or RCC roof slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth mixed with
pigment of matching shade, including cost of all materials like cement, sand water and tiles
15 etc., complete, including seigniorage charges, etc., complete for finished item of work, but
excluding the cost of conveyance of all materials.

Unit = 10 sqm
A. MATERIALS:
Ceramic tiles BMT-C-54
sqm 10.10 364.00 3676.40
Cement for CM (1:8) for base coat
kg. 21.60 3.88 83.85
Cement for slurry
kg. 33.00 3.88 128.11
White cement
kg. 2.00 29.00 50.00
Sand for CM (1:8)
cum 0.12 321.47 38.58
Seigniorage charges of sand
cum 0.12 0.00
B. LABOUR
0.00
Mason 1 class
st
day 0.96 465.00 446.40
Mason 2 class
nd
day 2.24 420.00 940.80
Mazdoor (unskiled)
day 3.30 370.00 1221.00
6585.14
Add water charges 1% 65.85
0.01
Grand Total 6650.99
contractor profit 13.615% 905.53
 Labour on 20 %
521.64
8078.16
807.82 1 sqm
Providing skirting to internal walls to 15 cm height/risers of steps with ceramic tiles 7.30 mm
thick length equal to flooring stones, set over base coat of CM (1:3) 12 mm thick with cement
slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white
cement paste mixed with pigment of matching shade to full depth, including cost of all
16 materials like tiles, cement, sand and water etc., complete including seigniorage charges, etc.,
complete for finished item of work, but excluding the cost of conveyance of all materials

Unit = 10 sqm
A. MATERIALS:
Ceramic tiles 7.30 mm thick
sqm 10.00 378.00 3780.00
Sand for cm 1:3 base coat
cum 0.12 321.47 38.58
Cement for cm 1:3 base coat
kgs 57.60 3.88 223.60
Cement for slurry
kgs 33.00 3.88 128.11
White cement for jointing & pointing
kgs 6.00 25.00 150.00
Seigniorage charges of sand
cum 0.12
B. LABOUR
0.00
Mason 1 class
st
day 0.77 465.00 358.05
Mazdoor (unskiled)
day 0.80 370.00 296.00
4974.34
Grand Total 4974.34
contractor profit 13.615% 677.26
Labour on 20 %
130.81
5782.41
578.24 1 sqm
Manufacturing supply and fixing of M.S.Grill Gate with M.S.Angulars, M.S.Flats including cost and
conveyance of all material and labour charges for fabrication of steel work including cost of welding
12 roads , power charges and fixing in position etc.,

M.S.Plats, M.S. Angulars 1.05 Kg 40.70 42.74

Labour for Fabrication of steel works (BMM-
1.00 kg 24.00
V-14) 24.00
Labour for Fixing Charges (BMM-V-15) 1.00 Kg 4.00 4.00
70.74
13.615% Contractor Profit 9.63
20% on Labour 0.80
81.17 1 Kg
Supplying and fixing of Indian pattern white glazed W.C. 1st quality ISI
marked conforming to IS:2556-part-3-1981 with "P" or "S" trap 580mm
17 long. BMW-D.01

as per SSR-2017-18 BMW-D.01 Each 934.00

 Over head & contractors profit @ 13.615%
13.615% 127.16
20% on Labour 20% 186.80
1247.96 Each
Providing Leach pit with providing 10 Nos of 900mm dia, 300mm height
RCC precast well rings and suitable RCC cap for each pit including cost
and conveyance of all materials to work site, labour charges for earth
17 work excavation, fixing of well rings etc complete for finished item of
work.

Pit No 10 220.00 2200.00

Cap each 300.00
earth work + fixing No 400.00
2900.00
Over head & contractors profit @ 13.615%
13.615% 394.84
3294.84 Each

Assistant Engineer Deputy Executive Engineer

Tanuku Municipality Tanuku Municipality
 TANUKU MUNICIPALITY
LEAD STATEMENT FOR THE YEAR 2017 - 18

5 km upto 30 km

After Deduction
charges beyond

charges beyond

of 13.615% on
charges upto 5

@ Rs 11.6/km
Description of

Deduct 1km
conveyance
conveyance

conveyance

conveyance
conveyance
Rs 9.70/km

Initial Lead
Basic Rate
materials

30 km @
SSR Code

Charges
charges
Source

Total
Lead
Unit
SNo

km
1 2 3 4 5 6 7 8 9 10 11
1 Cement (for the month of ) 1.00 MT Local 0.00 3882.00 0.00 0.00 0.00 0.00 0.00
2 Steel 1 cum Local 0.00 32003.00 0.00 0.00 0.00 0.00 0.00
3 Sand for concrete (M006) 1 cum Siddantam 23.00 95.00 77.60 208.80 0.00 -29.10 257.30 226.47
4 Sand for plastering (M005) 1 cum Siddantam 23.00 170.00 77.60 208.80 0.00 -29.10 257.30 226.47

5 Sand for filling (M004) 1 cum Siddantam 23.00 95.00 77.60 208.80 0.00 -29.10 257.30 226.47
6 HBG Metal - 6mm SS5 m/c (M050) 1 cum Pangidi 38.00 703.00 77.60 290.00 77.60 -28.20 417.00 367.03
7 HBG Metal - 10mm SS5 m/c (M051) 1 cum Pangidi 38.00 894.00 77.60 290.00 77.60 -28.20 417.00 367.03
8 HBG Metal - 12mm SS5 m/c (M052) 1 cum Pangidi 38.00 1048.00 77.60 290.00 77.60 -28.20 417.00 367.03
9 HBG Metal - 20mm SS5 m/c (M053) 1 cum Pangidi 38.00 1303.00 77.60 290.00 77.60 -28.20 417.00 367.03
10 HBG Metal - 25mm SS5 m/c ) (M054 1 cum Pangidi 38.00 1254.00 77.60 290.00 77.60 -28.20 417.00 367.03
Aggregates 13.20 to 0.09mm
11 (M042 1 cum Pangidi 38.00 763.00 77.60 290.00 77.60 -28.20 417.00 367.03
graded HBG IRC m/c metal )

12 Aggregates 11.20 to 0.09mm (M041) 1 cum Pangidi 38.00 674.00 77.60 290.00 77.60 -28.20 417.00 367.03
graded HBG IRC m/c metal

Aggregates 9.5mm to 4.75mm

graded HBG IRC m/c metal (M016) 1 cum Pangidi 38.00 567.00 77.60 290.00 77.60 -28.20 417.00 367.03

13 HBG Metal - 40mm SS5 (M055) 1 cum Pangidi 38.00 808.00 77.60 290.00 77.60 -28.20 417.00 367.03

Aggregates 2.36mm to 5mm

graded HBG IRC m/c metal
Initial Cost=308
14 (33a) 1 cum Pangidi 38.00 436.69 77.60 290.00 77.60 -28.20 417.00 367.03
Basic Rate= 293.35+293.35*25%
for machine crusing+70 for
blasting Charges
 Aggregates 5 to 7 mm graded
HBG IRC m/c metal
15 Initial Cost=480 33b 1 cum Pangidi 38.00 670.00 77.60 290.00 77.60 -28.20 417.00 367.03
Basic Rate= 480+480*25% for
machine crusing+70 for blasting
Charges

Aggregates 9.50 to 11.20mm

graded HBG IRC m/c metal
Initial Cost=624.75
16 33c 1 cum Pangidi 38.00 850.94 77.60 290.00 77.60 -28.20 417.00 367.03
Basic Rate= 624.75+624.75*25%
for machine crusing+70 for
blasting Charges

Aggregates 12 to 14mm graded

HBG IRC m/c metal
Initial Cost=742.85
17 33d 1 cum Pangidi 38.00 998.56 77.60 290.00 77.60 -28.20 417.00 367.03
Basic Rate=742.85+742.85*25%
for machine crusing+70 for
blasting Charges

HBG Metal-13.20/12.50mm SS5

18 M052 1 cum Pangidi 38.00 1048.00 77.60 290.00 77.60 -28.20 417.00 367.03
m/c (M052)

Aggregates 19 to 22mm graded

HBG IRC m/c metal
19 Initial Cost=937.15 33e 1 cum Pangidi 38.00 1241.44 77.60 290.00 77.60 -28.20 417.00 367.03
Basic Rate=937.15+937.15*25%
for machine crusing+70 for
blasting Charges

Aggregates 25 to 27mm graded

HBG IRC m/c metal
20 Initial Cost=899.05 33f 1 cum Pangidi 38.00 1193.81 77.60 290.00 77.60 -28.20 417.00 367.03
Basic Rate=899.05+899.05*25%
for machine crusing+70 for
blasting Charges

Aggregates 22.4 to 2.36 mm

21 graded HBG IRC m/c metal (M031) 1 cum Pangidi 38.00 874.00 77.60 290.00 77.60 -28.20 417.00 367.03
22 Aggregates 2.36 mm and below (M022) 1 cum Pangidi 38.00 420.00 77.60 290.00 77.60 -28.20 417.00 367.03
graded HBG IRC m/c metal

Aggregates 80 to 40mm graded

23 sl No 10 1 cum Pangidi 38.00 622.00 77.60 290.00 77.60 -28.20 417.00 367.03
HBG IRC m/c metal)

24 Aggregates 63 to 45mm graded (M038) 1 cum Pangidi 38.00 634.00 77.60 290.00 77.60 -28.20 417.00 367.03
HBG IRC m/c metal
Aggregates 45 to 22.4 mm
25 graded HBG IRC m/c metal (M034) 1 cum Pangidi 38.00 1122.00 77.60 290.00 77.60 -28.20 417.00 367.03

Stone Crusher Dust finer than

26 3mm with not more than 10% (M021) 1 cum Pangidi 38.00 343.00 77.60 290.00 77.60 -28.20 417.00 367.03
passing 0.075 sieve

Aggregates 53 mm to 26.50 mm
27 graded HBG IRC m/c metal (M029) 1 cum Pangidi 38.00 813.00 77.60 290.00 77.60 -28.20 417.00 367.03

Aggregates 26.5 mm to 4.75

28 (M026) 1 cum Pangidi 38.00 593.00 77.60 290.00 77.60 -28.20 417.00 367.03
mm graded HBG IRC m/c metal

Aggregates 53 to 22.40mm
29 graded HBG IRC m/c metal (M036) 1 cum Pangidi 38.00 834.00 77.60 290.00 77.60 -28.20 417.00 367.03

30 Close graded granular sub base (M020) 1 cum Pangidi 38.00 469.00 77.60 290.00 77.60 -28.20 417.00 367.03
material 2.36mm & below

31 Aggregate 25mm-10mm (M 046 1 cum Pangidi 38.00 1079.00 77.60 290.00 77.60 -28.20 417.00 367.03
32 Aggregate 10mm - 5mm (M 040) 1 cum Pangidi 38.00 860.00 77.60 290.00 77.60 -28.20 417.00 367.03
33 Aggregate 5.60mm below (M 030) 1 cum Pangidi 38.00 534.00 77.60 290.00 77.60 -28.20 417.00 367.03
34 Aggregate 13.2mm-10mm (M 044) 1 cum Pangidi 38.00 983.00 77.60 290.00 77.60 -28.20 417.00 367.03
35 Gravel for sub base (M008) 1 cum Arugolanu 20.00 110.00 77.60 174.00 0.00 -29.10 222.50 195.84
36 Chatru/ Quarry rubbish 35 a 1 cum Pangidi 38.00 84.75 77.60 290.00 77.60 -28.20 417.00 367.03
Rough stone for revetment pg no.34
37 1 cum Pangidi 20.00 138.00 77.60 174.00 0.00 -28.20 223.40 196.63
225mm thick WR
Rough stone R.R stone for
38 masonary M-148 1 cum Pangidi 38.00 240.00 77.60 290.00 77.60 -28.20 417.00 367.03

39 Bricks 1000No.s Local 2.00 4672.00 0.00 0.00 0.00 0.00 0.00
Vishakapatn
40 Bitumen 80/100 Grade 1 MT 96.00 24440.00 0.00 0.00 0.00 0.00 316.80
am
 Vishakapatn
41 Bitumen 60/70 Grade 1 MT 96.00 24640.00 0.00 0.00 0.00 0.00 316.80
am

42 BT Emultion 1 MT Vishakapatn 96.00 27783.00 0.00 0.00 0.00 0.00 316.80

am
Hydraulic Excavator 1
43 Aggregates 20mm graded HBG SS5 m/c metal including seignoiorage, blasting charges, cum bucket capacity 2888.6
machine crushing charges Unit 1.00 cum (shovel 0.85 cum
capacity
Vibratiry padSl.no
foot52)
roller
Cost 20mm metal 0.70 Cum 1670.03 1.00 cum 1169.02 8t 2637.2
Cost 13.20 / 12.50mm metal
0.10 Cum 1415.03 1.00 cum 141.50 Tractor with Rotavator 425

Cost 10mm metal 0.10 Cum 1261.03 1.00 cum 126.10 Mazdoor 370
Cost 6mm metal 0.10 Cum 1070.03 1.00 cum 107.00 water KL 103
Concrete mixer
1543.62 356.5
300/200
44 Aggregates 25 to 10mm graded HBG SS5 m/c metal including seignoiorage, blasting Mason 1st class 465
charges, machine crushing charges Unit 1.00 cum
Cost 25mm metal 0.70 Cum 1621.03 1.00 cum 1134.72 Barbender 585
Cost 20mm metal 0.10 Cum 1670.03 1.00 cum 167.00 Fitter/carpenter Cl I 500
Cost 13.20 to 12mm metal 0.10
1415.03 1.00 cum 141.50 Fitter/carpenter Cl II 420
Cum
Cost 10mm metal 0.10 Cum 1261.03 1.00 cum 126.10 water tanker 6 KL 630
capacity
1569.32 Plumber 535

painter Cl II 420

Mason 2nd class 420 Black smith skilled 465

Head mazdoor/Mazdoor skilled 400 Electrician ( Licensed ) 540

Concrete mixer 600/400 357.4 Binding wire kg 60

painter Cl I 535

Assistant Engineer Deputy Executive Engineer

Tanuku Municipality Tanuku Municipality
 Total cost

12
3882.00
32003.00
321.47
396.47

321.47
1070.03
1261.03
1415.03
1670.03
1621.03

1130.03

1041.03

934.03

1175.03

803.72
1037.03

1217.97

1365.59

1415.03

1608.47

1560.84

1241.03
 787.03

989.03

1001.03

1489.03

710.03

1180.03

960.03

1201.03

836.03

1446.03
1227.03
901.03
1350.03
305.84
451.78

334.63

607.03

4672.00

24756.80
24956.80

28099.80
 TANUKU MUNICIPALITY
LEAD STATEMENT FOR THE YEAR 2017-18

30 km @ Rs 11.60

Total conveyance

on
Deduct 13.615%
charges beyond

charges beyond
upto
Description of

30 km @ Rs
km @ 86.70 Rs
charges upto 5

conveyance

conveyance

Deduct 1km
Initial Lead
Basic Rate

coveyance
Total cost
materials

charges

charges
9.70/km
Source

conveyance
Lead

over heads
SNo

Unit

/km
5 km
1 2 3 4 5 6 7 8 9 10 11 13
1 Cement 1.00 MT Local 0.00 3882.00 0.00 0.00 0.00 0.00 0.00 3882.00
Sand for Concrete and Mortar M- Siddantham
2 1 cum 23.00 95.00 77.60 208.80 0.00 -29.10 257.30 226.47 321.47
005
Sand for Mortar for plastering M Siddantham
3 1 cum 23.00 170.00 77.60 208.80 0.00 -29.10 257.30 226.47 396.47
-006
4 Sand for Filling M-004 1 cum Siddantham 23.00 95.00 77.60 208.80 0.00 -29.10 257.30 226.47 321.47
HBG Metal - 6mm SS5 m/c M- Pangidi
5 1 cum 38.00 703.00 77.60 290.00 77.60 -28.20 417.00 367.03 1070.03
050
HBG Metal - 10mm SS5 m/c M- Pangidi
6 1 cum 38.00 894.00 77.60 290.00 77.60 -28.20 417.00 367.03 1261.03
051
HBG Metal - 13.20 / 12.50mm Pangidi
7 1 cum 38.00 1048.00 77.60 290.00 77.60 -28.20 417.00 367.03 1415.03
SS5 m/c M- 052
HBG Metal - 20mm SS5 m/c M- Pangidi
8 1 cum 38.00 1303.00 77.60 290.00 77.60 -28.20 417.00 367.03 1670.03
053
HBG Metal - 40mm
25mm SS5 m/cM- 055
M-
9 1 cum Pangidi 38.00 1254.00 77.60 290.00 77.60 -28.20 417.00 367.03 1621.03
054
10 1 cum Pangidi 38.00 808.00 77.60 290.00 77.60 -28.20 417.00 367.03 1175.03

Aggregates 90 to 45mm graded Pangidi

11 1 cum 38.00 622.00 77.60 290.00 77.60 -28.20 417.00 367.03 989.03
HBG IRC m/c metal M-039
HBG IRC m/c metal M- 038
12 1 cum Pangidi 38.00 634.00 77.60 290.00 77.60 -28.20 417.00 367.03 1001.03
graded HBG IRC m/c metal M-
042 Pangidi
13 1 cum 38.00 763.00 77.60 290.00 77.60 -28.20 417.00 367.03 1130.03
 graded HBG IRC m/c metal M-
041 Pangidi
14 1 cum 38.00 674.00 77.60 290.00 77.60 -28.20 417.00 367.03 1041.03

Stone Crusher Dust finer than

15 3mm with not more than 10% 1 cum Pangidi 38.00 343.00 77.60 290.00 77.60 -28.20 417.00 367.03 710.03
passing 0.075 sieve M-021
Aggregates 53 to 22.40mm
16 graded HBG IRC m/c metal M- 1 cum Pangidi 38.00 834.00 77.60 290.00 77.60 -28.20 417.00 367.03 1201.03
036

Close graded granular sub base Pangidi

17 1 cum 38.00 567.00 77.60 290.00 77.60 -28.20 417.00 367.03 934.03
material 9.50 to 4.75mm M-016

Close graded granular sub base Pangidi

18 1 cum 38.00 680.00 77.60 290.00 77.60 -28.20 417.00 367.03 1047.03
material 26.50 to 9.50 mm M 015

Close graded granular sub base Pangidi

19 1 cum 38.00 558.00 77.60 290.00 77.60 -28.20 417.00 367.03 925.03
material 9.50 to 2.36 mm M 017

Close graded granular sub base Pangidi

20 1 cum 38.00 469.00 77.60 290.00 77.60 -28.20 417.00 367.03 836.03
material 2.36mm & below M-022

Close graded granular sub base

Ramateertha
21 material 4.75mm to 2.36 mm M- 1 cum 63.50 489.00 77.60 290.00 77.60 -28.20 417.00 367.03 856.03
m
018
HBG Stone Chips 2.36mm and
22 1 cum Pangidi 38.00 333.00 77.60 290.00 77.60 -28.20 417.00 367.03 700.03
below
045)
23 1 cum Pangidi 38.00 1170.00 77.60 290.00 77.60 -28.20 417.00 367.03 1537.03

24 1 cum Pangidi 38.00 860.00 77.60 290.00 77.60 -28.20 417.00 367.03 1227.03
030)
25 1 cum Pangidi 38.00 534.00 77.60 290.00 77.60 -28.20 417.00 367.03 901.03
044)
26 1 cum Pangidi 38.00 983.00 77.60 290.00 77.60 -28.20 417.00 367.03 1350.03

27 034 1 cum Pangidi 38.00 1122.00 77.60 290.00 77.60 -28.20 417.00 367.03 1489.03

28 cum Pangidi 38.00 1122.00 77.60 290.00 77.60 -28.20 417.00 367.03 1489.03
 Aggregates 22.4 mm to 2.36 mm Pangidi
29 1 cum 38.00 874.00 77.60 290.00 77.60 -28.20 417.00 367.03 1241.03
M-031
30 Gravel for sub base M -008 1 cum Arugolanu 20.00 110.00 77.60 174.00 0.00 -29.10 222.50 195.84 305.84
Cost of Steel HYSD Bars 8 -
31 1 MT Local 0.00 32003.12 0.00 0.00 0.00 0.00 0.00 32003.12
40mm dia FE 415 -July - 2017
32 MS Angle, Channels etc. 1 MT Local 0.00 40500.00 0.00 0.00 0.00 0.00 0.00 40500.00
33 2 nd class bricks 1000 Local 0.00 4672.00 0.00 0.00 0.00 0.00 0.00 4672.00
34 Aggregates 20mm graded HBG SS5 m/c metal including seignoiorage, blasting charges, machine crushing charges Unit 1.00 cum
Cost 20mm metal 0.60 Cum 1670.03 1.00 cum 1169.02 Mazdoor 370.00 Mason 2nd class 420.00
Head
Cost 13.20 / 12.50mm metal 0.10
1415.03 1.00 cum 141.50 water KL 103.00 mazdoor/Mazdoor 400.00
Cum
skilled
Concrete mixer Concrete mixer
Cost10mm metal 0.10 Cum 1261.03 1.00 cum 126.10 356.50 357.40
300/200 600/400
Cost 6mm metal 0.10 Cum 1070.03 1.00 cum 107.00 Mason 1st class 465.00 painter Cl I 535.00
1543.63 Barbender 585.00 painter Cl II 420.00

Hydraulic Excavator 1 cum bucket capacity Fitter/carpenter

2888.60 500.00 Black smith skilled 465.00
(shovel 0.85 cum capacity Sl.no 52) Cl I

Fitter/carpenter Electrician ( Licensed

Vibratiry pad foot roller 8t 2637.20 420.00 540.00
Cl II )
water tanker 6
Tractor with Rotavator 425.00 630.00 Binding wire kg 60.00
KL capacity
Plumber 535.00
BT 60/70 BT 80/100
Grade Grade
S.65
S.90 Grade
Grade
Basic Rate -Bulk 24640.00 24440.00
Lead: (VSP to Tanuku) 229.00
KM x 2XRs.1.65=755.70 755.70 755.70

25395.70 25195.70

Assistant Engineer Deputy Executive Engineer

Tanuku Municipality Tanuku Municipality
 TANUKU MUNICIPALITY
COMPARATIVE STATEMENT
Name of Work: Construction of Toilets and other balance work to the Skating ring at Jewal appartment in
Tanuku Municipality.

S.No DESCRIPTION KORLLEPARA VARI SRI BALAJI TREDARS

BUILDING
METERIALS

Cost & Supply of the following materials to site for D-Borea

1 100mm MS flanges 255.00 140.00
2 110mm dia PVC FTA 150.00 250.00
3 110mm dia PVC dummy 95.00 90.00
4 PVC solution, 500ML bottles 190.00 180.00
5 1" DIA UPVC Pipe 200.00 190.00
6 1" Brass check valve 540.00 520.00
7 3/4" UPVC Pipe 150.00 140.00
8 1" DIA UPVC Elbows 33.00 32.00
9 3/4" UPVC Elbows 26.00 25.00
10 3/4" UPVC Unions 38.00 35.00
11 1" DIA UPVC Couplings 32.00 30.00
12 3/4" DIA UPVC Couplings 25.00 24.00
13 1" DIA Tank Nipples 110.00 100.00
14 1" UPVC ball valve 220.00 210.00
15 3/4" UPVC ball valve 130.00 120.00
16 3/4" UPVC "T" 30.00 28.00
17 1" X 3/4" DIA UPVC "T" 95.00 90.00
18 1" X 3/4" DIA UPVC Reducer 55.00 50.00
19 3/4" X 1/2" DIA UPVC Reducer 55.00 50.00
20 1/2" DIA PVC Taps 70.00 65.00
21 1" DIA MS Clamps 12.00 10.00
22 3/4" MS Clamps 7.00 6.00
23 2" DIA Steel Nails 420.00 400.00
24 UPVC gum Bottles 100ml 150.00 140.00
25 Thread Real 12.00 10.00
26 Chalak Bottles 18.00 15.00
27 Storage tank 15.00 12.00

Assistant Engineer Deputy Executive Engineer Commissionar

Tanuku Municipality Tanuku Municipality Tanuku Municipality
 TANUKU MUNICIPALITY
COMPARATIVE STATEMENT
Name of Work: Construction of Toilets and other balance work to the Skating ring at Jewal appartment in
Tanuku Municipality.

S.No DESCRIPTION SREE SREE VENKATESWARA

SUBRAMANYAM TUBE WELL WORKS
TUBE WELL
WORKS

Cost & Supply of the following materials to site for D-Borea

1 1" Brass ball valve 1800.00 1900.00
2 3/4" Brass check valve 520.00 580.00
Supply and fixing of 110mm dia Riggit pipe (Blue colour) for 570.00
3 Casing of ISI make including all transporation, loading,
unloading etc., Complete
650.00
labour Charges for drilling of 110mm dia bore hole with 350.00
4 Dabara set including fixing of casing pipe, suction pipe and
head etc complete
400.00
Supply of 40mm dia PE 80 Grade material 12.5 kg / Cm2 ISI 150.00
Mark HDPE pipe upto 600 feet Makes : Sudhakar /
5 Reliance / Duroline / Premier / Vijaya /Godavari.

180.00
Supply and fixing of 40mm x 25 mm dia stainless steel 200.00
6 nipple 250.00
Supply and fixing of MS clamp set (2 Nos) suitable for 1200.00
7 40mm dia pipe with 8Nos nut & bolts 1350.00
Charges for fixing of Motor and pipe line with specials 5000.00
8 including all charges 6000.00

Assistant Engineer Deputy Executive Engineer Commissionar

Tanuku Municipality Tanuku Municipality Tanuku Municipality
 TANUKU MUNICIPALITY

COMPARATIVE STATEMENT

Name of Work: Construction of Toilets and other balance work to the Skating ring at Jewal appartment
in Tanuku Municipality.

S.No DESCRIPTION DEVI SRI VIGNESWARA

WELDING RAMALAKSHMI ENGINEERING
WORKS WORK SHOP WORK
1 Cost, Supply and delivary of MS Iron Door & 4,500.00 4,200.00 4,000.00
Windows made with 16 gauge CR sheet fixed to
25X25X5mm angular frame for shutter and
50X50X6mm equal angular frame for outer,
horizantally 4 bays, including cost and conveyance
of all materials ie., aldrops, tower bolts, and
hinges etc & labour charges for foundry work,
conveyance to work site, fixing in position,
painting with enamel paint two coats over a
primary coat etc complete as per SS.

Assistant Engineer Deputy Executive Engineer Commissionar

Tanuku Municipality Tanuku Municipality Tanuku Municipality
 TANUKU MUNICIPALITY

COMPARATIVE STATEMENT

Name of Work: Construction of Toilets and other balance work to the Skating ring at Jewal appartment
in Tanuku Municipality.

S.No DESCRIPTION VARSHITHA SRI SAI GOKUL

LANDSCAPE NURSERRY NURSERRY
S AND
CONSTRUCT
IONS

Supply of plants including cost, conveyance,

transportation, fixing & all labour charges ect.,

1 Petra Croton (15x16) 250.00 275.00 280.00

2 Raphis Plam (15x16) 350.00 390.00 370.00
3 Fern Varities (15x16) 350.00 390.00 380.00
4 Song of India New White (15x16) 450.00 550.00 500.00
5 Dracena Varities (15x16) 400.00 450.00 430.00
6 Sygonium Varities (13x13) 500.00 630.00 550.00

Assistant Engineer Deputy Executive Engineer Commissionar

Tanuku Municipality Tanuku Municipality Tanuku Municipality