Anganwadi Estimate Anthwar

DETAILED ESTIMATE
Construction of Anganwadi Building center at Anthwar (V) of Narayanpet

For SBC 20T only
Measurements UnSkilled Material
Task Labour Charges
Sno Description of item Nos. Qty Rate/Per Total Amount
Code L B D Charges including
Amount Skilled and
1 2 3 4 5 6 7 8 9 10 11 12
1 Earth work excavation and depositing the soil on banks with an initial lead of 10m and initial
lift of 2m in loamy and clay soils like BC soils, red earth and ordinary gravel/Hard Soild SS
20B including shoring ,strutting,sheeting ,planking and dewatering cost of hire charges of
T&P labour charges etc. complete for fineshed iem of work for fondation of building (APSS
NO.308) as per RSSR
Excavation for Footings
Excavation for Footings
F1 1 x 6 1.50 1.50 1.50
20.25
Long walls Between Columns 1 x 2 2.77 0.60 0.60
1.99
Long Walls for Varandah 1 x 1 9.14 0.60 0.60
3.29
Cross Walls between columns hall 1 x 2 3.83 0.60 0.60
2.76
Cross Walls Varandah and room 1 x 2 1.35 0.60 0.60
0.97
Ramp 1 x 1 3.00 0.60 0.30
0.54
Septic Tank 1 x 1 3.70 2.75 2.00
20.35
Toilet and Urinals L/W 1 x 2 3.65 0.75 0.75
4.10
S/W 1 x 3 1.84 0.75 0.75
3.11
S/W 1 x 1 1.22 0.75 0.75
0.69
steps to toilet 1 x 1 1.60 0.60 0.45
0.43
B01 UnSkilled Labour Charges as Per RSSR 58.48 113.92 6662.00 6662.00
Cum Cum
2 Plain Cement concrete (1:5:10) using 40 mm metal with Concrete mixture. using 40mm size
HBG (SS5) metal from approved quarry including cost and conveyance of all materials like
cement, sand, coarse aggregate, water etc. to site, including seigniorage charges, Countryes
& other taxes on all materials, all operational, incidental, and labor charges such as mixing,
laying and ramming concrete in layers in position not exceeding 15cm, finishing top surface,
curing concrete, etc., complete for finished item of work for Foundations and Flooring Bed
(APSS No. 402) All work upto plinth level.
C) Excavation for RR Masonary
Long walls Between Columns 1 x 2 2.77 0.60 0.10 0.33
Long Walls for Varandah 1 x 1 9.14 0.60 0.10 0.55
Cross Walls between columns hall 1 x 2 3.83 0.60 0.10 0.46
Cross Walls Varandah and room 1 x 2 1.35 0.60 0.10 0.16
Ramp 1 x 1 3.00 0.60 0.10 0.18
For Flooring under Rooms
Hall 1 X 1 6.10 5.10 0.100 3.11
Verandah 1 X 1 6.10 1.80 0.100 1.10
Front Room 1 X 1 1.76 1.80 0.100 0.32
Wash area 1 X 1 2.10 1.20 0.100 0.25
Kitchen and store 1 X 1 6.10 1.80 0.100 1.10
Toilet and Urinals L/W 1 x 2 3.65 0.75 0.75 4.10
S/W 1 x 3 1.84 0.75 0.75 3.11
S/W 1 x 1 1.22 0.75 0.75 0.69
steps to toilet 1 x 1 1.60 0.60 0.45 0.43
B05 Material Charges including Skilled and Semi skilled labour Charges 15.89 3044.15 48372.00 48372.00
Cum Cum
3 Plain Cement concrete (1:4:8) using 40 mm metal with concrete mixture. All work
upto plinth level. nominal mix (cement: fine aggregate: Coarse aggregate) using 40mm size
HBG (SS5) metal from approved quarry including cost and conveyance of all materials like
cement, sand, coarse aggregate, water etc. to site, including seigniorage charges, Countryes
& other taxes on all materials, all operational, incidental, and labor charges such as mixing,
laying and ramming concrete in layers in position not exceeding 15cm, finishing top surface,
curing concrete, etc., complete for finished item of work for Foundations and Flooring Bed
(APSS No. 402)
For Footings
F1 1 x 6 1.50 1.50 0.20 2.70
For Septic Tank 1 x 1 3.70 2.75 0.150 1.53
Cum Cum
Estimate AWB Page 1

Task Labour Charges
Amount Skilled and
1 2 3 4 5 6 7 8 9 10 11 12
4 RR Masonry in CM (1:6) Cement: Sand) using hard granite stones from approved quarry
including cost and conveyance of all materials like Granite stones, cement, sand, water,
etc., to site including seigniorage charges, Countryes & other taxes on all materials, all
operational, incidental, and labor charges such as cutting stones to required size and shape,
mixing of cement mortar, constructing masonry, curing etc., complete for finished item of
work for foundation and basement (APSS No. 601 & 615)
UNDER WALLS
Long walls Between Columns back wall 1 X 2 4.04 0.45 0.500 1.82
Long Walls for Varandah 1 X 1 9.00 0.45 0.500 2.03
Cross wall between column hall 1 X 2 5.03 0.45 0.500 2.26
Cross wall Verandha and room 1 X 2 1.35 0.45 0.500 0.61
For filling pits of Eternal footing pits 1 x # 0.30 0.45 0.400 0.65
Ramp 1 X 1 0.60 0.45 0.200 0.05
For Urinals and Toilets below G.L
L/W 1 x 2 3.35 0.45 0.450 1.36
S/W 1 x 3 2.14 0.45 0.450 1.30
S/W 1 x 1 1.22 0.45 0.450 0.25
For Toilet Steps 1 x 1 1.60 0.60 0.300 0.29
For Urinals and Toilets above G.L
L/W 1 x 2 3.35 0.45 0.450 1.36
S/W 1 x 3 2.14 0.45 0.450 1.30
S/W 1 x 1 1.22 0.45 0.450 0.25
For Toilet Steps 1 x 1 1.60 0.60 0.300 0.29
Hall L/W front & Back wall 2 x 2 4.04 0.23 2.75 10.22
Hall C/W 1 x 3 5.1 0.23 2.75 9.68
Long Wall front Room 1 x 2 2.44 0.23 2.75 3.09
Cross wall Front Room 1 x 2 1.8 0.23 2.75 2.28
Parapet Wall
Front and Back 1 x 2 9.1 0.1 0.1 0.18
Cross Wall 1 x 2 7.5 0.1 0.1 0.15
For Septic Tank 1 x 2 3.6 0.23 1.85 3.06
1 x 2 2.7 0.23 1.85 2.30
For Buffel Wall 1 x 1 2.7 0.23 1.5 0.93
For Toilet and Unrinal Unit
L/W 1 x 2 3.126 0.23 2.375 3.42
S/W 1 x 2 2.361 0.23 2.375 2.58
S/W 1 x 1 1.45 0.23 2.375 0.79
1 x 1 1.22 0.23 2.375 0.67
Steps 1 x 1 1.6 0.3 0.3 0.14
1 x 1 1.6 0.3 0.15 0.07
Deduction
For Door D1 -1 x 4 1.05 0.23 2.1 -2.03
For Door D2 -1 x 2 0.9 0.23 2.1 -0.87
Window 1 -1 x 5 1.2 0.23 1.35 -1.86
Window 2 -1 x 3 0.75 0.23 0.9 -0.47
For Lintels -0.68
For Bed Blocks of Door and Windows -0.59
Cum Cum
Estimate AWB Page 2

Task Labour Charges
Amount Skilled and
1 2 3 4 5 6 7 8 9 10 11 12
5 CRS Masonry in CM (1:6) 2nd Sort (Cement: Sand) using hard granite stones from approved
quarry including cost and conveyance of all materials like Granite stones, cement, sand,
water, etc., to site including seigniorage charges, Countryes & other taxes on all materials,
all operational, incidental, and labor charges such as cutting stones to required size and
shape, mixing of cement mortar, constructing masonry, curing etc., complete for finished
item of work for foundation and basement (APSS No. 601 & 615)
UNDER WALLS
Long walls Between Column back Wall 1 X 2 4.04 0.45 0.300 1.09
Long walls for Varandah 1 X 1 9.00 0.45 0.300 1.22
Cross walls between column hall 1 X 2 5.03 0.45 0.300 1.36
Cross wall Varandah and room 1 X 2 1.35 0.45 0.300 0.36
Ramp 1 X 1 0.60 0.45 0.300 0.08
Cum Cum
Supply and placing of the VRCC M20 Design mix Concrete corresponding to Table 9 of IS 456
using with 20mm size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site including cost and conveyance of all materials,
including all operational, incidental and labour charges such as , machine mixing, laying
concrete, curing, including contractor profit and over head charges etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work with minimum
cement content as per IS code from standard suppliers approved by the department
including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete
but excluding VAT and seignorage charges for finished item of work. For FOUNDATIONS,
PLINTH, PEDESTALS (Below Plinth).
6 a) Column Footings
F1 1 X 6 1.30 1.30 0.30 3.04
B24 Cum Cum
7 Pedstal
1 x 6 0.45 0.6 0.6 0.97
B26 Cum Cum
8 Plinth Beam
Hall long side 1 x 2 8.77 0.23 0.30 1.21
Hall cross side 1 x 3 5.03 0.23 0.30 1.04
Cross Wall for Store Kitchen 1 x 4 1.98 0.23 0.30 0.55
Cross wall for front room 1 x 2 1.8 0.23 0.30 0.25
B28 Cum Cum
9 Columns
Up to GL lvl for Type 1 1 x 6 0.23 0.3 0.40 0.17
Up to basement Level 1 x 6 0.23 0.3 0.60 0.25
Up to Roof lvl for Type 1 hall columns 1 x 6
0.23 0.3 3.00 1.24
B30 Cum Cum
Estimate AWB Page 3

Task Labour Charges
Amount Skilled and
1 2 3 4 5 6 7 8 9 10 11 12
10 Roof Beams
Hall external continuous beams 1 x 2 8.77 0.23 0.30 1.21
Hall town 1 x 3 5.1 0.23 0.30 1.06
Out side Cantiliver beam 1 x 3 1.8 0.23 0.30 0.37
B32 Cum Cum
11 RCC Slab of 125 mm THICK
Main Building 1 x 1 9.1 7.7 70.07
Over Septic Tank 1 x 1 3.7 2.75 10.18
Over Toilets and Urinals Unit 1 x 1 3.73 3.43 12.79
B34 Sqm 1 Sqm
12 Lintels
D1 Door 1 x 2 1.5 0.23 0.15 0.10
D2 Door 1 x 4 1.3 0.23 0.15 0.18
Window 1 x 5 1.6 0.23 0.15 0.28
Window 1 x 3 1.15 0.23 0.15 0.12
B36 Cum Cum
13 Sunshades 75 mm at fixed end and
50mm at free end
Over Window 1.2 m Wide 1 x 5 1.2 6.00
Over Window 0.75m Wide 1 x 3 0.75 2.25
B38 Rmt Rmt
14 Plain Cement Concrete of (1:3:6:) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) using 20mm size HBG M/c (SS5) metal including cost and conveyance of all
materials like cement, sand(unscreened), coarse aggregate, water etc. to site, all
operational, incidental, and labour charges such as mixing, laying and ramming concrete in
layers in position not exceeding 15cm, finishing top surface, curing concrete, overhead
charges & Contractors profit etc., complete but excluding VAT & seigniorage charges, sales
& other taxes on all materials,for finished item of work for BED BLOCKS (APSS No. 402).
For Doors 6 x 4 0.23 0.2 0.15 0.17
For Window 4 x 8 0.23 0.2 0.15 0.22
B40 Cum Cum
15 Brick masonry 230 mm thick for panel walls in superstructure with CM (1:6) proportion using
II nd class country bricks of size 23x11x7 cm from approved source having crushing strength
not less than 35kg/sqcm including cost and conveyance of all materialslike cement ,sand
,bricks, water etc., to site , including seignorage charges ,sales and other taxes on all
materials and all operational ,incidental and labour charges such as mixing cement mortar,
curing scafolding charges, constructing masonary,lift charges,curing etc., complete for
finished item of work Brick masonry 230 mm thick for panel walls in superstructure with
CM (1:6) proportion using II nd class country bricks of size 23x11x7 cm from approved source
having crushing strength not less than 35kg/sqcm including cost and conveyance of all
materialslike cement ,sand ,bricks, water etc., to site , including seignorage charges ,sales
and other taxes on all materials and all operational ,incidental and labour charges such as
mixing cement mortar, curing scafolding charges, constructing masonary,lift charges,curing
etc., complete for finished item of work
B44 Cum Cum
16 Filling with useful available excavated earth (excluding rock) in trenches, sides of
foundations and basement with initial lead in layers not exceeding 15cm thick, consolidating
each deposited layer by watering and ramming including cost and Cost and Conveyance of
water to site and all operational, incidental, labour charges, sales and other taxes etc, hire
charges of T & P etc., complete for finished item of work. (APSS NO. 309 & 310)
Qty Vide Earth Work 1 x 1 40.94
Deduction:
PCC 1:5:10 -15.89
PCC 1:4:8 -4.23
RR Masonary -46.88
Qty of Filling upto GL -26.06 21.84 -569.00 -569.00
Estimate AWB Page 4

Task Labour Charges
Amount Skilled and
1 2 3 4 5 6 7 8 9 10 11 12
B18 Total Available Excavated earth using
70% unskilled labour charges as per Cum Cum
RSSR
Qty remaing after filling up to GL 67.00 21.84 1463.00 1463.00
B18 Total Available Excavated earth using
70% unskilled labour charges as per Cum Cum
RSSR
Qty Vide basement Filling required
Hall and Kitchen 1 X 1 8.09 6.68 0.600 32.42
For Toilet and Unrinal Unit 1 X 1 2.36 1.22 0.450 1.30
1 X 1 1.49 0.90 0.450 0.60
1 X 1 1.22 1.22 0.450 0.67
Quantity Required for Basement filling 34.99
Cum
Quantity of Gravel Required for filling -32.01
Cum
17 Filling with gravel (excluding rock) in trenches, sides of foundations and basement with
initial lead in layers not exceeding 15cm thick, consolidating each deposited layer by
watering and ramming including cost and Cost and Conveyance of water to site and all
operational, incidental, labour charges, , sales and other taxes etc, hire charges of T & P
etc., complete for finished item of work. (APSS NO. 309 & 310)
B20 Qty as calculated above 1 x 1 -32.01 176.58 -5652.00 -5652.00

Material Charges Cum Cum
B19 UnSkilled Labour Charges as Per RSSR -32.01 21.84 -699.00 -699.00
Cum Cum
18 Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with
1kg of water proof compound per bag of cement laid over roof when it is green including
cost of all materials, seigniorage charges, excluding conveyance charges of materials and
including all operational, incidental and labour charges for mixing mortar, laying, rendering
smooth and thread lining, curing, rounding off junctions of wall and slab etc,, complete for
finished item of work
Quantity vide Slab 93.04
For Septic Tank 1x 1 7.68 0.23 1.77
1x 1 3.3 2.3 7.59
1x 1 11.2 1.8 20.16
1x 1 2.7 1.5 4.05
1x 1 3.7 2.75 10.18
Sqm 10 Sqm
19 Ornamental Plastering 12mm thick in single coat in CM (1:3) with finishing including cost
and conveyance of all materials like cement, finesand(screened), water, etc., to site,
and all other taxes on all materials, and operational, incidental charges and all labour
charges for mixing mortar, finishing, scaffolding, lift charges, curing, including cutting
grooves etc. as directed by Engineer-in-charge, complete for finished item of work (APSS
No. 901 & 904) for inside ceiling
Hall 1x 1 6.1 5.1 31.11
Kitchen 1x 1 1.98 2.43 4.81
Store 1x 1 1.98 1.8 3.56
Varandah 1X 1 6.3 1.8 11.34
Front Room 1X 1 1.98 2.4 4.75
For Toilet and Urinal Unit 1x 1 2.36 1.22 2.88
1x 1 1.49 0.9 1.34
1x 1 1.22 1.22 1.49
61.28 1007.77 6176.00 6176.00
B46 Material Charges including Skilled and Semi skilled labour Charges Sqm 10 Sqm
Estimate AWB Page 5

Task Labour Charges
Amount Skilled and
1 2 3 4 5 6 7 8 9 10 11 12
20 Plastering 12mm thick double coat in CM (1:5) 8 mm thick base coat and CM (1:3) of 4mm
thick top coat with dubara sponge finish including c/c of all materials like cement,
sand,water etc., to site, other taxes on all materials, all operational, incidental such as
scaffolding charges, lift charges, including cutting of Grooves,finishing, curing, etc.,
complete for for finished item of work. (APSS 1001,1003 & 1004) (CSSR) Internal Walls
Hall Side Walls 1x 2 6.1 3 36.60
Hall Front Walls 1x 2 5.1 3 30.60
Kitchen room Long wall 1 x 2 1.98 3 11.88
KitchenRoom Short Wall 1 x 2 2.43 3 14.58
Store room Long Wall 1 x 2 1.98 3 11.88
Store Room short Wall 1x 2 1.8 3 10.80
Front Room Long Wall 1 X 2 1.98 3 11.88
Front Room cross Wall 1x 2 2.4 3 14.40
Varandah Long Wall 1X 1 6.3 3 18.90
Varandah Cross Wall 1x 1 1.8 3 5.40
For Toilet and Urinal Unit 1 x 2 2.36 2.375 11.21
1 x 2 2.66 2.375 12.64
Deduction
Door D1 -1 X 2 1.05 0.23 2.1 -1.01
Door D2 -1 x 4 0.9 0.23 2.1 -1.74
WinDow 1 -1 X 4 1.2 0.23 1.35 -1.49
WinDow 2 -1 x 3 0.75 0.23 0.9 -0.47
Sqm 10 Sqm
21 Plastering to brick masonary wall with 20mm thick double coat in CM (1:6) 16 mm thick base
coat and CM (1:4) of 4mm thick top coat with dubara sponge finish including cost and
conveyance of all material and labour charges, over heads & contractor profit, all
operational, incidental such as scaffolding charges, lift charges, including cutting of
Grooves,finishing, curing, but excluding VAT and seignorage charges, etc., complete for for
finished item of work. (APSS 901,903 & 904) (CSSR) for outer Walls.
For Long Wall back side 1x 1 8.77 3.2 28.06
Cross Wall Hall 1x 1 5.56 3.2 17.79
Cross wall Kitchen and front Room 1x 1 7.36 3.2 23.55
Front Room Long Wall 1x 1 2.44 3.2 7.81
For Toilet and Urinal Unit 1x 2 3.73 2.375 17.72
1x 2 2.82 2.375 13.40
Sqm 10 Sqm
Estimate AWB Page 6

Task Labour Charges
Amount Skilled and
1 2 3 4 5 6 7 8 9 10 11 12
22 Flooring with 15 to 18mm thick polished shabad stones set over base coat of CM (1:8) over
already laid CC bed / RCC Roof Slab, including neat cement slurry of honey like consistency
spread @ 3.3 kgs per sqm. & Jointed with neat cement to full depth including cost of all
materials like cement, sand, and water and flooring stones etc., complete, including labour
charges for dressing of flooring stones etc., complete for finished item of work, but
excluding the cost of conveyance of all materials.
Hall 1x 1 6.1 5.1 31.11
Kitchen 1x 1 1.98 2.43 4.81
Store 1x 1 1.98 1.8 3.56
Front Room 1X 1 1.98 2.4 4.75
Varandah 1X 1 6.3 1.8 11.34
Sqm 10 Sqm
23 Providing skirting to internal walls to 15 cm height/risers of steps with 25 mm thick polished
shabad stone length equal to flooring stones, set over base coat of CM (1:3) 12 mm thick
with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
jointed with white cement paste mixed with pigment of matching shade to full depth,
including cost of all materials like Cuddapah stone, cement, sand and water etc., complete
including seigniorage charges, etc., complete for finished item of work, but excluding the
cost of conveyance of all materials
Hall 1 x 26.1 0.15 1.83
1 x 25.1 0.15 1.53
Kitchen 1 x 2
1.98 0.15 0.59
1 x 2
2.43 0.15 0.73
Store 1 x 2
1.98 0.15 0.59
1 x 21.8 0.15 0.54
Front Room 1 X 2
1.98 0.15 0.59
1 X 22.4 0.15 0.72
Varandah 1 X 26.3 0.15 1.89
1.8 0.15 0.27
Sqm 10Sqm
24 Flooring with ceramic tiles of 7.30 mm thick and set over base coat of cement mortar (1:8),
12 mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste
to full depth mixed with pigment of matching shade, including cost of all materials like
cement, sand water and tiles etc., complete, including etc., complete for finished item of
work, but excluding the cost of conveyance of all materials.
In Toilet Room 1 x 1 2.36 1.22 2.88
1 x 1 1.49 0.9 1.34
1 x 3 1.22 1.22 4.47
Sqm 10 Sqm
Estimate AWB Page 7

Task Labour Charges
Amount Skilled and
1 2 3 4 5 6 7 8 9 10 11 12
25 Dadooing to walls with coloured glazed tiles 1st. quality of any size of brand as approved by
Engineer - in - charge and set over a base coat of CM (1:3), 12mm thick and neat cement
paste at the rate of 3.3 Kg/Sqmt. and jointed with white cement paste mixed with pigment
of matching shade including cost and conveyance of all materials like cement, sand , water,
tiles, etc. to site, seigniorage charges, sales and other taxes on all materials, C921 such as
mixing of cement mortar, laying in position, curing, lift charges etc., complete for finished
item of work (APSS No.701 & 707)
In Toilet Room 1x 2 1.49 1.2 3.58
1x 2 0.9 1.2 2.16
1x 2 1.22 1.2 2.93
1 x 2 0 1.2 0.00
1 x 4 1.22 1.2 5.86
Deduct Doors -1 x 2 0.9 1.2 -2.16
Sqm 1 Sqm
26 Flush pointing to CRS Masonary in CM (1:3) Prop including cost and conveyancce of all
materials like cement, sand, water etc., to site including seigniorage charges, Countryes &
other taxes on all materials, all operational , incidental charges and labour chares such as
mixing mortor, finishing , curing etc., complete for finished item of work (APss 901,906)
CW of Bldg 1 x 1 5.78 0.45 2.60
CW of Bldg 1 x 1 7.81 0.45 3.51
L/W of Bldg back Side 1 x 1 8.99 0.45 4.05
L/W of Bldg front side 1 x 1 8.99 0.45 4.05
B Material Charges including Skilled and Semi skilled labour Charges 14.21 570.54 811.00 811.00
Sqm 10 Sqm
27 Supply and fixing of Country wood Door double shutter fully panelled door of size 0.90 x 2.0
M with frame made of well seasoned country Wood scantlings of size 100 x 75mm and
shutter made of side rails 100mm X 32mm, top rail 100 mmX32 mm, bottom rail 100mmX 32
mm and intermediate rails of 100mm x 32 mm and planks s - 5 no's of 25mm thick as per
approved design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long MS Iron coted aldrop-
1 no, 125mm long MS iron butt hinges 6 No's, Door stoppers-2 no, 150mm long MS coated
Tower bolts 3- no's MS iron coated fancy handles 150 mm -2nos with necessary screws
complete including cost and conveyance of all materials and labour charges etc. complete as
per specifications (APSS NO.1001 & 1002)
Cost for Frame 4.00 1774.67 7099.00 7099.00
B54 Material Charges including Skilled and Semi skilled labour Charges Nos
Cost for Shutter 4.00 3480.67 13923.00 13923.00
Estimate AWB Page 8

Task Labour Charges
Amount Skilled and
1 2 3 4 5 6 7 8 9 10 11 12
28 Supply and fixing of Country wood Door double shutter fully panelled door of size 1.05 x 2.0
M with frame made of well seasoned country Wood scantlings of size 100 x 75mm and
shutter made of side rails 100mm X 32mm, top rail 100 mmX32 mm, bottom rail 100mmX 32
mm and intermediate rails of 100mm x 32 mm and planks s - 5 no's of 25mm thick as per
approved design with fixtures of 6 nos of 9" ' z" holdfasts, 300 mm long MS Iron coted aldrop-
1 no, 125mm long MS iron butt hinges 6 No's, Door stoppers-2 no, 150mm long MS coated
Tower bolts 3- no's MS iron coated fancy handles 150 mm -2nos with necessary screws
complete including cost and conveyance of all materials and labour charges etc. complete as
per specifications (APSS NO.1001 & 1002)
Cost for Frame 2.00 1744.58 3489.00 3489.00
Cost for Shutter 2.00 3900.79 7802.00 7802.00
30 Supply and fixing of fully panelled Window frame and shutters of size 0.90 x 1.35 mt with
country wood frame of size 75x100mm and S/F of 4 Nos. MS Hold fasts, incl. all labour
charges such as making window frame and shutters and fiXing 10 Nos.of 12 mm square
safety bars in to the frame etc,including applying primory coat, cost and conveyance of all
materials .
Cost for Frame 3.00 2216.16 6648.00 6648.00
B56 Material Charges including Skilled and Semi skilled labour Charges Nos Each
Cost for Shutter 3.00 1995.23 5986.00 5986.00
31 Supply and fixing of fully panelled Window frame and shutters of size 1.20 x 1.35 mt with
country wood frame of size 75x100mm and S/F of 4 Nos. MS Hold fasts, incl. all labour
charges such as making window frame and shutters and fiXing 10 Nos.of 12 mm square
safety bars in to the frame etc,including applying primory coat, cost and conveyance of all
materials .
5.00 5712.60 28563.00 28563.00
32 White washing two coats with whiting of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered materials
including cost of all materials, labour charges and incidental such as scaffolding, lift charges
etc., complete for finished item of work, but excluding conveyance charges of materials
Qty Vide Celling portion 1 x 1 61.28
Qty vide Internal Walls 1 x 1 186.06
Sqm 10 Sqm
33 Painting to new walls with 2 coats of water proof cement paint of apporved brand and shade
over a base coat of approved cement primer grade I making making 3 coats in all to give an
even shade after thourughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges etc. complete for finished item of work as per SS 912
.
Qty Vide External Walls 1 x 1 108.33
Qty Vide Basement 1 x 1 14.21
Sqm 10 sqm
Estimate AWB Page 9

Task Labour Charges
Amount Skilled and
1 2 3 4 5 6 7 8 9 10 11 12
34 Painting to New wood work with Two coats of Ready Mixed Synthetic enamel Paint first
quality all shades to give an even shade over base coat Primer with Luppam finished after
throughly brushing the surface to remove all remains including cost and conveyance of all
materials to site, Countryes & other taxes all operational incidental and labour charges .,
complete for finished item of work. ( 3 Coats) (APSS No.1201& 1212)
Over Door D 3'6" x 7" 1 x 2 2.25 1.05 2.0 9.45
Over Door D1 3'0" x 7" 1 x 4 2.25 0.9 2.0 16.20
Window 1 x 3 2.75 0.9 1.4 10.02
Window 1 x 5 2.75 1.2 1.35 22.28
Sqm 1 Sqm
35 Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT) / Mild
steel (MS) steel bars (Fe 415/ Fe 500 grade as per IS 1786-1979) of different diameters for
RCC works , including labour charges for straightening, cutting, bending to required sizes
and shapes, placing in position with cover blocks of approved materials and size and tying
and lap-splicing with binding wire of 18 SWG, forming grills for reinforcement work as per
approved designs and drawings, including cost and conveyance of steel bars, including all
wastages such as overlaps, couplings, chairs, spacer bars including cost and conveyance of
binding wire, cover blocks and all incidental, operational, labour charges such as cutting,
bending, placing in position, tying including sales and other taxes on all materials etc.,
complete for finished item of work in all floors.( APSS No.126)
MT MT
Estimate AWB Page 10

Task Labour Charges
Amount Skilled and
1 2 3 4 5 6 7 8 9 10 11 12

Task Labour Charges
Amount Skilled and
1 2 3 4 5 6 7 8 9 10 11 12
64 B 100 Provision for Vat 5% ( Excluding

cement and Seignorage Charges). 35969.00
65 B 102 QC 0.5% 4207.00
66 B 101 Seignorage Charges 9317.00
67 LS Unforseen Items 4600.00
900000.00
Ltd 500000.00
AE/AEE Dy.Executive Engineer
MP. Naraynapet PR SD Narayanpet

Anganwadi Estimate Anthwar

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Anganwadi Estimate Anthwar

Uploaded by

Copyright:

Available Formats

DETAILED ESTIMATE

Construction of Anganwadi Building center at Anthwar (V) of Narayanpet

Estimate AWB Page 1

Estimate AWB Page 2

Estimate AWB Page 3

Estimate AWB Page 4

B20 Qty as calculated above 1 x 1 -32.01 176.58 -5652.00 -5652.00

Estimate AWB Page 5

Estimate AWB Page 6

Estimate AWB Page 7

Estimate AWB Page 8

Estimate AWB Page 9

Estimate AWB Page 10

Estimate AWB Page 11

64 B 100 Provision for Vat 5% ( Excluding

Estimate AWB Page 12

You might also like