You are on page 1of 3

Data Title INCOME STATEMENT

Date Of Extract
1/26/2023

CHỈ TIÊU 2013 2014 2015 2016


Doanh số 1,907,579,761,726.00 ### 1,228,633,968,628.00 1,179,247,784,572.00
Các khoản giảm trừ -11,827,085,887.00 -10,176,310,757.00 -1,349,501,756.00 -1,056,201,514.00
Doanh số thuần 1,895,752,675,839.00 ### 1,227,284,466,872.00 1,178,191,583,058.00
Giá vốn hàng bán -1,398,333,158,696.00 ### -1,057,786,479,441.00 -1,020,132,464,493.00
Lãi gộp 497,419,517,143.00 ### 169,497,987,431.00 158,059,118,565.00
Thu nhập tài chính 45,104,032,454.00 69,986,894,919.00 72,604,988,657.00 76,671,794,638.00
Chi phí tài chính -10,366,202,746.00 -32,429,673,970.00 -34,735,742,043.00 -21,172,437,963.00
Trong đó: Chi phí lãi -11,894,012,281.00 -31,260,972,956.00 -34,670,797,392.00 -18,866,371,027.00
Lãi/(lỗ) từ công ty li 0.00 0.00 39,930,555,485.00 24,506,847,942.00
Chi phí bán hàng -34,281,046,312.00 -39,331,974,749.00 -24,119,704,938.00 -18,437,405,925.00
Chi phí quản lý doanh -86,603,521,071.00 -82,185,015,324.00 -66,700,097,980.00 -61,403,112,231.00
Lãi/(lỗ) từ hoạt động 411,272,779,468.00 ### 156,477,986,612.00 158,224,805,026.00
Thu nhập khác 101,325,891,988.00 ### 105,117,512,888.00 101,858,453,946.00
Chi phí khác -32,564,232,350.00 -25,012,726,716.00 -177,773,486.00 -452,565,273.00
Thu nhập khác, ròng 68,761,659,638.00 ### 104,939,739,402.00 101,405,888,673.00
Lãi/(lỗ) từ công ty li 9,291,930,048.00 10,878,628,177.00 0.00 0.00
Lãi/(lỗ) ròng trước th 489,326,369,154.00 ### 261,417,726,014.00 259,630,693,699.00
Thuế thu nhập doanh n -117,423,967,129.00 -76,398,060,521.00 -48,794,489,787.00 -59,269,218,313.00
Thuế thu nhập doanh n 3,377,555,653.00 -421,079,084.00 2,417,857,708.00 22,822,163,568.00
Chi phí thuế thu nhập -114,046,411,476.00 -76,819,139,605.00 -46,376,632,079.00 -36,447,054,745.00
Lãi/(lỗ) thuần sau thu 375,279,957,678.00 ### 215,041,093,935.00 223,183,638,954.00
Lợi ích của cổ đông th 3,640,910,987.00 2,965,916,572.00 3,351,416,163.00 3,132,989,445.00
Lợi nhuận của Cổ đông 371,639,046,691.00 ### 211,689,677,772.00 220,050,649,509.00
Lãi cơ bản trên cổ phi 4,735.00 3,362.00 2,697.00 2,804.00
Lãi trên cổ phiếu pha 0.00 0.00 0.00 0.00

Dữ liệu được cung cấp bởi FiinTrade


https://fiintrade.vn/
2017 2018 2019 2020 2021
1,653,808,780,783.00 1,560,940,099,606.00 1,639,718,699,582.00 1,634,501,074,266.00 1,950,253,482,733.00
-108,654,606.00 -3,142,786,704.00 -875,817,000.00 -2,852,828,698.00 -4,818,857,380.00
1,653,700,126,177.00 1,557,797,312,902.00 1,638,842,882,582.00 1,631,648,245,568.00 1,945,434,625,353.00
-1,369,956,598,911.00 -1,283,424,790,816.00 -1,285,682,915,423.00 -1,242,917,569,391.00 -1,428,872,574,567.00
283,743,527,266.00 274,372,522,086.00 353,159,967,159.00 388,730,676,177.00 516,562,050,786.00
74,871,160,616.00 162,814,335,014.00 187,084,930,606.00 187,914,296,729.00 236,573,587,885.00
-50,606,188,626.00 -40,822,702,381.00 -48,007,372,591.00 -53,787,004,965.00 -25,776,988,628.00
-48,894,522,091.00 -27,769,064,729.00 -30,277,301,665.00 -50,386,352,077.00 -19,666,870,680.00
26,449,179,020.00 68,737,224,421.00 -880,899,126.00 37,696,693,081.00 -13,494,154,260.00
-21,173,460,017.00 -24,525,051,979.00 -27,652,579,626.00 -29,216,581,532.00 -31,684,629,279.00
-80,565,525,345.00 -78,505,080,996.00 -90,295,027,579.00 -84,061,079,043.00 -115,245,810,730.00
232,718,692,914.00 362,071,246,165.00 373,409,018,843.00 447,277,000,447.00 566,934,055,774.00
203,011,358,468.00 419,797,610,920.00 235,310,253,960.00 935,628,878,570.00 39,570,163,184.00
-23,868,157,988.00 -11,860,541,687.00 -1,720,030,530.00 -647,896,462.00 -9,022,084,395.00
179,143,200,480.00 407,937,069,233.00 233,590,223,430.00 934,980,982,108.00 30,548,078,789.00
0.00 0.00 0.00 0.00
411,861,893,394.00 770,008,315,398.00 606,999,242,273.00 1,382,257,982,555.00 597,482,134,563.00
-85,445,717,749.00 -122,041,108,384.00 -123,102,761,018.00 -253,207,390,849.00 -78,797,671,768.00
4,057,804,260.00 -4,412,060,151.00 3,911,017,307.00 -4,001,166,771.00 -5,304,195,024.00
-81,387,913,489.00 -126,453,168,535.00 -119,191,743,711.00 -257,208,557,620.00 -84,101,866,792.00
330,473,979,905.00 643,555,146,863.00 487,807,498,562.00 1,125,049,424,935.00 513,380,267,771.00
4,977,992,729.00 15,236,862,882.00 37,916,736,569.00 43,131,647,979.00 35,867,565,542.00
325,495,987,176.00 628,318,283,981.00 449,890,761,993.00 1,081,917,776,956.00 477,512,702,229.00
4,147.00 4,674.00 2,863.00 7,711.00 3,375.00
0.00 0.00 0.00 0.00 0.00
2022
1,711,767,583,061.00
-3,188,184,077.00
1,708,579,398,984.00
-1,318,314,295,746.00
390,265,103,238.00
179,375,620,549.00
-20,585,028,862.00
-16,630,662,310.00
29,540,994,389.00
-40,831,633,593.00
-105,173,294,332.00
432,591,761,389.00
716,852,216,169.00
-20,808,376,156.00
696,043,840,013.00
0.00
1,128,635,601,402.00
-204,165,814,664.00
2,717,484,014.00
-201,448,330,650.00
927,187,270,752.00
40,254,448,426.00
886,932,822,326.00
6,272.00
0.00

You might also like